|
Bermuda
|
| |
6331
|
| |
98-0585280
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Kenneth L. Henderson, Esq.
Andrew S. Rodman, Esq. Bryan Cave LLP 1290 Avenue of the Americas New York, NY 10104 (212) 541-2000 |
| |
John M. Schwolsky, Esq.
Michael Groll, Esq. Willkie Farr & Gallagher LLP 787 Seventh Avenue New York, NY 10019 (212) 728-8000 |
|
|
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
(Do not check if a smaller reporting company) |
| |
Smaller reporting company ☐
|
|
| | ||||||
Title of Each Class of Securities to be Registered
|
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee(3)(4) |
|
Common shares, par value $0.0002 per share
|
| |
$303,600,000
|
| |
$35,278.32
|
|
|
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to selling shareholders
|
| | | $ | | | | | $ | | | |
|
Keefe, Bruyette & Woods
|
| | UBS Investment Bank | | | FBR | | | BMO Capital Markets | |
|
A Stifel Company
|
| | | | | | | | | |
| KeyBanc Capital Markets | | |
SunTrust Robinson Humphrey
|
| |
Scotiabank
|
|
| | |
Page
|
|
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
|
Gross Written Premiums by Segment
|
| |
Gross Written Premiums by Underlying Market
|
|
|
|
|
| | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| |||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
($ in thousands, except for per share data)
|
| ||||||||||||||||||||||||||||||||
Operating Results:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Gross written premiums(1)
|
| | | $ | 415,616 | | | | | $ | 284,420 | | | | | $ | 368,518 | | | | | $ | 491,931 | | | | | $ | 490,821 | | | |||||
Ceded written premiums(2)
|
| | | | (47,998) | | | | | | (30,157) | | | | | | (43,352) | | | | | | (139,622) | | | | | | (57,752) | | | |||||
Net written premiums
|
| | | $ | 367,618 | | | | | $ | 254,263 | | | | | $ | 325,166 | | | | | $ | 352,309 | | | | | $ | 433,069 | | | |||||
Net earned premiums
|
| | | $ | 286,057 | | | | | $ | 246,509 | | | | | $ | 328,078 | | | | | $ | 364,568 | | | | | $ | 337,105 | | | |||||
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | | | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | | |||||
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | | | | | 12,619 | | | | | | 8,915 | | | | | | 20,899 | | | |||||
Other income
|
| | | | 740 | | | | | | 153 | | | | | | 222 | | | | | | 130 | | | | | | 226 | | | |||||
Total revenues
|
| | | | 318,308 | | | | | | 294,355 | | | | | | 386,292 | | | | | | 417,910 | | | | | | 406,597 | | | |||||
Losses and loss adjustment expenses
|
| | | | 171,936 | | | | | | 141,803 | | | | | | 184,486 | | | | | | 264,496 | | | | | | 233,479 | | | |||||
Other operating expenses
|
| | | | 98,971 | | | | | | 89,039 | | | | | | 114,804 | | | | | | 126,884 | | | | | | 115,378 | | | |||||
Other expenses
|
| | | | 2,848 | | | | | | 605 | | | | | | 677 | | | | | | 3,350 | | | | | | 592 | | | |||||
Interest expense
|
| | | | 4,661 | | | | | | 5,200 | | | | | | 6,777 | | | | | | 8,266 | | | | | | 8,132 | | | |||||
Amortization of intangible assets
|
| | | | 447 | | | | | | 1,918 | | | | | | 2,470 | | | | | | 2,848 | | | | | | 2,848 | | | |||||
Impairment of intangible assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,299 | | | | | | — | | | |||||
Total expenses
|
| | | | 278,863 | | | | | | 238,565 | | | | | | 309,214 | | | | | | 410,143 | | | | | | 360,429 | | | |||||
Income before income tax expense
|
| | | | 39,445 | | | | | | 55,790 | | | | | | 77,078 | | | | | | 7,767 | | | | | | 46,168 | | | |||||
Income tax expense (benefit)
|
| | | | 3,626 | | | | | | 6,483 | | | | | | 9,741 | | | | | | (897) | | | | | | 7,695 | | | |||||
Net income(3)
|
| | | $ | 35,819 | | | | | $ | 49,307 | | | | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | | | |||||
Net operating income(4)
|
| | | $ | 39,639 | | | | | $ | 40,585 | | | | | $ | 58,918 | | | | | $ | 7,935 | | | | | $ | 22,352 | | | |||||
Earnings per Share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Basic
|
| | | $ | 1.26 | | | | | $ | 1.59 | | | | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.08 | | | |||||
Diluted
|
| | | $ | 1.24 | | | | | $ | 1.59 | | | | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.06 | | | |||||
Weighted – average shares outstanding –
diluted |
| | | | 28,787,500 | | | | | | 31,084,950 | | | | | | 30,500,800 | | | | | | 35,733,350 | | | | | | 35,718,000 | | | |||||
|
| | |
At or for the Nine Months
Ended September 30, |
| |
At or for the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
($ in thousands, except for ratios)
|
| |||||||||||||||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and invested assets
|
| | | $ | 1,302,060 | | | | | $ | 1,258,030 | | | | | $ | 1,217,078 | | | | | $ | 1,235,537 | | | | | $ | 1,162,966 | | |
Reinsurance recoverables
|
| | | | 121,929 | | | | | | 120,488 | | | | | | 120,477 | | | | | | 176,863 | | | | | | 91,073 | | |
Goodwill and intangible assets
|
| | | | 222,106 | | | | | | 223,105 | | | | | | 222,553 | | | | | | 225,023 | | | | | | 233,827 | | |
Total assets
|
| | | | 1,969,586 | | | | | | 1,919,115 | | | | | | 1,806,793 | | | | | | 2,025,381 | | | | | | 1,752,605 | | |
Reserve for losses and loss adjustment
expenses |
| | | | 690,882 | | | | | | 714,538 | | | | | | 646,452 | | | | | | 709,721 | | | | | | 565,955 | | |
Unearned premiums
|
| | | | 305,485 | | | | | | 227,773 | | | | | | 218,532 | | | | | | 239,055 | | | | | | 223,613 | | |
Senior debt
|
| | | | 78,300 | | | | | | 58,000 | | | | | | 58,000 | | | | | | 35,000 | | | | | | 35,000 | | |
Junior subordinated debt
|
| | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | |
Total liabilities
|
| | | | 1,294,879 | | | | | | 1,231,346 | | | | | | 1,105,303 | | | | | | 1,241,341 | | | | | | 990,230 | | |
Total shareholders’ equity
|
| | | | 674,707 | | | | | | 687,769 | | | | | | 701,490 | | | | | | 784,040 | | | | | | 762,375 | | |
GAAP Underwriting Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Loss ratio(5)
|
| | | | 60.1% | | | | | | 57.5% | | | | | | 56.2% | | | | | | 72.6% | | | | | | 69.3% | | |
Expense ratio(6)
|
| | | | 34.6% | | | | | | 36.1% | | | | | | 35.0% | | | | | | 34.8% | | | | | | 34.2% | | |
Combined ratio(7)
|
| | | | 94.7% | | | | | | 93.6% | | | | | | 91.2% | | | | | | 107.4% | | | | | | 103.5% | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity(8)
|
| | | $ | 452,601 | | | | | $ | 464,664 | | | | | $ | 478,937 | | | | | $ | 559,017 | | | | | $ | 528,548 | | |
Tangible shareholders’ equity per common
share outstanding |
| | | $ | 15.86 | | | | | $ | 16.29 | | | | | $ | 16.78 | | | | | $ | 15.52 | | | | | $ | 14.80 | | |
Debt to total capitalization ratio(9)
|
| | | | 21.3% | | | | | | 19.1% | | | | | | 18.8% | | | | | | 15.1% | | | | | | 15.4% | | |
Regulatory capital and surplus(10)
|
| | | $ | 575,544 | | | | | $ | 563,635 | | | | | $ | 580,267 | | | | | $ | 596,272 | | | | | $ | 587,518 | | |
Net written premiums to surplus ratio(11)
|
| | | | 0.9 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 0.7 | | |
| | |
September 30, 2014
|
| |
Pro Forma to
give effect to Recapitalization and Offering Expenses September 30, 2014 |
| ||||||
| | |
($ in thousands)
|
| |||||||||
Debt
|
| | |
$
|
182,355
|
| | | |
$
|
182,355
|
| |
Shareholders’ equity: | | | | | | | | | | | | | |
Class A common shares, $0.01 par value, 1,200,000 shares
authorized (0 authorized pro-forma), 570,807 shares issued and outstanding (0 issued and outstanding pro-forma) |
| | | | 6 | | | | | | — | | |
Class B common shares, $0.01 par value, 2,800,000 shares
authorized (0 authorized pro-forma), 0 shares issued and outstanding (0 shares issued and outstanding pro-forma) |
| | | | — | | | | | | — | | |
Common Shares, $0.0002 par value, 0 shares authorized
(200,000,000 authorized pro-forma), 0 shares issued and outstanding (28,540,350 issued and outstanding pro-forma) |
| | | | — | | | | | | 6 | | |
Preferred Shares $0.00125 par value, 2,500,000 shares authorized
(20,000,000 authorized pro-forma), 0 shares issued and outstanding (0 shares issued and outstanding pro-forma) |
| | | | — | | | | | | — | | |
Additional paid in capital
|
| | | | 627,959 | | | | | | 627,959 | | |
Retained earnings
|
| | | | 32,457 | | | | | | 21,337(1) | | |
Accumulated other comprehensive income
|
| | | | 14,285 | | | | | | 14,285 | | |
Total shareholders’ equity
|
| | | $ | 674,707 | | | | | $ | 663,587 | | |
Total capitalization
|
| | | $ | 857,062 | | | | | $ | 845,942 | | |
Ratio of debt to total capitalization
|
| | | | 21.3% | | | | | | 21.6% | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| |||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
($ in thousands, except for per share data)
|
| ||||||||||||||||||||||||||||||||
Operating Results:
|
| | | | | | ||||||||||||||||||||||||||||||
Gross written premiums(1)
|
| | | $ | 415,616 | | | | | $ | 284,420 | | | | | $ | 368,518 | | | | | $ | 491,931 | | | | | $ | 490,821 | | | |||||
Ceded written premiums(2)
|
| | | | (47,998) | | | | | | (30,157) | | | | | | (43,352) | | | | | | (139,622) | | | | | | (57,752) | | | |||||
Net written premiums
|
| | | $ | 367,618 | | | | | $ | 254,263 | | | | | $ | 325,166 | | | | | $ | 352,309 | | | | | $ | 433,069 | | | |||||
Net earned premiums
|
| | | $ | 286,057 | | | | | $ | 246,509 | | | | | $ | 328,078 | | | | | $ | 364,568 | | | | | $ | 337,105 | | | |||||
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | | | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | | |||||
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | | | | | 12,619 | | | | | | 8,915 | | | | | | 20,899 | | | |||||
Other income
|
| | | | 740 | | | | | | 153 | | | | | | 222 | | | | | | 130 | | | | | | 226 | | | |||||
Total revenues
|
| | | | 318,308 | | | | | | 294,355 | | | | | | 386,292 | | | | | | 417,910 | | | | | | 406,597 | | | |||||
Losses and loss adjustment expenses
|
| | | | 171,936 | | | | | | 141,803 | | | | | | 184,486 | | | | | | 264,496 | | | | | | 233,479 | | | |||||
Other operating expenses
|
| | | | 98,971 | | | | | | 89,039 | | | | | | 114,804 | | | | | | 126,884 | | | | | | 115,378 | | | |||||
Other expenses
|
| | | | 2,848 | | | | | | 605 | | | | | | 677 | | | | | | 3,350 | | | | | | 592 | | | |||||
Interest expense
|
| | | | 4,661 | | | | | | 5,200 | | | | | | 6,777 | | | | | | 8,266 | | | | | | 8,132 | | | |||||
Amortization of intangible assets
|
| | | | 447 | | | | | | 1,918 | | | | | | 2,470 | | | | | | 2,848 | | | | | | 2,848 | | | |||||
Impairment of intangible assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,299 | | | | | | — | | | |||||
Total expenses
|
| | | | 278,863 | | | | | | 238,565 | | | | | | 309,214 | | | | | | 410,143 | | | | | | 360,429 | | | |||||
Income before income tax expense
|
| | | | 39,445 | | | | | | 55,790 | | | | | | 77,078 | | | | | | 7,767 | | | | | | 46,168 | | | |||||
Income tax expense (benefit)
|
| | | | 3,626 | | | | | | 6,483 | | | | | | 9,741 | | | | | | (897) | | | | | | 7,695 | | | |||||
Net income(3)
|
| | | $ | 35,819 | | | | | $ | 49,307 | | | | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | | | |||||
Net operating income(4)
|
| | | $ | 39,639 | | | | | $ | 40,585 | | | | | $ | 58,918 | | | | | $ | 7,935 | | | | | $ | 22,352 | | | |||||
Earnings per Share: | | | | | | | ||||||||||||||||||||||||||||||
Basic
|
| | | $ | 1.26 | | | | | $ | 1.59 | | | | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.08 | | | |||||
Diluted
|
| | | $ | 1.24 | | | | | $ | 1.59 | | | | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.06 | | | |||||
Weighted — average shares outstanding —
diluted |
| | | | 28,787,500 | | | | | | 31,084,950 | | | | | | 30,500,800 | | | | | | 35,733,350 | | | | | | 35,718,000 | | | |||||
|
| | |
At or for the Nine Months
Ended September 30, |
| |
At or for the Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
($ in thousands, except for ratios)
|
| |||||||||||||||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and invested assets
|
| | | $ | 1,302,060 | | | | | $ | 1,258,030 | | | | | $ | 1,217,078 | | | | | $ | 1,235,537 | | | | | $ | 1,162,966 | | |
Reinsurance recoverables
|
| | | | 121,929 | | | | | | 120,488 | | | | | | 120,477 | | | | | | 176,863 | | | | | | 91,073 | | |
Goodwill and intangible assets
|
| | | | 222,106 | | | | | | 223,105 | | | | | | 222,553 | | | | | | 225,023 | | | | | | 233,827 | | |
Total assets
|
| | | | 1,969,586 | | | | | | 1,919,115 | | | | | | 1,806,793 | | | | | | 2,025,381 | | | | | | 1,752,605 | | |
Reserve for losses and loss adjustment
expenses |
| | | | 690,882 | | | | | | 714,538 | | | | | | 646,452 | | | | | | 709,721 | | | | | | 565,955 | | |
Unearned premiums
|
| | | | 305,485 | | | | | | 227,773 | | | | | | 218,532 | | | | | | 239,055 | | | | | | 223,613 | | |
Senior debt
|
| | | | 78,300 | | | | | | 58,000 | | | | | | 58,000 | | | | | | 35,000 | | | | | | 35,000 | | |
Junior subordinated debt
|
| | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | |
Total liabilities
|
| | | | 1,294,879 | | | | | | 1,231,346 | | | | | | 1,105,303 | | | | | | 1,241,341 | | | | | | 990,230 | | |
Total shareholders’ equity
|
| | | | 674,707 | | | | | | 687,769 | | | | | | 701,490 | | | | | | 784,040 | | | | | | 762,375 | | |
GAAP Underwriting Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss ratio(5)
|
| | | | 60.1% | | | | | | 57.5% | | | | | | 56.2% | | | | | | 72.6% | | | | | | 69.3% | | |
Expense ratio(6)
|
| | | | 34.6% | | | | | | 36.1% | | | | | | 35.0% | | | | | | 34.8% | | | | | | 34.2% | | |
Combined ratio(7)
|
| | | | 94.7% | | | | | | 93.6% | | | | | | 91.2% | | | | | | 107.4% | | | | | | 103.5% | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity(8)
|
| | | $ | 452,601 | | | | | $ | 464,664 | | | | | $ | 478,937 | | | | | $ | 559,017 | | | | | $ | 528,548 | | |
Tangible shareholders’ equity per common
share outstanding |
| | | $ | 15.86 | | | | | $ | 16.29 | | | | | $ | 16.78 | | | | | $ | 15.52 | | | | | $ | 14.80 | | |
Debt to total capitalization ratio(9)
|
| | | | 21.3% | | | | | | 19.1% | | | | | | 18.8% | | | | | | 15.1% | | | | | | 15.4% | | |
Regulatory capital and surplus(10)
|
| | | $ | 575,544 | | | | | $ | 563,635 | | | | | $ | 580,267 | | | | | $ | 596,272 | | | | | $ | 587,518 | | |
Net written premiums to surplus ratio(11)
|
| | | | 0.9 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 0.7 | | |
| | |
Gross Reserves at December 31, 2013
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR %
of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 70,230 | | | | | $ | 308,737 | | | | | $ | 378,967 | | | | | | 81.5% | | | ||||
Specialty Admitted Insurance
|
| | | | 31,470 | | | | | | 27,436 | | | | | | 58,906 | | | | | | 46.6% | | | ||||
Casualty Reinsurance
|
| | | | 86,566 | | | | | | 122,013 | | | | | | 208,579 | | | | | | 58.5% | | | ||||
Total | | | | $ | 188,266 | | | | | $ | 458,186 | | | | | $ | 646,452 | | | | | | 70.9% | | | ||||
|
| | |
Net Reserves at December 31, 2013
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR %
of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 63,348 | | | | | $ | 233,220 | | | | | $ | 296,568 | | | | | | 78.6% | | | ||||
Specialty Admitted Insurance
|
| | | | 28,996 | | | | | | 22,485 | | | | | | 51,481 | | | | | | 43.7% | | | ||||
Casualty Reinsurance
|
| | | | 75,498 | | | | | | 103,438 | | | | | | 178,936 | | | | | | 57.8% | | | ||||
Total | | | | $ | 167,842 | | | | | $ | 359,143 | | | | | $ | 526,985 | | | | | | 68.2% | | | ||||
|
Sensitivity
|
| |
5th Pct.
|
| |
50th Pct.
|
| |
Carried
|
| |
95th Pct.
