jrvr-20230227
0001620459false00016204592023-02-272023-02-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):February 27, 2023
JAMES RIVER GROUP HOLDINGS, LTD.
(Exact name of registrant as specified in its charter)
Bermuda001-3677798-0585280
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
Wellesley House, 2nd Floor, 90 Pitts Bay Road, Pembroke HM08, Bermuda
(Address of principal executive offices)
(Zip Code)
 (441) 278-4580
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
    Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
    Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Shares, par value $0.0002 per shareJRVRNASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).


Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02Results of Operations and Financial Condition.
On February 27, 2023, James River Group Holdings, Ltd. (the “Company”) issued a press release announcing its financial results for the quarter and fiscal year ended December 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Form 8-K”).
The information in this Item 2.02 and in Exhibit 99.1 furnished herewith shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act unless specifically stated by the Company.
Item 8.01Other Events.
On February 27, 2023, the Company announced that its Board of Directors declared a cash dividend of $0.05 per common share of the Company to be paid on March 31, 2023 to shareholders of record on March 13, 2023.
Item 9.01Financial Statements and Exhibits.
(d)    Exhibits
The following Exhibit is furnished as a part of this Form 8-K:
Exhibit No.
Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
JAMES RIVER GROUP HOLDINGS, LTD.
Dated: February 27, 2023
By: /s/ Sarah C. Doran
 Sarah C. Doran
 Chief Financial Officer


Document
Exhibit 99.1

    
https://cdn.kscope.io/149bf124574572cb11e1416d10acf493-imagea.jpg

JAMES RIVER ANNOUNCES FOURTH QUARTER
AND FULL YEAR 2022 RESULTS

Pembroke, Bermuda, February 27, 2023 - James River Group Holdings, Ltd. ("James River" or the "Company") (NASDAQ: JRVR) today reported fourth quarter 2022 net income available to common shareholders of $15.1 million ($0.40 per diluted share), compared to a net loss available to common shareholders of $66.3 million ($1.78 per diluted share) for the fourth quarter of 2021. Adjusted net operating income1 for the fourth quarter of 2022 was $20.2 million ($0.53 per diluted share), compared to an adjusted net operating loss1 of $67.5 million ($1.81 per diluted share) for the fourth quarter of 2021.
Fourth Quarter 2022 Highlights:
Group combined ratio of 91.7% and Excess and Surplus Lines ("E&S") segment combined ratio of 84.5% on business not subject to retroactive reinsurance accounting for loss portfolio transfers (the "combined ratio"). Unless specified otherwise, all underwriting performance ratios presented herein are for our business not subject to retroactive reinsurance accounting for loss portfolio transfers.
E&S segment gross and net written premium growth of 11.3% and 20.5%, respectively, due to broad based growth, renewal rate increases and increased net retention.
Net investment income increased 88.1% compared to the prior year quarter, and 31.9% sequentially compared to the third quarter of 2022, due to stronger returns from all asset classes.
Adjusted net operating return on tangible common equity1 of 23.5%.
Full Year 2022 Highlights:
Group combined ratio of 93.5% was the lowest since 2014, and E&S segment combined ratio of 85.1% was the lowest since 2016.
E&S segment gross and net written premium growth of 10.5% and 17.5%, respectively, with renewal rate increases averaging 10%.
Underwriting profit of $49.6 million is the highest in the Company's history and compares to the previous high of $29.5 million in 2016.
Adjusted net operating return on tangible common equity1 of 17.4%.

1 Adjusted net operating income (loss) and adjusted net operating return on tangible common equity are non-GAAP financial measures. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” at the end of this press release.
-MORE-

Wellesley House, 90 Pitts Bay Road, Pembroke HM 08, Bermuda
Mailing address l P.O. Box 1502, Hamilton HM FX, Bermuda
Tel 441.278.4580 l Fax 441.278.4588


JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 2

Frank D'Orazio, the Company’s Chief Executive Officer, commented, “The fourth quarter of 2022 capped a year of significant progress and profitable momentum for James River, while positioning the Company extremely well for the future. We continue to take advantage of compelling underwriting conditions in our insurance businesses, generating attractive growth, and validating the strength of our underwriting franchise. Moreover, we have decided to suspend underwriting activities in our Casualty Reinsurance segment, which we believe repositions the Company around its core strengths."
Fourth Quarter 2022 Operating Results
Gross written premium of $378.4 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20222021% Change
Excess and Surplus Lines$245,462 $220,612 11 %
Specialty Admitted Insurance116,142 114,161 %
Casualty Reinsurance16,821 72,526 (77)%
$378,425 $407,299 (7)%

Net written premium of $187.7 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20222021% Change
Excess and Surplus Lines$156,358 $129,773 20 %
Specialty Admitted Insurance18,866 17,854 %
Casualty Reinsurance12,454 70,340 (82)%
$187,678 $217,967 (14)%

Net earned premium of $199.9 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20222021% Change
Excess and Surplus Lines$147,317 $134,587 %
Specialty Admitted Insurance18,854 20,715 (9)%
Casualty Reinsurance33,715 36,386 (7)%
$199,886 $191,688 %

E&S gross written premium for the fourth quarter of 2022 increased 11.3% compared to the prior year quarter, while net written premium increased 20.5% due to higher net retention within our excess casualty unit. Premium growth was broad based, with nine of thirteen underwriting divisions experiencing growth, led by general casualty, excess casualty and manufacturers and contractors. Renewal rate increases were 6.5% during the fourth quarter of 2022. This represents the twenty-fourth consecutive quarter of renewal rate increases compounding to 64.2%.
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 3
Gross written premium for the Specialty Admitted Insurance segment increased 1.7% from the prior year quarter. During the quarter there was a combined 8.0% reduction to premium from our individual risk workers' compensation business and our large workers' compensation fronted program. The remaining segment premium increased 7.5% despite the loss of a fronting partner that was acquired at the end of 2021.
Gross written premium in the Casualty Reinsurance segment decreased 76.8% compared to the prior year quarter primarily driven by the non-renewal of several treaties, as discussed previously. For the full year 2022, gross written premium declined 53.2% and was approximately in-line with our previously disclosed plan. The earning patterns of the business can extend over multiple years, so declines in net earned premium for this segment will lag the expected decline in gross and net written premium and for that reason, we expect to continue to have earned premium during 2023.
Pre-tax favorable (unfavorable) reserve development by segment on business not subject to retroactive reinsurance accounting for loss portfolio transfers was as follows:
Three Months Ended
December 31,
($ in thousands)20222021
Excess and Surplus Lines$258 $17 
Specialty Admitted Insurance1,400 — 
Casualty Reinsurance(6,630)(115,013)
$(4,972)$(114,996)
During the fourth quarter of 2022, the Company reported modest favorable reserve development in E&S and Specialty Admitted segments. The Casualty Reinsurance segment experienced higher reported loss trends during the fourth quarter of 2022, which resulted in adverse development on treaties subject to the Casualty Reinsurance loss portfolio transfer retrocession agreement (the "Casualty Reinsurance LPT") and select treaties not subject to the Casualty Reinsurance LPT. Adverse development on treaties not subject to the Casualty Reinsurance LPT totaled $6.6 million. The Company also recognized a $6.1 million increase in losses subject to the Casualty Reinsurance LPT.
Gross fee income was as follows:
Three Months Ended
December 31,
($ in thousands)20222021% Change
Specialty Admitted Insurance$6,267 $6,474 (3)%
The consolidated expense ratio was 23.9% for the fourth quarter of 2022, and increased from 13.9% in the prior year fourth quarter. The expense ratio in the prior year period benefited from favorable commission expense adjustments related to prior accident year losses in the Casualty Reinsurance segment that had a 6.6 point impact on the consolidated expense ratio, as well as higher ceding commission in our E&S segment prior to our change in retention effective in the third quarter of 2022 and lower compensation expenses.