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Reserve for losses and loss adjustment expenses
|
| | |
$
|
418,653
|
| | | |
$
|
497,851
|
| | | |
$
|
526,985
|
| | | |
$
|
577,050
|
| |
Changes in reserves
|
| | | | (108,332) | | | | | | (29,134) | | | | | | — | | | | | | 50,065 | | |
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| ||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||
| | |
($ in thousands)
|
| | ||||||||||||||
Gross written premiums
|
| | |
$
|
415,616
|
| | | |
$
|
284,420
|
| | | |
|
46.1%
|
| |
Net retention(1)
|
| | | | 88.5% | | | | | | 89.4% | | | | |
|
—
|
| |
Net written premiums
|
| | | $ | 367,618 | | | | | $ | 254,263 | | | | |
|
44.6%
|
| |
Net earned premiums
|
| | | $ | 286,057 | | | | | $ | 246,509 | | | | |
|
16.0%
|
| |
Losses and loss adjustment expenses
|
| | | | (171,936) | | | | | | (141,803) | | | | |
|
21.2%
|
| |
Other operating expenses
|
| | | | (98,971) | | | | | | (89,039) | | | | |
|
11.2%
|
| |
Underwriting gain(2)
|
| | | | 15,150 | | | | | | 15,667 | | | | |
|
(3.3)%
|
| |
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | | | |
|
(4.4)%
|
| |
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | | | |
|
—
|
| |
Other income
|
| | | | 740 | | | | | | 153 | | | | |
|
383.7%
|
| |
Interest expense
|
| | | | (4,661) | | | | | | (5,200) | | | | |
|
(10.4)%
|
| |
Amortization of intangible assets
|
| | | | (447) | | | | | | (1,918) | | | | |
|
(76.7)%
|
| |
Other expenses
|
| | | | (2,848) | | | | | | (605) | | | | |
|
370.7%
|
| |
Income before taxes
|
| | | | 39,445 | | | | | | 55,790 | | | | |
|
(29.3)%
|
| |
U.S. federal income tax expense
|
| | | | (3,626) | | | | | | (6,483) | | | | |
|
(44.1)%
|
| |
Net income
|
| | | $ | 35,819 | | | | | $ | 49,307 | | | | |
|
(27.4)%
|
| |
Net operating income(2)
|
| | | $ | 39,639 | | | | | $ | 40,585 | | | | |
|
(2.3)%
|
| |
Ratios: | | | | | |||||||||||||||
Loss ratio
|
| | | | 60.1% | | | | | | 57.5% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 34.6% | | | | | | 36.1% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 94.7% | | | | | | 93.6% | | | | |
|
—
|
| |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Income as reported
|
| | | $ | 39,445 | | | | | $ | 35,819 | | | | | $ | 55,790 | | | | | $ | 49,307 | | | ||||
Net realized investment losses (gains)
|
| | | | 1,678 | | | | | | 723 | | | | | | (12,992) | | | | | | (9,577) | | | ||||
Other expenses
|
| | | | 2,848 | | | | | | 2,775 | | | | | | 605 | | | | | | 531 | | | ||||
Interest expense on leased building the Company is deemed
to own for accounting purposes |
| | | | 495 | | | | | | 322 | | | | | | 498 | | | | | | 324 | | | ||||
Net operating income
|
| | | $ | 44,466 | | | | | $ | 39,639 | | | | | $ | 43,901 | | | | | $ | 40,585 | | | ||||
|
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |||||||||||||||
| | |
($ in thousands)
|
| | |||||||||||||||||
Gross written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 182,544 | | | | | $ | 141,880 | | | | |
|
28.7%
|
| | |||
Specialty Admitted Insurance
|
| | | | 40,447 | | | | | | 17,589 | | | | |
|
130.0%
|
| | |||
Casualty Reinsurance
|
| | | | 192,625 | | | | | | 124,951 | | | | |
|
54.2%
|
| | |||
| | | | $ | 415,616 | | | | | $ | 284,420 | | | | |
|
46.1%
|
| | |||
Net written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 150,618 | | | | | $ | 116,859 | | | | |
|
28.9%
|
| | |||
Specialty Admitted Insurance
|
| | | | 24,855 | | | | | | 15,538 | | | | |
|
60.0%
|
| | |||
Casualty Reinsurance
|
| | | | 192,145 | | | | | | 121,866 | | | | |
|
57.7%
|
| | |||
| | | | $ | 367,618 | | | | | $ | 254,263 | | | | |
|
44.6%
|
| | |||
Net earned premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 138,313 | | | | | $ | 103,354 | | | | |
|
33.8%
|
| | |||
Specialty Admitted Insurance
|
| | | | 18,847 | | | | | | 13,195 | | | | |
|
42.8%
|
| | |||
Casualty Reinsurance
|
| | | | 128,897 | | | | | | 129,960 | | | | |
|
(0.8)%
|
| | |||
| | | | $ | 286,057 | | | | | $ | 246,509 | | | | |
|
16.0%
|
| | |||
|
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| |||||||||||||||
| | |
2014
|
| |
2013
|
| |||||||||||||||
| | |
($ in thousands)
|
| | |||||||||||||||||
Workers’ compensation premiums
|
| | | $ | 20,497 | | | | | $ | 16,373 | | | | |
|
25.2%
|
| | |||
Audit premiums on workers’ compensation policies
|
| | | | 632 | | | | | | 359 | | | | |
|
76.0%
|
| | |||
Allocation of involuntary workers’ compensation pool
|
| | | | 1,104 | | | | | | 857 | | | | |
|
28.8%
|
| | |||
Total workers’ compensation premium
|
| | | | 22,233 | | | | | | 17,589 | | | | |
|
26.4%
|
| | |||
Specialty admitted program and fronting business
|
| | | | 18,214 | | | | | | — | | | | ||||||||
Total
|
| | | $ | 40,447 | | | | | $ | 17,589 | | | | |
|
130.0%
|
| | |||
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2014
|
| |
2013
|
| ||||||
Excess and Surplus Lines
|
| | | | 82.5% | | | | | | 82.4% | | |
Specialty Admitted Insurance
|
| | | | 61.5% | | | | | | 88.3% | | |
Casualty Reinsurance
|
| | | | 99.8% | | | | | | 97.5% | | |
Total
|
| | | | 88.5% | | | | | | 89.4% | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2014
|
| |
2013
|
| ||||||
Excess and Surplus Lines
|
| | | | 84.6% | | | | | | 74.2% | | |
Specialty Admitted Insurance
|
| | | | 104.7% | | | | | | 120.6% | | |
Casualty Reinsurance
|
| | | | 99.7% | | | | | | 101.3% | | |
Total
|
| | | | 94.7% | | | | | | 93.6% | | |
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| ||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||
| | |
($ in thousands)
|
| | ||||||||||||||
Gross written premiums
|
| | | $ | 182,544 | | | | | $ | 141,880 | | | | |
|
28.7%
|
| |
Net written premiums
|
| | | $ | 150,618 | | | | | $ | 116,859 | | | | |
|
28.9%
|
| |
Net earned premiums
|
| | | $ | 138,313 | | | | | $ | 103,354 | | | | |
|
33.8%
|
| |
Losses and loss adjustment expenses
|
| | | | (77,362) | | | | | | (45,176) | | | | |
|
71.2%
|
| |
Underwriting expenses
|
| | | | (39,585) | | | | | | (31,479) | | | | |
|
25.8%
|
| |
Underwriting profit(1)
|
| | | $ | 21,366 | | | | | $ | 26,699 | | | | |
|
(20.0)%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 55.9% | | | | | | 43.7% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 28.6% | | | | | | 30.5% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 84.6% | | | | | | 74.2% | | | | |
|
—
|
| |
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| | | | | | ||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| | | | | | ||||||||||||||||||||||
| | |
($ in thousands)
|
| | | | | | | ||||||||||||||||||||||||
Gross written premiums
|
| | | $ | 40,447 | | | | | $ | 17,589 | | | | |
|
130.0%
|
| | | | | | | ||||||||||
Net written premiums
|
| | | $ | 24,855 | | | | | $ | 15,538 | | | | |
|
60.0%
|
| | | | | | | ||||||||||
Net earned premiums
|
| | | $ | 18,847 | | | | | $ | 13,195 | | | | |
|
42.8%
|
| | | | | | | ||||||||||
Losses and loss adjustment expenses
|
| | | | (10,274) | | | | | | (8,736) | | | | |
|
17.6%
|
| | | | | | | ||||||||||
Underwriting expenses
|
| | | | (9,451) | | | | | | (7,177) | | | | |
|
31.7%
|
| | | | | | | ||||||||||
Underwriting loss(1)
|
| | | $ | (878) | | | | | $ | (2,718) | | | | |
|
(67.7)%
|
| | | | | | | ||||||||||
Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Loss ratio
|
| | | | 54.5% | | | | | | 66.2% | | | | |
|
—
|
| | | | | | | ||||||||||
Expense ratio
|
| | | | 50.1% | | | | | | 54.4% | | | | |
|
—
|
| | | | | | | ||||||||||
Combined ratio
|
| | | | 104.7% | | | | | | 120.6% | | | | |
|
—
|
| | | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Nine Months Ended
September 30, |
| |
%
Change |
| ||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||
| | |
($ in thousands)
|
| | ||||||||||||||
Gross written premiums
|
| | | $ | 192,625 | | | | | $ | 124,951 | | | | |
|
54.2%
|
| |
Net written premiums
|
| | | $ | 192,145 | | | | | $ | 121,866 | | | | |
|
57.7%
|
| |
Net earned premiums
|
| | | $ | 128,897 | | | | | $ | 129,960 | | | | |
|
(0.8)%
|
| |
Losses and loss adjustment expenses
|
| | | | (84,300) | | | | | | (87,891) | | | | |
|
(4.1)%
|
| |
Underwriting expenses
|
| | | | (44,173) | | | | | | (43,737) | | | | |
|
1.0%
|
| |
Underwriting gain (loss)(1)
|
| | | $ | 424 | | | | | $ | (1,668) | | | | |
|
—
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 65.4% | | | | | | 67.6% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 34.3% | | | | | | 33.7% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 99.7% | | | | | | 101.3% | | | | |
|
—
|
| |
| | |
Gross Reserves at September 30, 2014
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR %
of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 73,950 | | | | | $ | 341,537 | | | | | $ | 415,487 | | | | | | 82.2% | | | ||||
Specialty Admitted Insurance
|
| | | | 27,666 | | | | | | 23,408 | | | | | | 51,074 | | | | | | 45.8% | | | ||||
Casualty Reinsurance
|
| | | | 94,052 | | | | | | 130,269 | | | | | | 224,321 | | | | | | 58.1% | | | ||||
Total
|
| | | $ | 195,668 | | | | | $ | 495,214 | | | | | $ | 690,882 | | | | | | 71.7% | | | ||||
|
| | |
Net Reserves at September 30, 2014
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR %
of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 65,043 | | | | | $ | 261,960 | | | | | $ | 327,003 | | | | | | 80.1% | | | ||||
Specialty Admitted Insurance
|
| | | | 25,588 | | | | | | 19,748 | | | | | | 45,336 | | | | | | 43.6% | | | ||||
Casualty Reinsurance
|
| | | | 76,965 | | | | | | 122,178 | | | | | | 199,143 | | | | | | 61.4% | | | ||||
Total
|
| | | $ | 167,596 | | | | | $ | 403,886 | | | | | $ | 571,482 | | | | | | 70.7% | | | ||||
|
| | |
Nine Months Ended
September 30, |
| | | |||||||||||||
| | |
2014
|
| |
2013
|
| | | ||||||||||
Annualized gross investment yield on: | | | | | | | | | | | | | | | | ||||
Average cash and invested assets
|
| | | | 3.8% | | | | | | 4.0% | | | | | ||||
Average fixed maturity securities
|
| | | | 3.5% | | | | | | 3.9% | | | | | ||||
Annualized tax equivalent yield on: | | | | | | | | | | | | | | | | ||||
Average fixed maturity securities
|
| | | | 3.7% | | | | | | 4.0% | | | | | ||||
| | | | | | | | | | | | | | | | | | | |
| | |
September 30, 2014
|
| |
December 31, 2013
|
| ||||||||||||||||||||||||||||||||||||
| | |
Cost or
Amortized Cost |
| |
Fair Value
|
| |
% of Total
Fair Value |
| |
Cost or
Amortized Cost |
| |
Fair Value
|
| |
% of Total
Fair Value |
| ||||||||||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
State and municipal
|
| | | $ | 90,791 | | | | | $ | 98,732 | | | | |
|
12.1%
|
| | | | $ | 74,678 | | | | | $ | 76,146 | | | | |
|
10.4%
|
| | ||||||
Residential mortgage-backed
|
| | | | 117,963 | | | | | | 117,603 | | | | |
|
14.4%
|
| | | | | 101,352 | | | | | | 98,569 | | | | |
|
13.5%
|
| | ||||||
Corporate
|
| | | | 259,984 | | | | | | 265,581 | | | | |
|
32.5%
|
| | | | | 245,139 | | | | | | 251,517 | | | | |
|
34.5%
|
| | ||||||
Commercial mortgage and
asset-backed |
| | | | 106,227 | | | | | | 108,384 | | | | |
|
13.2%
|
| | | | | 81,054 | | | | | | 83,965 | | | | |
|
11.5%
|
| | ||||||
Obligations of U.S. government
corporations and agencies |
| | | | 100,431 | | | | | | 101,275 | | | | |
|
12.4%
|
| | | | | 104,153 | | | | | | 104,961 | | | | |
|
14.4%
|
| | ||||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 58,284 | | | | | | 58,186 | | | | |
|
7.1%
|
| | | | | 46,435 | | | | | | 46,311 | | | | |
|
6.3%
|
| | ||||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,866 | | | | |
|
0.2%
|
| | | | | 2,025 | | | | | | 1,649 | | | | |
|
0.2%
|
| | ||||||
Total
|
| | | | 735,705 | | | | | | 751,627 | | | | |
|
91.9%
|
| | | | | 654,836 | | | | | | 663,118 | | | | |
|
90.8%
|
| | ||||||
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Preferred stock
|
| | | | 45,149 | | | | | | 48,741 | | | | |
|
6.0%
|
| | | | | 37,016 | | | | | | 37,042 | | | | |
|
5.1%
|
| | ||||||
Common stock
|
| | | | 19,199 | | | | | | 17,611 | | | | |
|
2.1%
|
| | | | | 30,113 | | | | | | 29,765 | | | | |
|
4.1%
|
| | ||||||
Total
|
| | | | 64,348 | | | | | | 66,352 | | | | |
|
8.1%
|
| | | | | 67,129 | | | | | | 66,807 | | | | |
|
9.2%
|
| | ||||||
Total investments
|
| | | $ | 800,053 | | | | | $ | 817,979 | | | | |
|
100.0%
|
| | | | $ | 721,965 | | | | | $ | 729,925 | | | | |
|
100.0%
|
| | ||||||
|
Standard & Poor’s or Equivalent Designation
|
| |
Fair Value
|
| |
% of Total
|
| ||||||||
| | |
($ in thousands)
|
| |||||||||||
AAA
|