-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 4
Investment Results
Net investment income for the fourth quarter of 2022 was $22.8 million, an increase of 88.1% compared to $12.1 million for the same period in 2021. Growth in income from fixed maturities, bank loans and equities was 66.4% compared to the prior year quarter, and was driven by higher yields and growth in the portfolio from positive operating cash flow. During the fourth quarter of 2022, a portion of the Company's renewable energy investments were sold and resulted in a gain of approximately $1.0 million. This sale increased income from renewable energy investments during the period.
The Company’s net investment income consisted of the following:
Three Months Ended
December 31,
($ in thousands)20222021% Change
Renewable Energy Investments$1,339 $(1,134)NM
Other Private Investments83 406 (80)%
All Other Net Investment Income21,411 12,86766 %
Total Net Investment Income$22,833 $12,139 88 %
The Company’s annualized gross investment yield on average fixed maturity, bank loan and equity securities for the three months ended December 31, 2022 was 4.0% (as compared to 2.8% for the three months ended December 31, 2021). The investment yield increased primarily as a result of higher market yields on fixed maturity securities and bank loans.
Net realized and unrealized gains on investments of $1.6 million for the three months ended December 31, 2022 compares to net realized and unrealized gains on investments of $1.8 million in the prior year quarter. The majority of the realized and unrealized gains during the fourth quarter of 2022 were related to changes in fair values of our small portfolio of common equity securities.
Taxes
The Company's effective tax rate fluctuates from period to period based on the relative mix of income reported by country and the respective tax rates imposed by each tax jurisdiction. The effective tax rate for the year ended December 31, 2022 was 37.3%. The tax rate is impacted by the geographic mix of income, as losses in Bermuda do not create tax deductions for the Company.
Tangible Equity
Tangible equity2 of $501.2 million at December 31, 2022 increased 5.6% compared to tangible equity of $474.9 million at September 30, 2022, due to net income available to common shareholders and a decrease in unrealized losses in the Company's fixed maturity portfolio. Accumulated other comprehensive (loss) income ("AOCI") improved by $12.2 million during the fourth quarter of 2022, due to an increase in the value of the Company's fixed maturity securities.
2 Tangible equity is a non-GAAP financial measure. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” at the end of this press release.
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 5
Tangible equity excluding AOCI was $664.3 million at December 31, 2022 compared to $477.5 million at December 31, 2021, with the increase driven by positive net income and proceeds from the Series A preferred shares issued during the first quarter of 2022.
Capital Management
The Company announced that its Board of Directors declared a cash dividend of $0.05 per common share. This dividend is payable on March 31, 2023 to all shareholders of record on March 13, 2023.
Conference Call
James River will hold a conference call to discuss its fourth quarter results tomorrow, February 28, 2023 at 8:30 a.m. Eastern Time. Investors may access the conference call by dialing (800) 715-9871, Conference ID 3314205, or via the internet by visiting www.jrvrgroup.com and clicking on the “Investor Relations” link. A webcast replay of the call will be available by visiting the company website.
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, should, intend, project, anticipate, plan, estimate, guidance or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and uncertainties, they include, among others, the following: the inherent uncertainty of estimating reserves and the possibility that incurred losses may be greater than our loss and loss adjustment expense reserves; inaccurate estimates and judgments in our risk management may expose us to greater risks than intended; downgrades in the financial strength rating of our regulated insurance subsidiaries impacting our ability to attract and retain insurance and reinsurance business that our subsidiaries write, our competitive position, and our financial condition; the potential loss of key members of our management team or key employees and our ability to attract and retain personnel; adverse economic factors resulting in the sale of fewer policies than expected or an increase in the frequency or severity of claims, or both; the impact of a persistent high inflationary environment on our reserves, the values of our investments and investment returns, and our compensation expenses; exposure to credit risk, interest rate risk and other market risk in our investment portfolio; reliance on a select group of brokers and agents for a significant portion of our business and the impact of our potential failure to maintain such relationships; reliance on a select group of customers for