| | | $ | 104,059 | | | | | | 13.6% | | | ||
AA
|
| | | | 393,096 | | | | | | 51.4 | | | ||
A
|
| | | | 158,300 | | | | | | 20.7 | | | ||
BBB
|
| | | | 69,175 | | | | | | 9.0 | | | ||
BB
|
| | | | 17,105 | | | | | | 2.2 | | | ||
Below BB and unrated
|
| | | | 23,384 | | | | | | 3.1 | | | ||
Total
|
| | | $ | 765,119 | | | | | | 100.0% | | | ||
|
Industry
|
| |
Fair Value
|
| |
% of Total
|
| | | | | ||||||||||||||
| | |
($ in thousands)
|
| | | | | |||||||||||||||||
Industrials and other
|
| | | $ | 192,052 | | | | | | 71.1% | | | | | | | ||||||||
Financial
|
| | | | 55,192 | | | | | | 20.4 | | | | | | | ||||||||
Utilities
|
| | | | 22,891 | | | | | | 8.5 | | | | | | | ||||||||
Total
|
| | | $ | 270,135 | | | | | | 100.0% | | | | | | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Public/Private
|
| |
Fair Value
|
| |
% of Total
|
| ||||||||
| | |
($ in thousands)
|
| |||||||||||
Publicly traded
|
| | | $ | 235,400 | | | | | | 87.1% | | | ||
Privately placed
|
| | | | 34,735 | | | | | | 12.9 | | | ||
Total
|
| | | $ | 270,135 | | | | | | 100.0% | | | ||
|
| | |
September 30, 2014
|
| | | | | | |||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
% of Total
Fair Value |
| | | | | | |||||||||||||||||||
| | |
($ in thousands)
|
| | | | | | |||||||||||||||||||||||||
Due in: | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
One year or less
|
| | | $ | 38,165 | | | | | $ | 38,572 | | | | |
|
5.1%
|
| | | | | | | ||||||||||
After one year through five years
|
| | | | 291,623 | | | | | | 294,292 | | | | |
|
39.2%
|
| | | | | | | ||||||||||
After five years through ten years
|
| | | | 66,913 | | | | | | 70,744 | | | | |
|
9.4%
|
| | | | | | | ||||||||||
After ten years
|
| | | | 112,789 | | | | | | 120,166 | | | | |
|
16.0%
|
| | | | | | | ||||||||||
| | | | | 509,490 | | | | | | 523,774 | | | | |
|
69.7%
|
| | | | | | | ||||||||||
Residential mortgage-backed
|
| | | | 117,963 | | | | | | 117,603 | | | | |
|
15.7%
|
| | | | | | | ||||||||||
Commercial mortgage and asset-backed
|
| | | | 106,227 | | | | | | 108,384 | | | | |
|
14.4%
|
| | | | | | | ||||||||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,866 | | | | |
|
0.2%
|
| | | | | | | ||||||||||
Total
|
| | | $ | 735,705 | | | | | $ | 751,627 | | | | |
|
100.0%
|
| | | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||
| | |
($ in thousands)
|
| | ||||||||||||||
Gross written premiums
|
| | | $ | 368,518 | | | | | $ | 491,931 | | | | |
|
(25.1)%
|
| |
Net retention(1)
|
| | | | 88.2% | | | | | | 71.6% | | | | |
|
—
|
| |
Net written premiums
|
| | | $ | 325,166 | | | | | $ | 352,309 | | | | |
|
(7.7)%
|
| |
Net earned premiums
|
| | | $ | 328,078 | | | | | $ | 364,568 | | | | |
|
(10.0)%
|
| |
Losses and loss adjustment expenses
|
| | | | (184,486) | | | | | | (264,496) | | | | |
|
(30.2)%
|
| |
Other operating expenses
|
| | | | (114,804) | | | | | | (126,884) | | | | |
|
(9.5)%
|
| |
Underwriting gain (loss)(2)
|
| | | | 28,788 | | | | | | (26,812) | | | | |
|
—
|
| |
Net investment income
|
| | | | 45,373 | | | | | | 44,297 | | | | |
|
2.4%
|
| |
Net realized investment gains
|
| | | | 12,619 | | | | | | 8,915 | | | | |
|
41.5%
|
| |
Other income
|
| | | | 222 | | | | | | 130 | | | | |
|
70.8%
|
| |
Other expenses
|
| | | | (677) | | | | | | (3,350) | | | | |
|
(79.8)%
|
| |
Interest expense
|
| | | | (6,777) | | | | | | (8,266) | | | | |
|
(18.0)%
|
| |
Amortization of intangible assets
|
| | | | (2,470) | | | | | | (2,848) | | | | |
|
(13.3)%
|
| |
Income before impairment and taxes
|
| | | | 77,078 | | | | | | 12,066 | | | | |
|
538.8%
|
| |
Impairment of intangible assets
|
| | | | — | | | | | | (4,299) | | | | |
|
—
|
| |
Income before taxes
|
| | | | 77,078 | | | | | | 7,767 | | | | |
|
892.4%
|
| |
U.S. federal income tax (expense) benefit
|
| | | | (9,741) | | | | | | 897 | | | | |
|
—
|
| |
Net income
|
| | | $ | 67,337 | | | | | $ | 8,664 | | | | |
|
677.2%
|
| |
Net operating income
|
| | | $ | 58,918 | | | | | $ | 7,935 | | | | |
|
642.5%
|
| |
Ratios: | | | | | |||||||||||||||
Loss ratio
|
| | | | 56.2% | | | | | | 72.6% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 35.0% | | | | | | 34.8% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 91.2% | | | | | | 107.4% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||||||||||||
| | |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Income as reported
|
| | |
$
|
77,078
|
| | | |
$
|
67,337
|
| | | |
$
|
7,767
|
| | | |
$
|
8,664
|
| | ||||
Net realized investment gains
|
| | | | (12,619) | | | | | | (9,427) | | | | | | (8,915) | | | | | | (6,131) | | | ||||
Other expenses
|
| | | | 677 | | | | | | 577 | | | | | | 3,350 | | | | | | 2,178 | | | ||||
Interest expense on leased building the Company is
deemed to own for accounting purposes |
| | | | 663 | | | | | | 431 | | | | | | 662 | | | | | | 430 | | | ||||
Impairment of intangible assets
|
| | | | — | | | | | | — | | | | | | 4,299 | | | | | | 2,794 | | | ||||
Net operating income
|
| | | $ | 65,799 | | | | | $ | 58,918 | | | | | $ | 7,163 | | | | | $ | 7,935 | | | ||||
|
| | |
Year Ended December 31,
|
| |
%
Change |
| |||||||||||||||
| | |
2013
|
| |
2012
|
| |||||||||||||||
| | |
($ in thousands)
|
| | | | | | | ||||||||||||
Gross written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 192,394 | | | | | $ | 158,654 | | | | |
|
21.3%
|
| | |||
Specialty Admitted Insurance
|
| | | | 20,594 | | | | | | 36,709 | | | | |
|
(43.9)%
|
| | |||
Casualty Reinsurance
|
| | | | 155,530 | | | | | | 296,568 | | | | |
|
(47.6)%
|
| | |||
| | | | $ | 368,518 | | | | | $ | 491,931 | | | | |
|
(25.1)%
|
| | |||
Net written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 155,064 | | | | | $ | 123,483 | | | | |
|
25.6%
|
| | |||
Specialty Admitted Insurance
|
| | | | 18,169 | | | | | | 33,041 | | | | |
|
(45.0)%
|
| | |||
Casualty Reinsurance
|
| | | | 151,933 | | | | | | 195,785 | | | | |
|
(22.4)%
|
| | |||
| | | | $ | 325,166 | | | | | $ | 352,309 | | | | |
|
(7.7)%
|
| | |||
Net earned premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 141,826 | | | | | $ | 115,940 | | | | |
|
22.3%
|
| | |||
Specialty Admitted Insurance
|
| | | | 17,908 | | | | | | 32,189 | | | | |
|
(44.4)%
|
| | |||
Casualty Reinsurance
|
| | | | 168,344 | | | | | | 216,439 | | | | |
|
(22.2)%
|
| | |||
| | | | $ | 328,078 | | | | | $ | 364,568 | | | | |
|
(10.0)%
|
| | |||
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2013
|
| |
2012
|
| ||||||
Excess and Surplus Lines
|
| | | | 80.6% | | | | | | 77.8% | | |
Specialty Admitted Insurance
|
| | | | 88.2% | | | | | | 90.0% | | |
Casualty Reinsurance
|
| | | | 97.7% | | | | | | 66.0% | | |
Total
|
| | | | 88.2% | | | | | | 71.6% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2013
|
| |
2012
|
| ||||||
Excess and Surplus Lines
|
| | | | 69.3% | | | | | | 85.4% | | |
Specialty Admitted Insurance
|
| | | | 121.6% | | | | | | 153.8% | | |
Casualty Reinsurance
|
| | | | 101.5% | | | | | | 108.8% | | |
Total
|
| | | | 91.2% | | | | | | 107.4% | | |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 192,394 | | | | | $ | 158,654 | | | | |
|
21.3%
|
| |
Net written premiums
|
| | | $ | 155,064 | | | | | $ | 123,483 | | | | |
|
25.6%
|
| |
Net earned premiums
|
| | | $ | 141,826 | | | | | $ | 115,940 | | | | |
|
22.3%
|
| |
Losses and loss adjustment expenses
|
| | | | (57,250) | | | | | | (60,985) | | | | |
|
(6.1)%
|
| |
Underwriting expenses
|
| | | | (41,053) | | | | | | (37,976) | | | | |
|
8.1%
|
| |
Underwriting profit(1)
|
| | | $ | 43,523 | | | | | $ | 16,979 | | | | |
|
156.3%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 40.4% | | | | | | 52.6% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 28.9% | | | | | | 32.8% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 69.3% | | | | | | 85.4% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 20,594 | | | | | $ | 36,709 | | | | |
|
(43.9)%
|
| |
Net written premiums
|
| | | $ | 18,169 | | | | | $ | 33,041 | | | | |
|
(45.0)%
|
| |
Net earned premiums
|
| | | $ | 17,908 | | | | | $ | 32,189 | | | | |
|
(44.4)%
|
| |
Losses and loss adjustment expenses
|
| | | | (12,066) | | | | | | (37,988) | | | | |
|
(68.2)%
|
| |
Underwriting expenses
|
| | | | (9,710) | | | | | | (11,519) | | | | |
|
(15.7)%
|
| |
Underwriting loss(1)
|
| | | $ | (3,868) | | | | | $ | (17,318) | | | | |
|
(77.7)%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 67.4% | | | | | | 118.0% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 54.2% | | | | | | 35.8% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 121.6% | | | | | | 153.8% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 155,530 | | | | | $ | 296,568 | | | | |
|
(47.6)%
|
| |
Net written premiums
|
| | | $ | 151,933 | | | | | $ | 195,785 | | | | |
|
(22.4)%
|
| |
Net earned premiums
|
| | | $ | 168,344 | | | | | $ | 216,439 | | | | |
|
(22.2)%
|
| |
Losses and loss adjustment expenses
|
| | | | (115,170) | | | | | | (165,523) | | | | |
|
(30.4)%
|
| |
Underwriting expenses
|
| | | | (55,734) | | | | | | (70,065) | | | | |
|
(20.5)%
|
| |
Underwriting loss(1)
|
| | | $ | (2,560) | | | | | $ | (19,149) | | | | |
|
(86.6)%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 68.4% | | | | | | 76.5% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 33.1% | | | | | | 32.4% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 101.5% | | | | | | 108.8% | | | | |
|
—
|
| |
| | |
Gross Reserves at December 31, 2013
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR
% of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 70,230 | | | | | $ | 308,737 | | | | | $ | 378,967 | | | | | | 81.5% | | | ||||
Specialty Admitted Insurance
|
| | | | 31,470 | | | | | | 27,436 | | | | | | 58,906 | | | | | | 46.6% | | | ||||
Casualty Reinsurance
|
| | | | 86,566 | | | | | | 122,013 | | | | | | 208,579 | | | | | | 58.5% | | | ||||
Total
|
| | | $ | 188,266 | | | | | $ | 458,186 | | | | | $ | 646,452 | | | | | | 70.9% | | | ||||
|
| | |
Net Reserves at December 31, 2013
|
| |||||||||||||||||||||||||
| | |
Case
|
| |
IBNR
|
| |
Total
|
| |
IBNR
% of Total |
| ||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 63,348 | | | | | $ | 233,220 | | | | | $ | 296,568 | | | | | | 78.6% | | | ||||
Specialty Admitted Insurance
|
| | | | 28,996 | | | | | | 22,485 | | | | | | 51,481 | | | | | | 43.7% | | | ||||
Casualty Reinsurance
|
| | | | 75,498 | | | | | | 103,438 | | | | | | 178,936 | | | | | | 57.8% | | | ||||
Total
|
| | | $ | 167,842 | | | | | $ | 359,143 | | | | | $ | 526,985 | | | | | | 68.2% | | | ||||
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2013
|
| |
2012
|
| ||||||
Annualized gross investment yield on: | | | | ||||||||||
Average cash and invested assets
|
| | | | 4.0% | | | | | | 4.0% | | |
Average fixed maturity securities
|
| | | | 3.9% | | | | | | 4.6% | | |
Annualized tax equivalent yield on: | | | | ||||||||||
Average fixed maturity securities
|
| | | | 4.0% | | | | | | 4.8% | | |
| | |
December 31, 2013
|
| |
December 31, 2012
|
| ||||||||||||||||||||||||||||||||||||
| | |
Cost or
Amortized Cost |
| |
Fair Value
|
| |
% of
Total Fair Value |
| |
Cost or
Amortized Cost |
| |
Fair Value
|
| |
% of
Total Fair Value |
| ||||||||||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: | | | | | | | | ||||||||||||||||||||||||||||||||||||
State and municipal
|
| | | $ | 74,678 | | | | | $ | 76,146 | | | | |
|
10.4%
|
| | | | $ | 136,076 | | | | | $ | 153,415 | | | | |
|
18.1%
|
| | ||||||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 98,569 | | | | |
|
13.5%
|
| | | | | 149,970 | | | | | | 154,607 | | | | |
|
18.2%
|
| | ||||||
Corporate
|
| | | | 245,139 | | | | | | 251,517 | | | | |
|
34.5%
|
| | | | | 278,225 | | | | | | 293,855 | | | | |
|
34.6%
|
| | ||||||
Commercial mortgage and
asset-backed |
| | | | 81,054 | | | | | | 83,965 | | | | |
|
11.5%
|
| | | | | 36,766 | | | | | | 42,331 | | | | |
|
5.0%
|
| | ||||||
Obligations of U.S. government
corporations and agencies |
| | | | 104,153 | | | | | | 104,961 | | | | |
|
14.4%
|
| | | | | 108,052 | | | | | | 113,835 | | | | |
|
13.4%
|
| | ||||||
U.S. Treasury securities and
obligations guaranteed by the U.S. government |
| | | | 46,435 | | | | | | 46,311 | | | | |
|
6.3%
|
| | | | | 29,791 | | | | | | 30,774 | | | | |
|
3.6%
|
| | ||||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,649 | | | | |
|
0.2%
|
| | | | | 1,097 | | | | | | 1,119 | | | | |
|
0.1%
|
| | ||||||
Total
|
| | | | 654,836 | | | | | | 663,118 | | | | |
|
90.8%
|