a significant portion of our business and the impact of our potential failure to maintain, or decision to terminate, such relationships; our ability to obtain reinsurance coverage at prices and on terms that allow us to transfer risk, adequately protect our company against financial loss and that supports our growth plans; losses resulting from reinsurance counterparties failing to pay us on reinsurance claims, insurance companies with whom we have a fronting arrangement failing to pay us for claims, or a former customer with whom we have an indemnification arrangement failing to perform its reimbursement obligations, and our potential inability to demand or maintain adequate collateral to mitigate such risks; inadequacy of premiums we charge to compensate us for our losses incurred; changes in laws or government regulation, including tax or insurance law and regulations; changes in U.S. tax laws
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 6
and the interpretation of certain provisions of the 2017 Tax Act (including associated regulations), which may be retroactive and could have a significant effect on us including, among other things, by potentially increasing our tax rate, as well as on our shareholders; in the event we do not qualify for the insurance company exception to the passive foreign investment company (“PFIC”) rules and are therefore considered a PFIC, there could be material adverse tax consequences to an investor that is subject to U.S. federal income taxation; the Company or any of its foreign subsidiaries becoming subject to U.S. federal income taxation; a failure of any of the loss limitations or exclusions we utilize to shield us from unanticipated financial losses or legal exposures, or other liabilities; losses from catastrophic events, such as natural disasters and terrorist acts, which substantially exceed our expectations and/or exceed the amount of reinsurance we have purchased to protect us from such events; the effects of the COVID-19 pandemic and associated government actions on our operations and financial performance; potential effects on our business of emerging claim and coverage issues; the potential impact of internal or external fraud, operational errors, systems malfunctions or cyber security incidents; our ability to manage our growth effectively; failure to maintain effective internal controls in accordance with the Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley”); changes in our financial condition, regulations or other factors that may restrict our subsidiaries’ ability to pay us dividends; and an adverse result in any litigation or legal proceedings we are or may become subject to. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those in the forward-looking statements, is contained in our filings with the U.S. Securities and Exchange Commission ("SEC"), including our most recently filed Annual Report on Form 10-K. These forward-looking statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Non-GAAP Financial Measures
In presenting James River Group Holdings, Ltd.’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (“GAAP”). Such measures, including underwriting profit (loss), adjusted net operating income (loss), tangible equity, tangible common equity, adjusted net operating return on tangible equity (which is calculated as annualized adjusted net operating income (loss) divided by the average quarterly tangible equity balances in the respective period), and adjusted net operating return on tangible common equity (which is calculated as annualized adjusted net operating income (loss) divided by the average quarterly tangible common equity balances in the respective period), are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. These measures should not be viewed as a substitute for those measures determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included at the end of this press release.
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 7
About James River Group Holdings, Ltd.
James River Group Holdings, Ltd. is a Bermuda-based insurance holding company that owns and operates a group of specialty insurance and reinsurance companies. The Company operates in three specialty property-casualty insurance and reinsurance segments: Excess and Surplus Lines, Specialty Admitted Insurance and Casualty Reinsurance. Each of the Company’s regulated insurance subsidiaries are rated “A-” (Excellent) by A.M. Best Company.
Visit James River Group Holdings, Ltd. on the web at www.jrvrgroup.com
For more information contact:
Brett Shirreffs
SVP, Finance, Investments and Investor Relations
InvestorRelations@jrgh.net
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 8
James River Group Holdings, Ltd. and Subsidiaries
Condensed Consolidated Balance Sheet Data
(Unaudited)
($ in thousands, except for share data) 
December 31, 2022December 31, 2021
ASSETS
Invested assets:
Fixed maturity securities, available-for-sale, at fair value$1,783,417 $1,677,561 
Equity securities, at fair value118,627 108,410 
Bank loan participations, at fair value
154,991 156,043 