| | | | | 739,977 | | | | | | 789,936 | | | | |
|
93.0%
|
| | ||||||
Equity securities: | | | | | | | | ||||||||||||||||||||||||||||||||||||
Preferred stock
|
| | | | 37,016 | | | | | | 37,042 | | | | |
|
5.1%
|
| | | | | 32,821 | | | | | | 37,072 | | | | |
|
4.4%
|
| | ||||||
Common stock
|
| | | | 30,113 | | | | | | 29,765 | | | | |
|
4.1%
|
| | | | | 20,019 | | | | | | 21,727 | | | | |
|
2.6%
|
| | ||||||
Total
|
| | | | 67,129 | | | | | | 66,807 | | | | |
|
9.2%
|
| | | | | 52,840 | | | | | | 58,799 | | | | |
|
7.0%
|
| | ||||||
Total investments
|
| | | $ | 721,965 | | | | | $ | 729,925 | | | | |
|
100.0%
|
| | | | $ | 792,817 | | | | | $ | 848,735 | | | | |
|
100.0%
|
| | ||||||
|
| | |
December 31, 2013
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair Value
|
| |
% of
Total Value |
| ||||||||||||
| | |
($ in thousands)
|
| ||||||||||||||||||
Due in: | | | | | ||||||||||||||||||
One year or less
|
| | | $ | 13,771 | | | | | $ | 13,959 | | | | |
|
2.1%
|
| | |||
After one year through five years
|
| | | | 310,360 | | | | | | 315,828 | | | | |
|
47.6%
|
| | |||
After five years through ten years
|
| | | | 74,373 | | | | | | 75,927 | | | | |
|
11.5%
|
| | |||
After ten years
|
| | | | 71,901 | | | | | | 73,221 | | | | |
|
11.0%
|
| | |||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 98,569 | | | | |
|
14.9%
|
| | |||
Commercial mortgage and asset-backed
|
| | | | 81,054 | | | | | | 83,965 | | | | |
|
12.7%
|
| | |||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,649 | | | | |
|
0.2%
|
| | |||
Total
|
| | | $ | 654,836 | | | | | $ | 663,118 | | | | |
|
100.0%
|
| | |||
|
| | |
Year Ended December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Write-down of customer relationships
|
| | |
$
|
—
|
| | | |
$
|
3,830
|
| | ||
Write-down of trademarks
|
| | | | — | | | | | | 300 | | | ||
Write-down of broker relationships
|
| | | | — | | | | | | 169 | | | ||
| | | | $ | — | | | | | $ | 4,299 | | | ||
|
| | |
Year Ended December 31,
|
| |
% Change
2012 vs. 2011 |
| ||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | |
$
|
491,931
|
| | | |
$
|
490,821
|
| | | |
|
0.2%
|
| |
Net retention(1)
|
| | | | 71.6% | | | | | | 88.2% | | | | |
|
—
|
| |
Net written premiums
|
| | | $ | 352,309 | | | | | $ | 433,069 | | | | |
|
(18.6%)
|
| |
Net earned premiums
|
| | | $ | 364,568 | | | | | $ | 337,105 | | | | |
|
8.1%
|
| |
Losses and loss adjustment expenses
|
| | | | (264,496) | | | | | | (233,479) | | | | |
|
13.3%
|
| |
Other operating expenses
|
| | | | (126,884) | | | | | | (115,378) | | | | |
|
10.0%
|
| |
Underwriting loss(2)
|
| | | | (26,812) | | | | | | (11,752) | | | | |
|
128.1%
|
| |
Net investment income
|
| | | | 44,297 | | | | | | 48,367 | | | | |
|
(8.4%)
|
| |
Net realized investment gains
|
| | | | 8,915 | | | | | | 20,899 | | | | |
|
(57.3%)
|
| |
Other income
|
| | | | 130 | | | | | | 226 | | | | |
|
(42.5%)
|
| |
Other expenses
|
| | | | (3,350) | | | | | | (592) | | | | |
|
465.9%
|
| |
Interest expense
|
| | | | (8,266) | | | | | | (8,132) | | | | |
|
1.6%
|
| |
Amortization of intangible assets
|
| | | | (2,848) | | | | | | (2,848) | | | | |
|
—
|
| |
Income before impairment and taxes
|
| | | | 12,066 | | | | | | 46,168 | | | | |
|
(73.9%)
|
| |
Impairment of intangible assets
|
| | | | (4,299) | | | | | | — | | | | |
|
—
|
| |
Income before taxes
|
| | | | 7,767 | | | | | | 46,168 | | | | |
|
(83.2%)
|
| |
U.S. federal income tax benefit (expense)
|
| | | | 897 | | | | | | (7,695) | | | | |
|
—
|
| |
Net income
|
| | | $ | 8,664 | | | | | $ | 38,473 | | | | |
|
(77.5%)
|
| |
Net operating income
|
| | | $ | 7,935 | | | | | $ | 22,352 | | | | |
|
(64.5%)
|
| |
Ratios: | | | | | | | | | | | | | | | |||||
Loss ratio
|
| | | | 72.6% | | | | | | 69.3% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 34.8% | | | | | | 34.2% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 107.4% | | | | | | 103.5% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||||||||||||
| | |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Income as reported
|
| | |
$
|
7,767
|
| | | |
$
|
8,664
|
| | | |
$
|
46,168
|
| | | |
$
|
38,473
|
| | ||||
Net realized investment gains
|
| | | | (8,915) | | | | | | (6,131) | | | | | | (20,899) | | | | | | (17,078) | | | ||||
Other expenses
|
| | | | 3,350 | | | | | | 2,178 | | | | | | 592 | | | | | | 528 | | | ||||
Interest expense on leased building the Company is
deemed to own for accounting purposes |
| | | | 662 | | | | | | 430 | | | | | | 660 | | | | | | 429 | | | ||||
Impairment of intangible assets
|
| | | | 4,299 | | | | | | 2,794 | | | | | | — | | | | | | — | | | ||||
Net operating income
|
| | | $ | 7,163 | | | | | $ | 7,935 | | | | | $ | 26,521 | | | | | $ | 22,352 | | | ||||
|
| | |
Year Ended December 31,
|
| |
%
Change |
| |||||||||||||||
| | |
2012
|
| |
2011
|
| |||||||||||||||
| | |
($ in thousands)
|
| | | | | | | ||||||||||||
Gross written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 158,654 | | | | | $ | 131,007 | | | | |
|
21.1%
|
| | |||
Specialty Admitted Insurance
|
| | | | 36,709 | | | | | | 44,914 | | | | |
|
(18.3%)
|
| | |||
Casualty Reinsurance
|
| | | | 296,568 | | | | | | 314,900 | | | | |
|
(5.8%)
|
| | |||
| | | | $ | 491,931 | | | | | $ | 490,821 | | | | |
|
0.2%
|
| | |||
Net written premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 123,483 | | | | | $ | 105,004 | | | | |
|
17.6%
|
| | |||
Specialty Admitted Insurance
|
| | | | 33,041 | | | | | | 44,414 | | | | |
|
(25.6%)
|
| | |||
Casualty Reinsurance
|
| | | | 195,785 | | | | | | 283,651 | | | | |
|
(31.0%)
|
| | |||
| | | | $ | 352,309 | | | | | $ | 433,069 | | | | |
|
(18.6%)
|
| | |||
Net earned premiums: | | | | | | | | | | | | | | | | | | | | |||
Excess and Surplus Lines
|
| | | $ | 115,940 | | | | | $ | 101,099 | | | | |
|
14.7%
|
| | |||
Specialty Admitted Insurance
|
| | | | 32,189 | | | | | | 37,918 | | | | |
|
(15.1%)
|
| | |||
Casualty Reinsurance
|
| | | | 216,439 | | | | | | 198,088 | | | | |
|
9.3%
|
| | |||
| | | | $ | 364,568 | | | | | $ | 337,105 | | | | |
|
8.1%
|
| | |||
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2012
|
| |
2011
|
| ||||||
Excess and Surplus Lines
|
| | | | 77.8% | | | | | | 80.2% | | |
Specialty Admitted Insurance
|
| | | | 90.0% | | | | | | 98.9% | | |
Casualty Reinsurance
|
| | | | 66.0% | | | | | | 90.1% | | |
Total
|
| | | | 71.6% | | | | | | 88.2% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2012
|
| |
2011
|
| ||||||
Excess and Surplus Lines
|
| | | | 85.4% | | | | | | 80.0% | | |
Specialty Admitted Insurance
|
| | | | 153.8% | | | | | | 124.0% | | |
Casualty Reinsurance
|
| | | | 108.8% | | | | | | 107.4% | | |
Total
|
| | | | 107.4% | | | | | | 103.5% | | |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 158,654 | | | | | $ | 131,007 | | | | |
|
21.1%
|
| |
Net written premiums
|
| | | $ | 123,483 | | | | | $ | 105,004 | | | | |
|
17.6%
|
| |
Net earned premiums
|
| | | $ | 115,940 | | | | | $ | 101,099 | | | | |
|
14.7%
|
| |
Losses and loss adjustment expenses
|
| | | | (60,985) | | | | | | (49,017) | | | | |
|
24.4%
|
| |
Underwriting expenses
|
| | | | (37,976) | | | | | | (31,813) | | | | |
|
19.4%
|
| |
Underwriting profit(1)
|
| | | $ | 16,979 | | | | | $ | 20,269 | | | | |
|
(16.2%)
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 52.6% | | | | | | 48.5% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 32.8% | | | | | | 31.5% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 85.4% | | | | | | 80.0% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 36,709 | | | | | $ | 44,914 | | | | |
|
(18.3%)
|
| |
Net written premiums
|
| | | $ | 33,041 | | | | | $ | 44,414 | | | | |
|
(25.6%)
|
| |
Net earned premiums
|
| | | $ | 32,189 | | | | | $ | 37,918 | | | | |
|
(15.1%)
|
| |
Losses and loss adjustment expenses
|
| | | | (37,988) | | | | | | (37,009) | | | | |
|
2.6%
|
| |
Underwriting expenses
|
| | | | (11,519) | | | | | | (10,004) | | | | |
|
15.1%
|
| |
Underwriting loss(1)
|
| | | $ | (17,318) | | | | | $ | (9,095) | | | | |
|
90.4%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 118.0% | | | | | | 97.6% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 35.8% | | | | | | 26.4% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 153.8% | | | | | | 124.0% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |
%
Change |
| ||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||
| | |
($ in thousands)
|
| | | | | | | |||||||||
Gross written premiums
|
| | | $ | 296,568 | | | | | $ | 314,900 | | | | |
|
(5.8%)
|
| |
Net written premiums
|
| | | $ | 195,785 | | | | | $ | 283,651 | | | | |
|
(31.0%)
|
| |
Net earned premiums
|
| | | $ | 216,439 | | | | | $ | 198,088 | | | | |
|
9.3%
|
| |
Losses and loss adjustment expenses
|
| | | | (165,523) | | | | | | (147,453) | | | | |
|
12.3%
|
| |
Underwriting expenses
|
| | | | (70,065) | | | | | | (65,309) | | | | |
|
7.3%
|
| |
Underwriting loss(1)
|
| | | $ | (19,149) | | | | | $ | (14,674) | | | | |
|
30.5%
|
| |
Ratios: | | | | | | | | | | | | | | | | | | | |
Loss ratio
|
| | | | 76.5% | | | | | | 74.4% | | | | |
|
—
|
| |
Expense ratio
|
| | | | 32.4% | | | | | | 33.0% | | | | |
|
—
|
| |
Combined ratio
|
| | | | 108.8% | | | | | | 107.4% | | | | |
|
—
|
| |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2012
|
| |
2011
|
| ||||||
Annualized gross investment yield on: | | | | | | | | | | | | | |
Average cash and invested assets
|
| | | | 4.0% | | | | | | 4.6% | | |
Average fixed maturity securities
|
| | | | 4.6% | | | | | | 4.9% | | |
Annualized tax equivalent yield on: | | | | | | | | | | | | | |
Average fixed maturity securities
|
| | | | 4.8% | | | | | | 5.1% | | |
| | |
Year Ended December 31,
|
| |||||||||||
| | |
2012
|
| |
2011
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Write-down of customer relationships
|
| | | $ | 3,830 | | | | | $ | — | | | ||
Write-down of trademarks
|
| | | | 300 | | | | | | — | | | ||
Write-down of broker relationships
|
| | | | 169 | | | | | | — | | | ||
| | | | $ | 4,299 | | | | | $ | — | | | ||
|
| | |
James River
Capital Trust I |
| |
James River
Capital Trust II |
| |
James River
Capital Trust III |
| |
James River
Capital Trust IV |
| |
Franklin
Holdings II (Bermuda) Capital Trust I |
|
| | |
($ in thousands)
|
| ||||||||||||
Issue date
|
| |
May 26, 2004
|
| |
December 15, 2004
|
| |
June 15, 2006
|
| |
December 11, 2007
|
| |
January 10, 2008
|
|
Principal amount of trust preferred
securities |
| |
$7,000
|
| |
$15,000
|
| |
$20,000
|
| |
$54,000
|
| |
$30,000
|
|
Principal amount of junior subordinated
debt |
| |
$7,217
|
| |
$15,464
|
| |
$20,619
|
| |
$55,670
|
| |
$30,928
|
|
Carrying amount of junior subordinated
debt net of repurchases |
| |
$7,217
|
| |
$15,464
|
| |
$20,619
|
| |
$44,827
|
| |
$15,928
|
|
Maturity date of junior subordinated
debt, unless accelerated earlier |
| |
May 15, 2034
|
| |
December 15, 2034
|
| |
June 15, 2036
|
| |
December 15, 2037
|
| |
March 15, 2038
|
|
Trust common stock
|
| |
$217
|
| |
$464
|
| |
$619
|
| |
$1,670
|
| |
$928
|
|
Interest rate, per annum
|
| |
Three-Month
LIBOR plus 4.0% |
| |
Three-Month
LIBOR plus 3.4% |
| |
Three-Month
LIBOR plus 3.0% |
| |
7.51% until
March 15, 2013; Three-Month LIBOR plus 3.1% thereafter |
| |
7.97% until
June 15, 2013; Three-Month LIBOR plus 4.0% thereafter |
|
Line of Business
|
| |
Company Retention
|
|
Casualty | | | ||
Primary Specialty Casualty
|
| | Up to $1.0 million per occurrence, subject to a $1.0 million aggregate deductible | |
Excess Casualty
|
| | Up to $1.0 million per occurrence(1) | |
Excess Professional Liability
|
| | Up to $1.0 million per occurrence(2) | |
Workers’ Compensation
|
| | Up to $675,000 per occurrence, plus any amounts over $20.0 million per occurrence or above $10.0 million for any one life occurrence | |
Property |
| | Up to $5.0 million per event(3) | |
Reinsurer
|
| |
Reinsurance
Recoverable as of December 31, 2013 |
| |
A.M. Best Rating
December 31, 2013 |
| ||||
| | |
(in thousands)
|
| | | | ||||
Berkley Insurance Company
|
| | |
$
|
33,172
|
| | |
A+
|
| |
Swiss Reinsurance America Corporation
|
| | | | 23,150 | | | |
A+
|
| |
Cherokee Reinsurance SPC No. 6(1)
|
| | | | 11,114 | | | |
Unrated
|
| |
QBE Reinsurance Corporation
|
| | | | 7,382 | | | |
A
|
| |
Appalachian Reinsurance (Bermuda) Ltd.(1)
|
| | | | 6,407 | | | |
Unrated
|
| |
Cherokee Reinsurance SPC No. 7(1)
|
| | | | 6,305 | | | |
Unrated
|
| |
Aspen Insurance UK Ltd.
|
| | | | 5,737 | | | |
A
|
| |
Lloyd’s Syndicate Number 4472
|
| | | | 4,381 | | | |
A
|
| |
Munich Reinsurance America
|
| | | | 3,610 | | | |
A+
|
| |
Safety National Casualty
|
| | | | 3,104 | | | |
A+
|
| |
Top 10 Total
|
| | |
|
104,362
|
| | | | | |
Other | | | | | 15,105 | | | | | | |
Total | | | |
$
|
119,467
|
| | | | | |
|
| | |
Nine Months Ended September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Cash and cash equivalents provided by (used in):
|
| | | ||||||||||||
Operating activities
|
| | | $ | 88,221 | | | | | $ | 92,597 | | | ||
Investing activities
|
| | | | (109,577) | | | | | | 67,324 | | | ||
Financing activities
|
| | | | (45,615) | | | | | | (89,370) | | | ||
Change in cash and cash equivalents
|
| | | $ | (66,971) | | | | | $ | 70,551 | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Cash and cash equivalents provided by (used in): | | | | | | | | | | | | | | | ||||||||
Operating activities
|
| | | $ | 105,638 | | | | | $ | 49,392 | | | | | $ | 74,909 | | | |||
Investing activities
|
| | | | 46,755 | | | | | | (101,497) | | | | | | 30,204 | | | |||
Financing activities
|
| | | | (89,583) | | | | | | (1,977) | | | | | | (565) | | | |||
Change in cash and cash equivalents
|
| | | $ | 62,810 | | | | | $ | (54,082) | | | | | $ | 104,548 | | | |||
|
| | |
Payments Due by Period
|
|||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 year |
| |
1 − 3 years
|
| |
3 − 5 years
|
| |
More than
5 years |
|||||||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||||||
Reserve for losses and loss adjustment expenses
|
| | |
$
|
646,452
|
| | | |
$
|
181,890
|
| | | |
$
|
185,446
|
| | | |
$
|
70,903
|
| | | |
$
|
208,213
|
|||||
Long-term debt: | | | | | | | ||||||||||||||||||||||||||||
Senior notes
|
| | | | 58,000 | | | | | | — | | | | | | 43,000 | | | | | | — | | | | | | 15,000 | |||||
Junior subordinated debt
|
| | | | 104,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | 104,055 | |||||
Operating lease obligations
|
| | | | 6,577 | | | | | | 1,369 | | | | | | 2,536 | | | | | | 2,012 | | | | | | 660 | |||||
Interest on debt obligations
|
| | | | 101,934 | | | | | | 5,503 | | | | | | 10,314 | | | | | | 8,753 | | | | | | 77,364 | |||||
Financing obligations
|
| | | | 28,467 | | | | | | 726 | | | | | | 1,497 | | | | | | 1,160 | | | | | | — | |||||
Total | | | | $ | 945,485 | | | | | $ | 189,488 | | | | | $ | 242,793 | | | | | $ | 82,828 | | | | | $ | 405,292 | |||||
|
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Underwriting profit (loss) of the operating segments:
|
| | | ||||||||||||
Excess and Surplus Lines
|
| | | $ | 21,366 | | | | | $ | 26,699 | | | ||
Specialty Admitted Insurance
|
| | | | (878) | | | | | | (2,718) | | | ||
Casualty Reinsurance
|
| | | | 424 | | | | | | (1,668) | | | ||
Total underwriting profit of the operating segments
|
| | | | 20,912 | | | | | | 22,313 | | | ||
Other operating expenses of the Corporate and Other segment
|
| | | | (5,762) | | | | | | (6,646) | | | ||
Underwriting profit (loss)
|
| | | | 15,150 | | | | | | 15,667 | | | ||
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | | ||
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | | ||
Other income
|
| | | | 740 | | | | | | 153 | | | ||
Interest expense
|
| | | | (4,661) | | | | | | (5,200) | | | ||
Amortization of intangible assets
|
| | | | (447) | | | | | | (1,918) | | | ||
Other expenses
|
| | | | (2,848) | | | | | | (605) | | | ||
Income before taxes
|
| | | $ | 39,445 | | | | | $ | 55,790 | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Underwriting profit (loss) of the operating segments:
|
| | | | ||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 43,523 | | | | | $ | 16,979 | | | | | $ | 20,269 | | | |||
Specialty Admitted Insurance
|
| | | | (3,868) | | | | | | (17,318) | | | | | | (9,095) | | | |||
Casualty Reinsurance
|
| | | | (2,560) | | | | | | (19,149) | | | | | | (14,674) | | | |||
Total underwriting profit (loss) of the operating segments
|
| | | | 37,095 | | | | | | (19,488) | | | | | | (3,500) | | | |||
Other operating expenses of the Corporate and Other
segment |
| | | | (8,307) | | | | | | (7,324) | | | | | | (8,252) | | | |||
Underwriting profit (loss)
|
| | | | 28,788 | | | | | | (26,812) | | | | | | (11,752) | | | |||
Net investment income
|
| | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | | |||
Net realized investment gains
|
| | | | 12,619 | | | | | | 8,915 | | | | | | 20,899 | | | |||
Other income
|
| | | | 222 | | | | | | 130 | | | | | | 226 | | | |||
Other expenses
|
| | | | (677) | | | | | | (3,350) | | | | | | (592) | | | |||
Interest expense
|
| | | | (6,777) | | | | | | (8,266) | | | | | | (8,132) | | | |||
Amortization of intangible assets
|
| | | | (2,470) | | | | | | (2,848) | | | | | | (2,848) | | | |||
Impairment of intangible assets
|
| | | | — | | | | | | (4,299) | | | | | | — | | | |||
Income before taxes
|
| | | $ | 77,078 | | | | | $ | 7,767 | | | | | $ | 46,168 | | | |||
|
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Income as reported
|
| | |
$
|
39,445
|
| | | |
$
|
35,819
|
| | | |
$
|
55,790
|
| | | |
$
|
49,307
|
| | ||||
Net realized investment losses (gains)
|
| | | | 1,678 | | | | | | 723 | | | | | | (12,992) | | | | | | (9,577) | | | ||||
Other expenses
|
| | | | 2,848 | | | | | | 2,775 | | | | | | 605 | | | | | | 531 | | | ||||
Interest expense on leased building the Company is
deemed to own for accounting purposes |
| | | | 495 | | | | | | 322 | | | | | | 498 | | | | | | 324 | | | ||||
Net operating income
|
| | | $ | 44,466 | | | | | $ | 39,639 | | | | | $ | 43,901 | | | | | $ | 40,585 | | | ||||
|
| | |
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
||||||||||||||||||||||||||||||||
| | |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
| |
Income
Before Taxes |
| |
Net
Income |
|||||||||||||||||||||||
| | |
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
Income as reported
|
| | | $ | 77,078 | | | | | $ | 67,337 | | | | | $ | 7,767 | | | | | $ | 8,664 | | | | | $ | 46,168 | | | | | $ | 38,473 | ||||||
Net realized investment gains
|
| | | | (12,619) | | | | | | (9,427) | | | | | | (8,915) | | | | | | (6,131) | | | | | | (20,899) | | | | | | (17,078) | ||||||
Other expenses
|
| | | | 677 | | | | | | 577 | | | | | | 3,350 | | | | | | 2,178 | | | | | | 592 | | | | | | 528 | ||||||
Interest expense on leased building the
Company is deemed to own for accounting purposes |
| | | | 663 | | | | | | 431 | | | | | | 662 | | | | | | 430 | | | | | | 660 | | | | | | 429 | ||||||
Impairment of intangible assets
|
| | | | — | | | | | | — | | | | | | 4,299 | | | | | | 2,794 | | | | | | — | | | | | | — | ||||||
Net operating income
|
| | | $ | 65,799 | | | | | $ | 58,918 | | | | | $ | 7,163 | | | | | $ | 7,935 | | | | | $ | 26,521 | | | | | $ | 22,352 | ||||||
|
| | |
As of December 31,
|
| |
As of September 30,
|
||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2014
|
| |
2013
|
|||||||||||||||||||
| | |
(in thousands)
|
|||||||||||||||||||||||||||||||
Shareholders’ equity
|
| | | $ | 701,490 | | | | | $ | 784,040 | | | | | $ | 762,375 | | | | | $ | 674,707 | | | | | $ | 687,769 | |||||
Less: | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Goodwill
|
| | | | 181,831 | | | | | | 181,831 | | | | | | 183,488 | | | | | | 181,831 | | | | | | 181,831 | |||||
Intangible assets
|
| | | | 40,722 | | | | | | 43,192 | | | | | | 50,339 | | | | | | 40,275 | | | | | | 41,274 | |||||
Tangible equity
|
| | | $ | 478,937 | | | | | $ | 559,017 | | | | | $ | 528,548 | | | | | $ | 452,601 | | | | | $ | 464,664 | |||||
|
| | |
As of December 31, 2013
|
| ||||||||||||||||||
| | |
Estimated
Fair Value |
| |
Hypothetical
Change in Interest Rates (bp=basis points) |
| |
Estimated
Fair Value after Hypothetical Change in Interest Rates |
| |
Estimated
Hypothetical Percentage Increase (Decrease) in Fair Value |
| |||||||||
| | |
($ in thousands)
|
| ||||||||||||||||||
Fixed Maturity Securities
|
| | | | | | | | | | | | | | | | | | | | | |
Total fixed maturity investments
|
| | | $ | 680,424 | | | |
200 bp decrease
|
| | | $ | 730,707 | | | | | | 7.4% | | |
|
100 bp decrease
|
| | | | 706,484 | | | | | | 3.8% | | | ||||||||
|
100 bp increase
|
| | | | 654,976 | | | | | | (3.7)% | | | ||||||||
|
200 bp increase
|
| | | | 630,685 | | | | | | (7.3)% | | | ||||||||
Bank Loan Participations | | | | | | | | | | | | | | | | | | | | | | |
Bank Loan Participations
|
| | | $ | 200,626 | | | |
200 bp decrease
|
| | | $ | 201,597 | | | | | | 0.5% | | |
|
100 bp decrease
|
| | | | 201,110 | | | | | | 0.2% | | | ||||||||
|
100 bp increase
|
| | | | 200,147 | | | | | | (0.2)% | | | ||||||||
|
200 bp increase
|
| | | | 199,671 | | | | | | (0.5)% | | | ||||||||
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Borrowings
|
| | | $ | 132,223 | | | |
200 bp decrease
|
| | | $ | 125,954 | | | | | | (4.7)% | | |
|
100 bp decrease
|
| | | | 129,313 | | | | | | (2.2)% | | | ||||||||
|
100 bp increase
|
| | | | 134,752 | | | | | | 1.9% | | | ||||||||
|
200 bp increase
|
| | | | 136,961 | | | | | | 3.6% | | |
| | |
As of December 31, 2013
|
| ||||||||||||
| | |
Estimated
Fair Value |
| |
Hypothetical
Price Change |
| |
Estimated
Fair Value after Hypothetical Change in Prices |
| ||||||
| | |
($ in thousands)
|
| ||||||||||||
Equity securities
|
| | |
$
|
66,807
|
| | |
35% increase
|
| | |
$
|
90,189
|
| |
|
35% decrease
|
| | | | 43,425 | | |
|
Gross Written Premiums by Segment
|
| |
Gross Written Premiums by Underlying Market
|
|
| | | | | |
| | |
Gross Written Premiums
|
| |||||||||||||||||||||||||||||||||||||||
E&S Division
|
| |
Nine Months
Ended September 30, 2014 |
| |
% of
Nine Months Ended September 30, 2014 |
| |
Nine Months
Ended September 30, 2013 |
| |
Year Ended
December 31, 2013 |
| |
Year Ended
December 31, 2012 |
| |
Year Ended
December 31, 2011 |
| ||||||||||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Manufacturers and
Contractors |
| | |
$
|
55,993
|
| | | |
|
30.7%
|
| | | |
$
|
45,331
|
| | | |
$
|
58,509
|
| | | |
$
|
46,648
|
| | | |
$
|
38,566
|
| | ||||||
General Casualty
|
| | | | 37,261 | | | | | | 20.4% | | | | | | 14,552 | | | | | | 22,636 | | | | | | 12,674 | | | | | | 8,156 | | | ||||||
Excess Casualty
|
| | | | 22,938 | | | | | | 12.6% | | | | | | 20,877 | | | | | | 32,489 | | | | | | 29,761 | | | | | | 20,753 | | | ||||||
Energy | | | | | 20,342 | | | | | | 11.1% | | | | | | 16,149 | | | | | | 21,400 | | | | | | 15,766 | | | | | | 10,566 | | | ||||||
Excess Property
|
| | | | 9,879 | | | | | | 5.4% | | | | | | 8,971 | | | | | | 10,988 | | | | | | 9,231 | | | | | | 8,228 | | | ||||||
Professional Liability
|
| | | | 8,015 | | | | | | 4.4% | | | | | | 8,113 | | | | | | 10,695 | | | | | | 10,664 | | | | | | 11,058 | | | ||||||
Allied Health
|
| | | | 7,846 | | | | | | 4.3% | | | | | | 7,772 | | | | | | 9,148 | | | | | | 8,391 | | | | | | 9,472 | | | ||||||
Life Sciences
|
| | | | 7,349 | | | | | | 4.0% | | | | | | 7,374 | | | | | | 9,978 | | | | | | 9,865 | | | | | | 7,886 | | | ||||||
Small Business
|
| | | | 5,330 | | | | | | 2.9% | | | | | | 4,906 | | | | | | 6,313 | | | | | | 5,782 | | | | | | 5,886 | | | ||||||
Medical Professionals
|
| | | | 3,236 | | | | | | 1.8% | | | | | | 3,770 | | | | | | 4,492 | | | | | | 5,294 | | | | | | 6,177 | | | ||||||
Environmental | | | | | 2,548 | | | | | | 1.4% | | | | | | 1,649 | | | | | | 2,557 | | | | | | 2,954 | | | | | | 2,289 | | | ||||||
Sports and Entertainment
|
| | | | 1,807 | | | | | | 1.0% | | | | | | 2,416 | | | | | | 3,189 | | | | | | 1,624 | | | | | | 1,970 | | | ||||||
Total
|
| | | $ | 182,544 | | | | | | 100.0% | | | | | $ | 141,880 | | | | | $ | 192,394 | | | | | $ | 158,654 | | | | | $ | 131,007 | | | ||||||
|
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||||||||||||||
State
|
| |
Gross
Written Premiums |
| |
% of Total
|
| |
Gross
Written Premiums |
| |
% of Total
|
| |
Gross
Written Premiums |
| |
% of Total
|
| ||||||||||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
California | | | | $ | 56,241 | | | | |
|
29.2%
|
| | | | $ | 46,888 | | | | |
|
29.6%
|
| | | | $ | 39,454 | | | | |
|
30.1%
|
| | ||||||
Texas | | | | | 16,963 | | | | |
|
8.8%
|
| | | | | 13,211 | | | | |
|
8.3%
|
| | | | | 10,801 | | | | |
|
8.3%
|
| | ||||||
Florida | | | | | 14,277 | | | | |
|
7.4%
|
| | | | | 9,661 | | | | |
|
6.1%
|
| | | | | 9,218 | | | | |
|
7.0%
|
| | ||||||
New York
|
| | | | 14,258 | | | | |
|
7.4%
|
| | | | | 11,767 | | | | |
|
7.4%
|
| | | | | 6,445 | | | | |
|
4.9%
|
| | ||||||
Illinois | | | | | 6,318 | | | | |
|
3.3%
|
| | | | | 5,447 | | | | |
|
3.4%
|
| | | | | 4,112 | | | | |
|
3.1%
|
| | ||||||
New Jersey
|
| | | | 6,237 | | | | |
|
3.2%
|
| | | | | 4,000 | | | | |
|
2.5%
|
| | | | | 4,256 | | | | |
|
3.3%
|
| | ||||||
Arizona | | | | | 5,731 | | | | |
|
3.0%
|
| | | | | 3,565 | | | | |
|
2.2%
|
| | | | | 3,154 | | | | |
|
2.4%
|
| | ||||||
Ohio | | | | | 5,204 | | | | |
|
2.7%
|
| | | | | 2,423 | | | | |
|
1.5%
|
| | | | | 1,847 | | | | |
|
1.4%
|
| | ||||||
Washington | | | | | 5,007 | | | | |
|
2.6%
|
| | | | | 4,779 | | | | |
|
3.0%
|
| | | | | 3,012 | | | | |
|
2.3%
|
| | ||||||
Louisiana | | | | | 4,403 | | | | |
|
2.3%
|
| | | | | 3,678 | | | | |
|
2.3%
|
| | | | | 3,553 | | | | |
|
2.7%
|
| | ||||||
All other states
|
| | | | 57,755 | | | | |
|
30.0%
|
| | | | | 53,235 | | | | |
|
33.6%
|
| | | | | 45,155 | | | | |
|
34.5%
|
| | ||||||
Total | | | | $ | 192,394 | | | | |
|
100.0%
|
| | | | $ | 158,654 | | | | |
|
100.0%
|
| | | | $ | 131,007 | | | | |
|
100.0%
|
| | ||||||
|
Reinsurer
|
| |
Reinsurance Recoverable
as of December 31, 2013 |
| |
A.M. Best Rating
December 31, 2013 |
| ||||
| | |
(in thousands)
|
| | ||||||
Berkley Insurance Company
|
| | |
$
|
33,172
|
| | |
A+
|
| |
Swiss Reinsurance America Corporation
|
| | | | 23,150 | | | |
A+
|
| |
Cherokee Reinsurance SPC No. 6(1)
|
| | | | 11,114 | | | |
Unrated
|
| |
QBE Reinsurance Corporation
|
| | | | 7,382 | | | |
A
|
| |
Appalachian Reinsurance (Bermuda) Ltd.(1)
|
| | | | 6,407 | | | |
Unrated
|
| |
Cherokee Reinsurance SPC No. 7(1)
|
| | | | 6,305 | | | |
Unrated
|
| |
Aspen Insurance UK Ltd.