Short-term investments107,812 136,563 
Other invested assets27,447 51,908 
Total invested assets2,192,294 2,130,485 
Cash and cash equivalents173,164 190,123 
Restricted cash equivalents (a)103,215 102,005 
Accrued investment income14,418 11,037 
Premiums receivable and agents’ balances, net340,525 393,967 
Reinsurance recoverable on unpaid losses, net1,520,113 1,348,628 
Reinsurance recoverable on paid losses114,242 82,235 
Deferred policy acquisition costs59,603 68,526 
Goodwill and intangible assets217,507 217,870 
Other assets401,994 403,674 
Total assets$5,137,075 $4,948,550 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Reserve for losses and loss adjustment expenses$2,768,995 $2,748,473 
Unearned premiums676,016 727,552 
Funds held (a)310,953 97,360 
Deferred reinsurance gain20,091 
Senior debt222,300 262,300 
Junior subordinated debt104,055 104,055 
Accrued expenses59,566 57,920 
Other liabilities276,435 225,528 
Total liabilities4,438,411 4,223,188 
Series A redeemable preferred shares144,898 
Total shareholders’ equity553,766 725,362 
Total liabilities, Series A redeemable preferred shares, and shareholders’ equity$5,137,075 $4,948,550 
Tangible equity (b)$501,248 $507,492 
Tangible equity per share outstanding (b)$11.63 $13.58 
Shareholders' equity per share outstanding
$14.78 $19.41 
Common shares outstanding37,470,237 37,373,066 
(a) Restricted cash equivalents and the funds held liability includes funds posted by the Company to a trust account for the benefit of a third party administrator handling the claims on the Rasier commercial auto policies in run-off. Such funds held in trust secure the Company's obligations to reimburse the administrator for claims payments, and are primarily sourced from the collateral posted to the Company by Rasier and its affiliates to support their obligations under the indemnity agreements and the loss portfolio transfer reinsurance agreement with the Company. The funds held liability also includes a notional funds withheld account balance related to the loss portfolio transfer retrocession transaction that our Casualty Reinsurance segment entered into in the first quarter of 2022, which will be reduced on a quarterly basis by paid losses on the subject business.
(b) See “Reconciliation of Non-GAAP Measures”
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 9
James River Group Holdings, Ltd. and Subsidiaries
Condensed Consolidated Income (Loss) Statement Data
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
($ in thousands, except for share data)2022202120222021
REVENUES
Gross written premiums$378,425 $407,299 $1,496,580 $1,507,299 
Net written premiums187,678 217,967 748,479 744,380 
Net earned premiums199,886 191,688 766,161 695,594 
Net investment income22,833 12,139 71,111 56,865 
Net realized and unrealized gains (losses) on investments1,556 1,826 (28,318)15,564 
Other income1,438 1,687 4,742 4,857 
Total revenues225,713 207,340 813,696 772,880 
EXPENSES
Losses and loss adjustment expenses (a)
134,829 242,774 544,814 792,352 
Other operating expenses48,876 28,278 195,557 164,692 
Other expenses5,419 354 5,997 2,585 
Interest expense6,287 2,230 17,578 8,922 
Amortization of intangible assets91 91 363 363 
Total expenses195,502 273,727 764,309 968,914 
Income (loss) before taxes30,211 (66,387)49,387 (196,034)
Income tax expense (benefit)12,486 (94)18,414 (23,235)
NET INCOME (LOSS)$17,725 $(66,293)$30,973 $(172,799)
Dividends on Series A preferred shares(2,625)(8,750)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS$15,100 $(66,293)$22,223 $(172,799)
ADJUSTED NET OPERATING INCOME (LOSS) (b)
$20,151 $(67,465)$69,542 $(184,245)
INCOME (LOSS) PER COMMON SHARE
Basic
$0.40 $(1.78)$0.59 $(4.94)
Diluted
$0.40 $(1.78)$0.59 $(4.94)
ADJUSTED NET OPERATING INCOME (LOSS) PER COMMON SHARE
Basic
$0.54 $(1.81)$1.86 $(5.27)
Diluted$0.53 $(1.81)$1.85 $(5.27)
Weighted-average common shares outstanding:
Basic
37,463,802 37,318,807 37,442,856 34,956,957 
Diluted37,675,679 37,318,807 37,650,969 34,956,957 
Cash dividends declared per common share$0.05 $0.30 $0.20 $1.20 
Ratios:
Loss ratio67.8 %126.7 %68.5 %113.9 %
Expense ratio (c)
23.9 %13.9 %25.0 %23.0 %
Combined ratio91.7 %140.6 %93.5 %136.9 %
Accident year loss ratio65.3 %66.7 %67.3 %67.1 %
Accident year loss ratio ex-catastrophe losses65.3 %66.7 %66.7 %66.4 %
(a) Losses and loss adjustment expenses include a $0.7 million benefit and a $20.1 million expense for unrecognized deferred retroactive reinsurance gain for the three and twelve months ended December 31, 2022, respectively.
(b) See "Reconciliation of Non-GAAP Measures".
(c) Calculated with a numerator comprising other operating expenses less gross fee income (in specific instances when the Company is not retaining insurance risk) included in “Other income” in our Condensed Consolidated Income Statements of $1.1 million and $3.8 million for the three and twelve months ended months ended December 31, 2022, respectively ($1.6 million and $4.5 million in the respective prior year periods), and a denominator of net earned premiums.
-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 10


James River Group Holdings, Ltd. and Subsidiaries
Segment Results

EXCESS AND SURPLUS LINES
Three Months Ended
December 31,
Twelve Months Ended
December 31,
($ in thousands)20222021% Change20222021% Change
Gross written premiums$245,462 $220,612 11.3 %$921,164 $833,657 10.5 %
Net written premiums$156,358 $129,773 20.5 %$589,056 $501,250 17.5 %
Net earned premiums$147,317 $134,587 9.5 %$555,597 $486,000 14.3 %
Losses and loss adjustment expenses excluding retroactive reinsurance(95,888)(87,749)9.3 %(366,352)(516,299)(29.0)%
Underwriting expenses(28,571)(22,760)25.5 %(106,194)(91,179)16.5 %
Underwriting profit (loss) (a)
$22,858 $24,078 (5.1)%$83,051 $(121,478)— 
Ratios:
Loss ratio65.1 %65.2 %65.9 %106.2 %
Expense ratio19.4 %16.9 %19.2 %18.8 %
Combined ratio84.5 %82.1 %85.1 %125.0 %
Accident year loss ratio65.3 %65.2 %66.0 %67.0 %
Accident year loss ratio ex-catastrophe losses65.3 %65.2 %65.1 %66.0 %
(a) See "Reconciliation of Non-GAAP Measures".

-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 11
SPECIALTY ADMITTED INSURANCE
Three Months Ended
December 31,
Twelve Months Ended
December 31,
($ in thousands)20222021% Change20222021% Change
Gross written premiums$116,142 $114,161 1.7 %$490,208 $491,561 (0.3)%
Net written premiums$18,866 $17,854 5.7 %$76,390 $83,935 (9.0)%
Net earned premiums$18,854 $20,715 (9.0)%$74,137 $75,371 (1.6)%
Losses and loss adjustment expenses(14,519)(16,504)(12.0)%(58,548)(55,875)4.8 %
Underwriting expenses(1,847)(1,032)79.0 %(11,355)(9,829)15.5 %
Underwriting profit (a), (b)
$2,488 $3,179 (21.7)%$4,234 $9,667 (56.2)%
Ratios:
Loss ratio77.0 %79.7 %79.0 %74.1 %
Expense ratio9.8 %5.0 %15.3 %13.1 %
Combined ratio86.8 %84.7 %94.3 %87.2 %
Accident year loss ratio84.4 %79.7 %84.6 %77.5 %
(a) See "Reconciliation of Non-GAAP Measures".
(b) Underwriting results for the three and twelve months ended months ended December 31, 2022 include gross fee income of $6.3 million and $23.6 million, respectively ($6.5 million and $22.7 million in the respective prior year periods).

CASUALTY REINSURANCE
Three Months Ended
December 31,
Twelve Months Ended
December 31,
($ in thousands)20222021% Change20222021% Change
Gross written premiums$16,821 $72,526 (76.8)%$85,208 $182,081 (53.2)%
Net written premiums$12,454 $70,340 (82.3)%$83,033 $159,195 (47.8)%
Net earned premiums$33,715 $36,386 (7.3)%$136,427 $134,223 1.6 %
Losses and loss adjustment expenses(25,104)(138,521)(81.9)%(99,823)(220,178)(54.7)%
Underwriting expenses(11,260)1,466 — (42,987)(31,571)36.2 %
Underwriting loss (a)
$(2,649)$(100,669)(97.4)%$(6,383)$(117,526)(94.6)%
Ratios:
Loss ratio74.5 %380.7 %73.2 %164.0 %
Expense ratio33.4 %(4.0)%31.5 %23.6 %
Combined ratio107.9 %376.7 %104.7 %187.6 %
Accident year loss ratio54.8 %64.6 %63.3 %61.5 %
(a) See "Reconciliation of Non-GAAP Measures".