|
| | | | 5,737 | | | |
A
|
| |
Lloyd’s Syndicate Number 4472
|
| | | | 4,381 | | | |
A
|
| |
Munich Reinsurance America
|
| | | | 3,610 | | | |
A+
|
| |
Safety National Casualty
|
| | | | 3,104 | | | |
A+
|
| |
Top 10 Total
|
| | |
|
104,362
|
| | | | | |
Other | | | | | 15,105 | | | | | | |
Total | | | |
$
|
119,467
|
| | | | | |
|
Segment
|
| |
Excess and
Surplus Lines |
| |
Specialty
Admitted Insurance |
| |
Casualty
Reinsurance(1) |
| |
Grand Total
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Calendar Year (except 2014)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
2014 (nine months ended September 30, 2014
only) |
| | | $ | 18,264 | | | | | $ | 3,251 | | | | | $ | (2,413) | | | | | $ | 19,102 | | | ||||
2013
|
| | | | 40,734(2) | | | | | | 1,410 | | | | | | (4,692) | | | | | | 37,452 | | | ||||
2012
|
| | | | 20,122(3) | | | | | | (4,898) | | | | | | (16,617)(4) | | | | | | (1,393) | | | ||||
2011
|
| | | | 21,034 | | | | | | 1,712 | | | | | | (2,835) | | | | | | 19,911 | | | ||||
2010
|
| | | | 10,922 | | | | | | (381) | | | | | | (857) | | | | | | 9,684 | | | ||||
2009
|
| | | | 3,193 | | | | | | 1,591 | | | | | | (1,067) | | | | | | 3,717 | | | ||||
2008
|
| | | | 6,496 | | | | | | 1,875 | | | | | | — | | | | | | 8,371 | | | ||||
Cumulative Development
|
| | | $ | 120,765 | | | | | $ | 4,560 | | | | | $ | (28,481) | | | | | $ | 96,844 | | | ||||
|
Percentage of Claims Closed at December 31, 2013
|
| ||||||||||||
Policy Year
|
| |
Excess and
Surplus Lines Segment |
| |
Specialty
Admitted Insurance Segment |
| ||||||
2004
|
| | |
|
95.7%
|
| | | |
|
99.2%
|
| |
2005 | | | | | 96.3% | | | | | | 99.8% | | |
2006 | | | | | 93.0% | | | | | | 99.4% | | |
2007 | | | | | 94.9% | | | | | | 99.6% | | |
2008 | | | | | 89.7% | | | | | | 97.8% | | |
2009 | | | | | 85.7% | | | | | | 97.0% | | |
2010 | | | | | 74.0% | | | | | | 93.4% | | |
2011 | | | | | 56.7% | | | | | | 87.2% | | |
2012 | | | | | 35.0% | | | | | | 65.7% | | |
| | |
Gross Reserves at September 30, 2014
|
| ||||||||||||||||||
| | |
IBNR
|
| |
Total
|
| |
IBNR
% of Total |
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Excess and Surplus Lines
|
| | |
$
|
341,537
|
| | | |
$
|
415,487
|
| | | |
|
82.2%
|
| | |||
Specialty Admitted Insurance
|
| | | | 23,408 | | | | | | 51,074 | | | | | | 45.8% | | | |||
Casualty Reinsurance
|
| | | | 130,269 | | | | | | 224,321 | | | | | | 58.1% | | | |||
Total | | | | $ | 495,214 | | | | | $ | 690,882 | | | | | | 71.7% | | | |||
|
| | |
Net Reserves at September 30, 2014
|
| ||||||||||||||||||
| | |
IBNR
|
| |
Total
|
| |
IBNR
% of Total |
| ||||||||||||
| | |
($ in thousands)
|
| ||||||||||||||||||
Excess and Surplus Lines
|
| | | $ | 261,960 | | | | | $ | 327,003 | | | | | | 80.1% | | | |||
Specialty Admitted Insurance
|
| | | | 19,748 | | | | | | 45,336 | | | | | | 43.6% | | | |||
Casualty Reinsurance
|
| | | | 122,178 | | | | | | 199,143 | | | | | | 61.4% | | | |||
Total
|
| | | $ | 403,886 | | | | | $ | 571,482 | | | | | | 70.7% | | | |||
|
| | |
2007
|
| |
2008
|
| |
2009
|
| |
2010
|
| |
2011
|
| |
2012
|
| |
2013
|
| |||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Gross reserves for property-casualty
losses |
| | | $ | 394,209 | | | | | $ | 434,588 | | | | | $ | 477,519 | | | | | $ | 511,386 | | | | | $ | 565,955 | | | | | $ | 709,721 | | | | | $ | 646,452 | | |
Reinsurance recoverable
|
| | | | 98,190 | | | | | | 80,534 | | | | | | 80,894 | | | | | | 89,793 | | | | | | 89,194 | | | | | | 175,812 | | | | | | 119,467 | | |
Reserves for property-casualty losses
originally stated, net of reinsurance |
| | | | 296,019 | | | | | | 354,054 | | | | | | 396,625 | | | | | | 421,593 | | | | | | 476,761 | | | | | | 533,909 | | | | | | 526,985 | | |
Cumulative net paid losses, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 year later
|
| | | | 68,055 | | | | | | 90,360 | | | | | | 93,118 | | | | | | 115,667 | | | | | | 177,325 | | | | | | 171,925 | | | | | | | | |
2 years later
|
| | | | 126,998 | | | | | | 151,646 | | | | | | 174,540 | | | | | | 205,251 | | | | | | 290,710 | | | | | | | | | | | | | | |
3 years later
|
| | | | 160,548 | | | | | | 196,005 | | | | | | 226,637 | | | | | | 255,301 | | | | | | | | | | | | | | | | | | | | |
4 years later
|
| | | | 183,317 | | | | | | 226,552 | | | | | | 259,706 | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 years later
|
| | | | 198,569 | | | | | | 242,538 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 years later
|
| | | | 206,372 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net reserves re-estimated as of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 year later
|
| | | | 287,649 | | | | | | 350,337 | | | | | | 386,940 | | | | | | 401,682 | | | | | | 478,155 | | | | | | 496,457 | | | | | | | | |
2 years later
|
| | | | 285,316 | | | | | | 340,284 | | | | | | 356,758 | | | | | | 387,183 | | | | | | 440,108 | | | | | | | | | | | | | | |
3 years later
|
| | | | 277,918 | | | | | | 319,067 | | | | | | 341,377 | | | | | | 351,427 | | | | | | | | | | | | | | | | | | | | |
4 years later
|
| | | | 260,935 | | | | | | 308,755 | | | | | | 311,756 | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 years later
|
| | | | 253,269 | | | | | | 290,705 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 years later
|
| | | | 240,698 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cumulative redundancy
|
| | | | 55,321 | | | | | | 63,349 | | | | | | 84,869 | | | | | | 70,166 | | | | | | 36,653 | | | | | | 37,452 | | | | | | | | |
Net reserves for losses and loss
adjustment expenses re-estimated |
| | | | 240,698 | | | | | | 290,705 | | | | | | 311,756 | | | | | | 351,427 | | | | | | 440,108 | | | | | | 496,457 | | | | | | | | |
Reinsurance recoverable re-estimated
|
| | | | 80,106 | | | | | | 60,532 | | | | | | 48,203 | | | | | | 48,119 | | | | | | 69,278 | | | | | | 155,838 | | | | | | | | |
Gross reserves for losses and loss
adjustment expenses re-estimated |
| | | | 320,804 | | | | | | 351,237 | | | | | | 359,959 | | | | | | 399,546 | | | | | | 509,386 | | | | | | 652,295 | | | | | | | | |
Gross cumulative redundancy
|
| | | $ | 73,405 | | | | | $ | 83,351 | | | | | $ | 117,560 | | | | | $ | 111,840 | | | | | $ | 56,569 | | | | | $ | 57,426 | | | | | | | | |
| | |
September 30, 2014
|
| |||||||||||||||||||||||||||
Portfolio
|
| |
Book Value
|
| |
Market
Value |
| |
Carrying
Value |
| |
Book Yield
|
| |
% of
Carrying Value |
| |||||||||||||||
| | |
($ in millions)
|
| |||||||||||||||||||||||||||
Core
|
| | |
$
|
771.7
|
| | | |
$
|
784.2
|
| | | |
$
|
784.2
|
| | | |
|
2.25%
|
| | | |
|
63.5%
|
| |
Bank Loans
|
| | | | 259.1 | | | | | | 256.9 | | | | | | 257.4 | | | | | | 5.49% | | | | | | 20.9% | | |
Incremental Yield
|
| | | | 147.3 | | | | | | 154.9 | | | | | | 154.9 | | | | | | 6.35% | | | | | | 12.5% | | |
Private Investments
|
| | | | | | | | | | | | | | | | 38.0 | | | | | | NA | | | | | | 3.1% | | |
Total | | | | | | | | | | | | | | | | $ | 1,234.5 | | | | | | | | | | | | 100.0% | | |
Less cash and cash equivalents in Core and
Bank Loans |
| | | | | | | | | | | | | | | $ | (24.1) | | | | | | | | | | | | | | |
Total Invested Assets
|
| | | | | | | | | | | | | | | $ | 1,210.4 | | | | | | | | | | | | | | |
| | |
2011
|
| |
2012
|
| |
2013
|
| |
9 Months
ended September 30, 2014 |
| |
Trailing 3 Years
ended September 30, 2014 |
| |||||||||||||||
Core
|
| | |
|
7.15%
|
| | | |
|
4.06%
|
| | | |
|
-1.30%
|
| | | |
|
2.14%
|
| | | |
|
1.97%
|
| |
Bank Loans
|
| | | | 3.23% | | | | | | 15.30% | | | | | | 8.95% | | | | | | 3.48% | | | | | | 10.72% | | |
Incremental | | | | | 12.18% | | | | | | 15.16% | | | | | | 1.41% | | | | | | 7.59% | | | | | | 10.10% | | |
Subtotal | | | | | 6.79% | | | | | | 7.44% | | | | | | 1.00% | | | | | | 3.17% | | | | | | 4.63% | | |
| | |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| ||||||||||||||||||||||||||||||||||||||||||||
Gross Written Premiums
|
| |
$
|
| |
% Change
|
| |
$
|
| |
% Change
|
| |
$
|
| |
% Change
|
| |
$
|
| |
Cumulative
Change for Period |
| ||||||||||||||||||||||||||||||||
| | |
($ in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Excess and Surplus Lines
|
| | |
$
|
192,394
|
| | | |
|
21.3%
|
| | | |
$
|
158,654
|
| | | |
|
21.1%
|
| | | |
$
|
131,007
|
| | | |
|
12.8%
|
| | | |
$
|
116,109
|
| | | |
|
65.7%
|
| | ||||||||
Specialty Admitted Insurance
|
| | | | 20,594 | | | | | | (43.9)% | | | | | | 36,709 | | | | | | (5.0)% | | | | | | 44,914 | | | | | | 27.8% | | | | | | 35,144 | | | | | | (41.4)% | | | ||||||||
Casualty Reinsurance
|
| | | | 155,530 | | | | | | (47.6)% | | | | | | 296,568 | | | | | | (5.8)% | | | | | | 314,900 | | | | | | 225.7% | | | | | | 96,695 | | | | | | 60.8% | | | ||||||||
Grand Total
|
| | | $ | 368,518 | | | | | | (25.1)% | | | | | $ | 491,931 | | | | | | 1.5% | | | | | $ | 490,821 | | | | | | 98.0% | | | | | $ | 247,948 | | | | | | 48.6% | | | ||||||||
|
Name
|
| |
Age
|
| |
Position
|
|
J. Adam Abram | | |
59
|
| | Chairman of the Board and Chief Executive Officer | |
Robert P. Myron | | |
46
|
| | Director, President and Chief Operating Officer | |
Bryan Martin | | |
47
|
| | Director | |
Jerry R. Masters | | |
56
|
| | Director (election effective upon consummation of this offering) | |
Michael T. Oakes | | |
49
|
| | Director | |
R. J. Pelosky, Jr. | | |
55
|
| | Director | |
Thomas R. Sandler | | |
67
|
| | Director (election effective upon consummation of this offering) | |
David Zwillinger | | |
34
|
| | Director | |
Gregg T. Davis | | |
56
|
| | Chief Financial Officer | |
Richard Schmitzer | | |
59
|
| | President and Chief Executive Officer of Excess and Surplus Lines segment | |
Steven J. Hartman | | |
50
|
| | President and Chief Executive Officer of the Specialty Admitted Insurance segment | |
Dennis Johnson | | |
65
|
| | President and Chief Underwriting Officer of the Casualty Reinsurance segment | |
Name
|
| |
Fees Earned
or Paid in Cash(1) |
| |
Stock Awards
|
| |
Option
Awards |
| |
All Other
Compensation |
| |
Total
|
|||||||||||
| | |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
|||||||||||
Gaurav Bhandari(2)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|||||||||||