-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 12

Underwriting Performance Ratios

The following table provides the underwriting performance ratios of the Company inclusive of the business subject to retroactive reinsurance accounting for loss portfolio transfers. There is no economic impact to the Company over the life of a loss portfolio transfer contract so long as any additional losses subject to the contract are within the limit of the loss portfolio transfer and the counterparty performs under the contract. Retroactive reinsurance accounting is not indicative of our current and ongoing operations. Management believes that providing loss ratios and combined ratios on business not subject to retroactive reinsurance accounting for loss portfolio transfers gives the users of our financial statements useful information in evaluating our current and ongoing operations.
 Three Months Ended
December 31,
Twelve Months Ended
December 31,
 2022202120222021
Excess and Surplus Lines:
Loss Ratio65.1 %65.2 %65.9 %106.2 %
Impact of retroactive reinsurance(3.4)%— %2.8 %— %
Loss Ratio including impact of retroactive reinsurance61.7 %65.2 %68.7 %106.2 %
Combined Ratio84.5 %82.1 %85.1 %125.0 %
Impact of retroactive reinsurance(3.4)%— %2.8 %— %
Combined Ratio including impact of retroactive reinsurance81.1 %82.1 %87.9 %125.0 %
Casualty Reinsurance:
Loss Ratio74.5 %380.7 %73.2 %164.0 %
Impact of retroactive reinsurance12.9 %— %3.2 %— %
Loss Ratio including impact of retroactive reinsurance87.4 %380.7 %76.4 %164.0 %
Combined Ratio107.9 %376.7 %104.7 %187.6 %
Impact of retroactive reinsurance12.9 %— %3.2 %— %
Combined Ratio including impact of retroactive reinsurance120.8 %376.7 %107.9 %187.6 %
Consolidated:
Loss Ratio67.8 %126.7 %68.5 %113.9 %
Impact of retroactive reinsurance(0.3)%— %2.6 %— %
Loss Ratio including impact of retroactive reinsurance67.5 %126.7 %71.1 %113.9 %
Combined Ratio91.7 %140.6 %93.5 %136.9 %
Impact of retroactive reinsurance(0.3)%— %2.6 %— %
Combined Ratio including impact of retroactive reinsurance91.4 %140.6 %96.1 %136.9 %

-MORE-

JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 13
RECONCILIATION OF NON-GAAP MEASURES

Underwriting Profit

The following table reconciles the underwriting profit by individual operating segment and for the entire Company to consolidated income before taxes. We believe that the disclosure of underwriting profit by individual segment and of the Company as a whole is useful to investors, analysts, rating agencies and other users of our financial information in evaluating our performance because our objective is to consistently earn underwriting profits. We evaluate the performance of our segments and allocate resources based primarily on underwriting profit. We define underwriting profit as net earned premiums and gross fee income (in specific instances when the Company is not retaining insurance risk) less losses and loss adjustment expenses, excluding the impact of loss portfolio transfers accounted for as retroactive reinsurance and other operating expenses. Other operating expenses include the underwriting, acquisition, and insurance expenses of the operating segments and, for consolidated underwriting profit, the expenses of the Corporate and Other segment. Our definition of underwriting profit may not be comparable to that of other companies.
Three Months Ended
December 31,
Twelve Months Ended
December 31,
($ in thousands)2022202120222021
Underwriting profit (loss) of the operating segments:
Excess and Surplus Lines
$22,858 $24,078 $83,051 $(121,478)
Specialty Admitted Insurance
2,488 3,179 4,234 9,667 
Casualty Reinsurance
(2,649)(100,669)(6,383)(117,526)
Total underwriting profit (loss) of operating segments22,697 (73,412)80,902 (229,337)
Other operating expenses of the Corporate and Other segment(6,051)(4,351)(31,260)(27,609)
Underwriting profit (loss) (a)
16,646 (77,763)49,642 (256,946)
Losses and loss adjustment expenses - retroactive reinsurance682 — (20,091)— 
Net investment income22,833 12,139 71,111 56,865 
Net realized and unrealized gains (losses) on investments1,556 1,826 (28,318)15,564 
Other income (expense)(5,128)(268)(5,016)(2,232)
Interest expense(6,287)(2,230)(17,578)(8,922)
Amortization of intangible assets(91)(91)(363)(363)
Consolidated income (loss) before taxes$30,211 $(66,387)$49,387 $(196,034)
(a) Included in underwriting results for the three and twelve months ended months ended December 31, 2022 is gross fee income of $6.3 million and $23.6 million, respectively ($6.5 million and $22.7 million in the respective prior year periods).

-MORE-


JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 14
Adjusted Net Operating Income

We define adjusted net operating income as income available to common shareholders excluding a) the impact of loss portfolio transfers accounted for as retroactive reinsurance, b) net realized and unrealized gains (losses) on investments, c) certain non-operating expenses such as professional service fees related to a purported class action lawsuit, various strategic initiatives, and the filing of registration statements for the offering of securities, and d) severance costs associated with terminated employees. We use adjusted net operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted net operating income should not be viewed as a substitute for net income calculated in accordance with GAAP, and our definition of adjusted net operating income may not be comparable to that of other companies.

Our income (loss) available to common shareholders reconciles to our adjusted net operating income (loss) as follows:
Three Months Ended December 31,
20222021
($ in thousands)Income
Before
Taxes
Net
Income
Loss
Before
Taxes
Net
Loss
Income (loss) available to common shareholders$27,586 $15,100 $(66,387)$(66,293)
Losses and loss adjustment expenses - retroactive reinsurance(682)375 — — 
Net realized and unrealized investment (gains) losses(1,556)(743)(1,826)(1,378)
Other expenses5,419 5,419 251 206 
Adjusted net operating income (loss)$30,767 $20,151 $(67,962)$(67,465)
Twelve Months Ended December 31,
20222021
($ in thousands)Income
Before
Taxes
Net
Income
Loss
Before
Taxes
Net
Loss
Income (loss) available to common shareholders$40,637 $22,223 $(196,034)$(172,799)
Losses and loss adjustment expenses - retroactive reinsurance20,091 16,786 — — 
Net realized and unrealized investment losses (gains)28,318 25,014 (15,564)(13,292)
Other expenses5,519 5,519 2,214 1,846 
Adjusted net operating income (loss)$94,565 $69,542 $(209,384)$(184,245)


-MORE-


JRVR Announces Fourth Quarter and Full Year 2022 Results
Page 15
Tangible Equity (per Share) and Tangible Common Equity (per Share)

We define tangible equity as shareholders' equity plus mezzanine Series A preferred shares and the unrecognized deferred retroactive reinsurance gain on loss portfolio transfers less goodwill and intangible assets (net of amortization). We define tangible common equity as tangible equity less mezzanine Series A preferred shares. Our definition of tangible equity and tangible common equity may not be comparable to that of other companies, and it should not be viewed as a substitute for shareholders’ equity calculated in accordance with GAAP. We use tangible equity and tangible common equity internally t    o evaluate the strength of our balance sheet and to compare returns relative to this measure. The following table reconciles shareholders’ equity to tangible equity and tangible common equity for December 31, 2022, September 30, 2022, and December 31, 2021.
December 31, 2022September 30, 2022December 31, 2021
($ in thousands, except for share data)EquityEquity per shareEquityEquity per shareEquityEquity per share
Shareholders' equity$553,766 $14.78 $526,804 $14.07 $725,362 $19.41 
Plus: Series A redeemable preferred shares144,898 144,898 — 
Plus: Deferred reinsurance gain20,091 20,773 — 
Less: Goodwill and intangible assets217,507 217,598 217,870 
Tangible equity$501,248 $11.63 $474,877 $11.02 $507,492 $13.58 
Less: Series A redeemable preferred shares144,898 144,898 — 
Tangible common equity$356,350 $9.51 $329,979 $8.81 $507,492 $13.58 
Common shares outstanding37,470,237 37,450,438 37,373,066 
Common shares from assumed conversion of Series A preferred shares5,640,158 5,640,158 — 
Common shares outstanding after assumed conversion of Series A preferred shares43,110,395 43,090,596 37,373,066 
-END-