Bryan Martin
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|||||||||||
Michael T. Oakes
|
| | | | 250,000 | | | |
—
|
| |
—
|
| | | | 6,000(3) | | | | | | 256,000 | |||
R. J. Pelosky, Jr.
|
| | | | 104,000 | | | |
—
|
| |
—
|
| |
—
|
| | | | 104,000 | ||||||
David Zwillinger
|
| |
—
|
| | | | — | | | |
—
|
| |
—
|
| |
—
|
Name and Principal Position
|
| |
Year
|
| |
Salary
|
| |
Bonus
|
| |
Share
Awards |
| |
Option
Awards |
| |
All Other
Compensation |
| |
Total
|
||||||||||||||||||||
| | | | | | | | |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
|||||||||||||||||
Robert P. Myron,
Former Chief Executive Officer(1) |
| | |
|
2013
|
| | | |
|
650,000
|
| | | |
|
700,000(3)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
413,698(5)
|
| | | |
|
1,763,698
|
J. Adam Abram,
Executive Chairman of the Board(2) |
| | | | 2013 | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,300(5) | | | | | | 1,015,300 |
Richard Schmitzer,
President and Chief Executive Officer Excess and Surplus Lines segment |
| | | | 2013 | | | | | | 450,000 | | | | | | 525,000(4) | | | | | | — | | | | | | — | | | | | | 15,300(5) | | | | | | 990,300 |
Name and Principal Position
|
| |
Year
|
| |
Retirement
Plan(a) |
| |
Transportation
|
| |
Housing
|
| |
Taxes
|
| |
Retention
Award |
| |
Total
All Other Compensation |
| |||||||||||||||||||||
| | | | | | | | |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| |
($)
|
| ||||||||||||||||||
Robert P. Myron
|
| | |
|
2013
|
| | | |
|
15,300
|
| | | |
|
26,114(b)
|
| | | |
|
163,700(c)
|
| | | |
|
208,584(d)
|
| | | |
|
—
|
| | | |
|
413,698
|
| |
J. Adam Abram
|
| | | | 2013 | | | | | | 15,300 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,300 | | |
Richard Schmitzer
|
| | | | 2013 | | | | | | 15,300 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
| | | | 15,300 | | |
| | | | | | | | |
Option Awards(1)
|
||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
|||||||||||||||||
Robert P. Myron
|
| | |
|
3/2/2011(2)
|
| | | |
|
150,000
|
| | | |
|
50,000
|
| | | |
|
—
|
| | | |
$
|
14.96
|
| | | |
|
3/2/2018
|
| | | 10/1/2012(3) | | | | | | 37,500 | | | | | | 112,500 | | | | | | — | | | | | $ | 15.65 | | | | | | 10/1/2019 | ||
J. Adam Abram
|
| | | | 4/7/2009(2) | | | | | | 350,000 | | | | | | — | | | | | | — | | | | | $ | 15.65 | | | | | | 4/7/2016 |
Richard Schmitzer
|
| | | | 10/13/2009(3) | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | $ | 15.65 | | | | | | 10/13/2016 |
| | | 3/2/2011(2) | | | | | | 75,000 | | | | | | 25,000 | | | | | | — | | | | | $ | 14.96 | | | | | | 3/2/2018 | ||
| | | 10/1/2012(3) | | | | | | 12,500 | | | | | | 37,500 | | | | | | — | | | | | $ | 15.65 | | | | | | 10/1/2019 |
Name
|
| |
Restricted Share
Units |
| |
Options
|
| ||||||
Robert P. Myron
|
| | |
|
43,478(1)
|
| | | |
|
130,799(2)
|
| |
J. Adam Abram
|
| | | | 217,391(2) | | | | | | 261,597(2) | | |
Richard Schmitzer
|
| | | | 21,739(1) | | | | | | 98,099(2) | | |
| | |
Class A
Common Shares Beneficially Owned Prior to Offering |
| |
Class B
Common Shares Beneficially Owned Prior to the Offering(3) |
| |
Common Shares
Offered by this Prospectus(4) |
| |
Common Shares Beneficially
Owned After the Offering Assuming the Underwriters’ Option is Exercised in Full(4) |
| ||||||||||||||||||||||||
Beneficial Owner(1)
|
| |
Number of
Shares |
| |
Percentage
of Class(2) |
| |
Number of
Shares |
| |
Number of
Shares |
| |
Number of
Shares(5) |
| |
Percentage
of Class |
| ||||||||||||||||||
5% Shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The D. E. Shaw Affiliates
|
| | | | 414,360(6) | | | | | | 72.6% | | | | | | — | | | | | | 6,325,000 | | | | | | 14,393,000(19) | | | | | | 50.4% | | |
Goldman Sachs
|
| | | | 150,000(7) | | | | | | 26.3% | | | | | | — | | | | | | 6,325,000 | | | | | | 1,175,000(20) | | | | | | 4.1% | | |
Directors and Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
J. Adam Abram
|
| | | | 47,678(8) | | | | | | 8.4% | | | | | | 7,000 | | | | | | — | | | | | | 1,152,663(21) | | | | | | 4.0% | | |
Robert P. Myron
|
| | | | 43,655(9) | | | | | | 7.6% | | | | | | 5,500 | | | | | | — | | | | | | 876,513(22) | | | | | | 3.0% | | |
Bryan Martin
|
| | | | 414,360(10) | | | | | | 72.6% | | | | | | — | | | | | | 6,325,000(17) | | | | | | 14,393,000(17) | | | | | | 50.4% | | |
Jerry R. Masters(11)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael T. Oakes
|
| | | | 44,652(12) | | | | | | 7.8% | | | | | | — | | | | | | — | | | | | | 651,363(23) | | | | | | 2.3% | | |
R. J. Pelosky, Jr.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Thomas R. Sandler(13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Zwillinger
|
| | | | 414,360(14) | | | | | | 72.6% | | | | | | — | | | | | | 6,325,000(18) | | | | | | 14,393,000(18) | | | | | | 50.4% | | |
Gregg T. Davis
|
| | | | 43,934(15) | | | | | | 7.7% | | | | | | 3,750 | | | | | | — | | | | | | 802,963(24) | | | | | | 2.8% | | |
Richard Schmitzer
|
| | | | — | | | | | | — | | | | | | 4,000 | | | | | | — | | | | | | 200,000(25) | | | | | | — | | |
Directors and Executive Officers
as a group (9 persons) |
| | | | 179,919(16) | | | | | | 31.5% | | | | | | 23,126 | | | | | | — | | | | | | 3,827,302(16)(26) | | | | | | 12.9% | | |
Other selling shareholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Underwriters
|
| |
Number of
Common Shares |
| ||||
Keefe, Bruyette & Woods, Inc.
|
| |
|
| ||||
UBS Securities LLC
|
| | | | | | | |
FBR Capital Markets & Co.
|
| | | | | | | |
BMO Capital Markets Corp.
|
| |
|
| ||||
KeyBanc Capital Markets Inc.
|
| |
|
| ||||
SunTrust Robinson Humphrey, Inc.
|
| |
|
| ||||
Scotia Capital (USA) Inc.
|
| | | | | | ||
Total
|
| | | | 11,000,000 | | | |
|
| | |
Without
Exercise of Option to Purchase Additional Common Shares |
| |
With Full
Exercise of Option to Purchase Additional Common Shares |
| ||||||
Per share
|
| | |
$
|
|
| | | |
$
|
|
| |
Total paid by selling shareholders
|
| | | $ | | | | | $ | | | |
| | |
Page
|
| |||
Unaudited Interim Condensed Consolidated Financial Statements
|
| | |||||
| | | | F-2 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Audited Consolidated Financial Statements | | | |||||
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-32 | | | |
| | | | F-33 | | | |
| | | | F-74 | | | |
| | | | F-75 | | | |
| | | | F-79 | | | |
| | | | F-80 | | | |
| | | | F-81 | | | |
| | | | F-82 | | |
| | |
September 30,
2014 |
| |
December 31,
2013 |
| ||||||||
| | |
(Unaudited)
|
| | | | | | | |||||
| | |
(in thousands)
|
| |||||||||||
Assets
|
| | | | | | | | | | | | | ||
Invested assets: | | | | | | | | | | | | | | ||
Fixed maturity securities:
|
| | | | | | | | | | | | | ||
Available-for-sale, at fair value (amortized cost: 2014 – $735,705; 2013 –
$654,836) |
| | | $ | 751,627 | | | | | $ | 663,118 | | | ||
Trading, at fair value (amortized cost: 2014 – $13,407; 2013 – $17,189)
|
| | | | 13,492 | | | | | | 17,306 | | | ||
Equity securities available-for-sale, at fair value (cost: 2014 – $64,348;
2013 – $67,129) |
| | | | 66,352 | | | | | | 66,807 | | | ||
Bank loan participations held-for-investment, at amortized cost, net of
allowance |
| | | | 231,758 | | | | | | 197,659 | | | ||
Short-term investments
|
| | | | 115,248 | | | | | | 71,518 | | | ||
Other invested assets
|
| | | | 31,950 | | | | | | 42,066 | | | ||
Total invested assets
|
| | | | 1,210,427 | | | | | | 1,058,474 | | | ||
Cash and cash equivalents
|
| | | | 91,633 | | | | | | 158,604 | | | ||
Accrued investment income
|
| | | | 7,012 | | | | | | 7,156 | | | ||
Premiums receivable and agents’ balances, net
|
| | | | 182,983 | | | | | | 135,889 | | | ||
Reinsurance recoverable on unpaid losses
|
| | | | 119,400 | | | | | | 119,467 | | | ||
Reinsurance recoverable on paid losses
|
| | | | 2,529 | | | | | | 1,010 | | | ||
Prepaid reinsurance premiums
|
| | | | 29,326 | | | | | | 23,737 | | | ||
Deferred policy acquisition costs
|
| | | | 69,081 | | | | | | 46,204 | | | ||
Intangible assets, net
|
| | | | 40,275 | | | | | | 40,722 | | | ||
Goodwill
|
| | | | 181,831 | | | | | | 181,831 | | | ||
Other assets
|
| | | | 35,089 | | | | | | 33,699 | | | ||
Total assets
|
| | | $ | 1,969,586 | | | | | $ | 1,806,793 | | | ||
|
| | |
September 30,
2014 |
| |
December 31,
2013 |
| ||||||||
| | |
(Unaudited)
|
| | | | | | | |||||
| | |
(in thousands, except share amounts)
|
| |||||||||||
Liabilities and Shareholders’ Equity
|
| | | | | | | | | | | | | ||
Liabilities: | | | | | | | | | | | | | | ||
Reserve for losses and loss adjustment expenses
|
| | | $ | 690,882 | | | | | $ | 646,452 | | | ||
Unearned premiums
|
| | | | 305,485 | | | | | | 218,532 | | | ||
Payables to reinsurers
|
| | | | 18,004 | | | | | | 29,364 | | | ||
Senior debt
|
| | | | 78,300 | | | | | | 58,000 | | | ||
Junior subordinated debt
|
| | | | 104,055 | | | | | | 104,055 | | | ||
Accrued expenses
|
| | | | 19,005 | | | | | | 14,535 | | | ||
Payables for securities
|
| | | | 38,928 | | | | | | – | | | ||
Other liabilities
|
| | | | 40,220 | | | | | | 34,365 | | | ||
Total liabilities
|
| | | | 1,294,879 | | | | | | 1,105,303 | | | ||
Commitments and contingent liabilities | | | | | | | | | | | | | | ||
Shareholders’ equity: | | | | | | | | | | | | | | ||
Common Shares – 2014 and 2013: $0.0002 par value; 200,000,000 shares
authorized; 28,540,350 shares issued and outstanding |
| | | | 6 | | | | | | 6 | | | ||
Preferred Shares – 2014 and 2013: $0.00125 par value; 20,000,000
convertible shares authorized; no shares issued and outstanding |
| | | | — | | | | | | — | | | ||
Additional paid-in capital
|
| | | | 627,959 | | | | | | 627,647 | | | ||
Retained earnings
|
| | | | 32,457 | | | | | | 66,636 | | | ||
Accumulated other comprehensive income
|
| | | | 14,285 | | | | | | 7,201 | | | ||
Total shareholders’ equity
|
| | | | 674,707 | | | | | | 701,490 | | | ||
Total liabilities and shareholders’ equity
|
| | | $ | 1,969,586 | | | | | $ | 1,806,793 | | | ||
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2014
|
| |
2013
|
| ||||||
| | |
(in thousand, except share amounts)
|
| |||||||||
Revenues: | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 415,616 | | | | | $ | 284,420 | | |
Ceded written premiums
|
| | | | (47,998) | | | | | | (30,157) | | |
Net written premiums
|
| | | | 367,618 | | | | | | 254,263 | | |
Change in net unearned premiums
|
| | | | (81,561) | | | | | | (7,754) | | |
Net earned premiums
|
| | | | 286,057 | | | | | | 246,509 | | |
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | |
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | |
Other income
|
| | | | 740 | | | | | | 153 | | |
Total revenues
|
| | | | 318,308 | | | | | | 294,355 | | |
Expenses: | | | | | | | | | | | | | |
Losses and loss adjustment expenses
|
| | | | 171,936 | | | | | | 141,803 | | |
Other operating expenses
|
| | | | 98,971 | | | | | | 89,039 | | |
Other expenses
|
| | | | 2,848 | | | | | | 605 | | |
Interest expense
|
| | | | 4,661 | | | | | | 5,200 | | |
Amortization of intangible assets
|
| | | | 447 | | | | | | 1,918 | | |
Total expenses
|
| | | | 278,863 | | | | | | 238,565 | | |
Income before taxes
|
| | | | 39,445 | | | | | | 55,790 | | |
U.S. federal income tax expense
|
| | | | 3,626 | | | | | | 6,483 | | |
Net income
|
| | | $ | 35,819 | | | | | $ | 49,307 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Net unrealized gains (losses), net of taxes of $2,882 in 2014 and $(8,126) in
2013 |
| | | | 7,084 | | | | | | (34,807) | | |
Total comprehensive income
|
| | | $ | 42,903 | | | | | $ | 14,500 | | |
Earnings per share: | | | | | | | | | | | | | |
Basic
|
| | | $ | 1.26 | | | | | $ | 1.59 | | |
Diluted
|
| | | $ | 1.24 | | | | | $ | 1.59 | | |
Weighted-average common shares outstanding: | | | | | | | | | | | | | |
Basic
|
| | | | 28,540,350 | | | | | | 31,084,950 | | |
Diluted
|
| | | | 28,787,500 | | | | | | 31,084,950 | | |
Dividends per common share
|
| | | $ | 2.45 | | | | | $ | — | | |
| | |
Common
Shares |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings (Deficit) |
| |
Accumulated
Other Comprehensive Income |
| |
JRGH
Shareholders’ Equity |
| |
Non-
Controlling Interest |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2012
|
| | |
$
|
7
|
| | | |
$
|
738,020
|
| | | |
$
|
(701)
|
| | | |
$
|
46,446
|
| | | |
$
|
783,772
|
| | | |
$
|
268
|
| | | |
$
|
784,040
|
| | |||||||
Net income
|
| | | | — | | | | | | — | | | | | | 49,307 | | | | | | — | | | | | | 49,307 | | | | | | — | | | | | | 49,307 | | | |||||||
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (34,807) | | | | | | (34,807) | | | | | | — | | | | | | (34,807) | | | |||||||
Common share repurchase
|
| | | | (1) | | | | | | (110,759) | | | | | | — | | | | | | — | | | | | | (110,760) | | | | | | — | | | | | | (110,760) | | | |||||||
Repurchase of non-controlling
interest |
| | | | — | | | | | | (321) | | | | | | — | | | | | | — | | | | | | (321) | | | | | | (208) | | | | | | (529) | | | |||||||
Compensation expense under share
incentive plan |
| | | | — | | | | | | 518 | | | | | | — | | | | | | — | | | | | | 518 | | | | | | — | | | | | | 518 | | | |||||||
Balances at September 30, 2013
|
| | | $ | 6 | | | | | $ | 627,458 | | | | | $ | 48,606 | | | | | $ | 11,639 | | | | | $ | 687,709 | | | | | $ | 60 | | | | | $ | 687,769 | | | |||||||
Balances at December 31, 2013
|
| | | $ | 6 | | | | | $ | 627,647 | | | | | $ | 66,636 | | | | | $ | 7,201 | | | | | $ | 701,490 | | | | | $ | – | | | | | $ | 701,490 | | | |||||||
Net income
|
| | | | — | | | | | | — | | | | | | 35,819 | | | | | | — | | | | | | 35,819 | | | | | | — | | | | | | 35,819 | | | |||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,084 | | | | | | 7,084 | | | | | | — | | | | | | 7,084 | | | |||||||
Dividends
|
| | | | — | | | | | | — | | | | | | (69,998) | | | | | | — | | | | | | (69,998) | | | | | | — | | | | | | (69,998) | | | |||||||
Compensation expense under share
incentive plan |
| | | | — | | | | | | 312 | | | | | | — | | | | | | — | | | | | | 312 | | | | | | — | | | | | | 312 | | | |||||||
Balances at September 30, 2014
|
| | | $ | 6 | | | | | $ | 627,959 | | | | | $ | 32,457 | | | | | $ | 14,285 | | | | | $ | 674,707 | | | | | $ | – | | | | | $ | 674,707 | | | |||||||
|
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Operating activities
|
| | | | | | | | | | | | | ||
Net cash provided by operating activities
|
| | | $ | 88,221 | | | | | $ | 92,597 | | | ||
Investing activities | | | | | | | | | | | | | | ||
Securities available-for-sale: | | | | | | | | | | | | | | ||
Purchases – fixed maturity securities
|
| | | | (144,487) | | | | | | (208,235) | | | ||
Sales – fixed maturity securities
|
| | | | 28,101 | | | | | | 244,737 | | | ||
Maturities and calls – fixed maturity securities
|
| | | | 33,027 | | | | | | 52,701 | | | ||
Purchases – equity securities
|
| | | | (8,133) | | | | | | (16,207) | | | ||
Sales – equity securities
|
| | | | 16,612 | | | | | | 1,127 | | | ||
Bank loan participations: | | | | ||||||||||||
Purchases
|
| | | | (203,980) | | | | | | (211,617) | | | ||
Sales
|
| | | | 113,819 | | | | | | 119,658 | | | ||
Maturities
|
| | | | 57,652 | | | | | | 71,894 | | | ||
Other invested asset purchases
|
| | | | (4,800) | | | | | | (14,525) | | | ||
Other invested asset returns of capital
|
| | | | — | | | | | | 246 | | | ||
Other invested asset disposals
|
| | | | 9,470 | | | | | | — | | | ||
Short-term investments, net
|
| | | | (43,730) | | | | | | (26,446) | | | ||
Securities receivable or payable
|
| | | | 37,781 | | | | | | 54,346 | | | ||
Purchases of property and equipment
|
| | | | (909) | | | | | | (355) | | | ||
Net cash (used in) provided by investing activities
|
| | | | (109,577) | | | | | | 67,324 | | | ||
Financing activities | | | | | | | | | | | | | | ||
Dividends paid
|
| | | | (65,045) | | | | | | — | | | ||
Senior debt issuances
|
| | | | 20,300 | | | | | | 43,000 | | | ||
Senior debt repayments
|
| | | | — | | | | | | (20,000) | | | ||
Debt issue costs paid
|
| | | | (395) | | | | | | (649) | | | ||
Common share repurchases
|
| | | | — | | | | | | (110,760) | | | ||
Repayments of financing obligations net of proceeds
|
| | | | (475) | | | | | | (432) | | | ||
Subsidiary common share repurchases
|
| | | | — | | | | | | (529) | | | ||
Net cash used in financing activities
|
| | | | (45,615) | | | | | | (89,370) | | | ||
Change in cash and cash equivalents
|
| | | | (66,971) | | | | | | 70,551 | | | ||
Cash and cash equivalents at beginning of period
|
| | | | 158,604 | | | | | | 95,794 | | | ||
Cash and cash equivalents at end of period
|
| | | $ | 91,633 | | | | | $ | 166,345 | | | ||
Supplemental information | | | | | | | | | | | | | | ||
Interest paid
|
| | | $ | 4,913 | | | | | $ | 5,969 | | | ||
|
| | |
Cost or
Amortized Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | 90,791 | | | | | $ | 7,980 | | | | | $ | (39) | | | | | $ | 98,732 | | | ||||
Residential mortgage-backed
|
| | | | 117,963 | | | | | | 2,368 | | | | | | (2,728) | | | | | | 117,603 | | | ||||
Corporate
|
| | | | 259,984 | | | | | | 7,859 | | | | | | (2,262) | | | | | | 265,581 | | | ||||
Commercial mortgage and asset-backed
|
| | | | 106,227 | | | | | | 2,314 | | | | | | (157) | | | | | | 108,384 | | | ||||
Obligations of U.S. government
corporations and agencies |
| | | | 100,431 | | | | | | 1,527 | | | | | | (683) | | | | | | 101,275 | | | ||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 58,284 | | | | | | 278 | | | | | | (376) | | | | | | 58,186 | | | ||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | — | | | | | | (159) | | | | | | 1,866 | | | ||||
Total fixed maturity securities
|
| | | | 735,705 | | | | | | 22,326 | | | | | | (6,404) | | | | | | 751,627 | | | ||||
Equity securities
|
| | | | 64,348 | | | | | | 4,148 | | | | | | (2,144) | | | | | | 66,352 | | | ||||
Total investments available-for-sale
|
| | | $ | 800,053 | | | | | $ | 26,474 | | | | | $ | (8,548) | | | | | $ | 817,979 | | | ||||
|
| | |
Cost or
Amortized Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | 74,678 | | | | | $ | 3,903 | | | | | $ | (2,435) | | | | | $ | 76,146 | | | ||||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 2,119 | | | | | | (4,902) | | | | | | 98,569 | | | ||||
Corporate
|
| | | | 245,139 | | | | | | 8,576 | | | | | | (2,198) | | | | | | 251,517 | | | ||||
Commercial mortgage and asset-backed
|
| | | | 81,054 | | | | | | 3,000 | | | | | | (89) | | | | | | 83,965 | | | ||||
Obligations of U.S. government
corporations and agencies |
| | | | 104,153 | | | | | | 1,944 | | | | | | (1,136) | | | | | | 104,961 | | | ||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 46,435 | | | | | | 339 | | | | | | (463) | | | | | | 46,311 | | | ||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | — | | | | | | (376) | | | | | | 1,649 | | | ||||
Total fixed maturity securities
|
| | | | 654,836 | | | | | | 19,881 | | | | | | (11,599) | | | | | | 663,118 | | | ||||
Equity securities
|
| | | | 67,129 | | | | | | 2,140 | | | | | | (2,462) | | | | | | 66,807 | | | ||||
Total investments available-for-sale
|
| | | $ | 721,965 | | | | | $ | 22,021 | | | | | $ | (14,061) | | | | | $ | 729,925 | | | ||||
|
| | |
Amortized
Cost |
| |
Fair
Value |
| ||||||||
| | |
(in thousands)
|
| |||||||||||
One year or less
|
| | |
$
|
38,165
|
| | | |
$
|
38,572
|
| | ||
After one year through five years
|
| | | | 291,623 | | | | | | 294,292 | | | ||
After five years through ten years
|
| | | | 66,913 | | | | | | 70,744 | | | ||
After ten years
|
| | | | 112,789 | | | | | | 120,166 | | | ||
| | | | | 509,490 | | | | | | 523,774 | | | ||
Residential mortgage-backed
|
| | | | 117,963 | | | | | | 117,603 | | | ||
Commercial mortgage and asset-backed
|
| | | | 106,227 | | | | | | 108,384 | | | ||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,866 | | | ||
Total
|
| | | $ | 735,705 | | | | | $ | 751,627 | | | ||
|
| | |
Less Than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
State and municipal
|
| | | $ | 2,175 | | | | | $ | (28) | | | | | $ | 239 | | | | | $ | (11) | | | | | $ | 2,414 | | | | | $ | (39) | | | ||||||
Residential mortgage-backed
|
| | | | 11,959 | | | | | | (132) | | | | | | 50,674 | | | | | | (2,596) | | | | | | 62,633 | | | | | | (2,728) | | | ||||||
Corporate
|
| | | | 38,851 | | | | | | (348) | | | | | | 22,634 | | | | | | (1,914) | | | | | | 61,485 | | | | | | (2,262) | | | ||||||
Commercial mortgage and asset-backed
|
| | | | 35,644 | | | | | | (137) | | | | | | 6,749 | | | | | | (20) | | | | | | 42,393 | | | | | | (157) | | | ||||||
Obligations of U.S. government corporations
and agencies |
| | | | 1,926 | | | | | | (1) | | | | | | 47,879 | | | | | | (682) | | | | | | 49,805 | | | | | | (683) | | | ||||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 18,233 | | | | | | (114) | | | | | | 22,030 | | | | | | (262) | | | | | | 40,263 | | | | | | (376) | | | ||||||
Redeemable preferred stock
|
| | | | — | | | | | | — | | | | | | 1,866 | | | | | | (159) | | | | | | 1,866 | | | | | | (159) | | | ||||||
Total fixed maturity securities
|
| | | | 108,788 | | | | | | (760) | | | | | | 152,071 | | | | | | (5,644) | | | | | | 260,859 | | | | | | (6,404) | | | ||||||
Equity securities
|
| | | | 13,401 | | | | | | (996) | | | | | | 8,385 | | | | | | (1,148) | | | | | | 21,786 | | | | | | (2,144) | | | ||||||
Total investments available-for-sale
|
| | | $ | 122,189 | | | | | $ | (1,756) | | | | | $ | 160,456 | | | | | $ | (6,792) | | | | | $ | 282,645 | | | | | $ | (8,548) | | | ||||||
December 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
State and municipal
|
| | | $ | 12,913 | | | | | $ | (780) | | | | | $ | 3,129 | | | | | $ | (1,655) | | | | | $ | 16,042 | | | | | $ | (2,435) | | | ||||||
Residential mortgage-backed
|
| | | | 46,210 | | | | | | (3,087) | | | | | | 16,783 | | | | | | (1,815) | | | | | | 62,993 | | | | | | (4,902) | | | ||||||
Corporate
|
| | | | 45,624 | | | | | | (1,692) | | | | | | 1,924 | | | | | | (506) | | | | | | 47,548 | | | | | | (2,198) | | | ||||||
Commercial mortgage and asset-backed
|
| | | | 39,497 | | | | | | (89) | | | | | | — | | | | | | — | | | | | | 39,497 | | | | | | (89) | | | ||||||
Obligations of U.S. government corporations
and agencies |
| | | | 51,686 | | | | | | (1,136) | | | | | | — | | | | | | — | | | | | | 51,686 | | | | | | (1,136) | | | ||||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 31,219 | | | | | | (463) | | | | | | — | | | | | | — | | | | | | 31,219 | | | | | | (463) | | | ||||||
Redeemable preferred stock
|
| | | | 1,649 | | | | | | (376) | | | | | | — | | | | | | — | | | | | | 1,649 | | | | | | (376) | | | ||||||
Total fixed maturity securities
|
| | | | 228,798 | | | | | | (7,623) | | | | | | 21,836 | | | | | | (3,976) | | | | | | 250,634 | | | | | | (11,599) | | | ||||||
Equity securities
|
| | | | 26,339 | | | | | | (2,462) | | | | | | — | | | | | | — | | | | | | 26,339 | | | | | | (2,462) | | | ||||||
Total investments available-for-sale
|
| | | $ | 255,137 | | | | | $ | (10,085) | | | | | $ | 21,836 | | | | | $ | (3,976) | | | | | $ | 276,973 | | | | | $ | (14,061) | | | ||||||
|
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Fixed maturity securities:
|
| | | | | | | | | | | | | ||
Gross realized gains
|
| | | $ | 423 | | | | | $ | 14,135 | | | ||
Gross realized losses
|
| | | | (1,503) | | | | | | (2,812) | | | ||
| | | | | (1,080) | | | | | | 11,323 | | | ||
Bank loan participations: | | | | | | | | | | | | | | ||
Gross realized gains
|
| | | | 1,714 | | | | | | 13 | | | ||
Gross realized losses
|
| | | | (981) | | | | | | — | | | ||
| | | | | 733 | | | | | | 13 | | | ||
Equity securities: | | | | | | | | | | | | | | ||
Gross realized gains
|
| | | | 88 | | | | | | 2,209 | | | ||
Gross realized losses
|
| | | | (842) | | | | | | (565) | | | ||
| | | | | (754) | | | | | | 1,644 | | | ||
Short-term investments and other: | | | | | | | | | | | | | | ||
Gross realized gains
|
| | | | 1,362 | | | | | | 12 | | | ||
Gross realized losses
|
| | | | (1,939) | | | | | | — | | | ||
| | | | | (577) | | | | | | 12 | | | ||
Total
|
| | | $ | (1,678) | | | | | $ | 12,992 | | | ||
|
| | | | | | | | |
September 30, 2014
|
| |
December 31, 2013
|
| |||||||||||||||||||||||
| | |
Life
(Years) |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| ||||||||||||||||||||
| | |
($ in thousands)
|
| ||||||||||||||||||||||||||||||||
Intangible Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Trademarks
|
| | | | Indefinite | | | | | $ | 22,200 | | | | | $ | — | | | | | $ | 22,200 | | | | | $ | — | | | |||||
Insurance licenses and authorities
|
| | | | Indefinite | | | | | | 9,164 | | | | | | — | | | | | | 9,164 | | | | | | — | | | |||||
Identifiable intangibles not subject to
amortization |
| | | | | | | | | | 31,364 | | | | | | — | | | | | | 31,364 | | | | | | — | | | |||||
Broker relationships
|
| |
24.6
|
| | | | 11,611 | | | | | | 2,700 | | | | | | 11,611 | | | | | | 2,253 | | | ||||||||
Identifiable intangible assets subject to
amortization |
| | | | | | | | | | 11,611 | | | | | | 2,700 | | | | | | 11,611 | | | | | | 2,253 | | | |||||
| | | | | | | | | | $ | 42,975 | | | | | $ | 2,700 | | | | | $ | 42,975 | | | | | $ | 2,253 | | | |||||
|
| | |
Income
(Numerator) |
| |
Weighted-Average
Common Shares (Denominator) |
| |
Earnings
Per Share |
| |||||||||
| | |
(in thousands, except per share data)
|
| |||||||||||||||
Nine months ended September 30, 2014
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 35,819 | | | | | | 28,540,350 | | | | | $ | 1.26 | | |
Share options
|
| | | | — | | | | | | 247,150 | | | | | | (0.02) | | |
Diluted
|
| | | $ | 35,819 | | | | | | 28,787,500 | | | | | $ | 1.24 | | |
Nine months ended September 30, 2013 | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 49,307 | | | | | | 31,084,950 | | | | | $ | 1.59 | | |
Diluted
|
| | | $ | 49,307 | | | | | | 31,084,950 | | | | | $ | 1.59 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Reserve for losses and loss adjustment expenses net of reinsurance
recoverables at beginning of period |
| | |
$
|
526,985
|
| | | |
$
|
533,909
|
| | ||
Add: Incurred losses and loss adjustment expenses net of reinsurance: | | | | | | | | | | | | | | ||
Current year
|
| | | | 191,038 | | | | | | 162,269 | | | ||
Prior years
|
| | | | (19,102) | | | | | | (20,466) | | | ||
Total incurred losses and loss and adjustment expenses
|
| | | | 171,936 | | | | | | 141,803 | | | ||
Deduct: Loss and loss adjustment expense payments net of reinsurance: | | | | ||||||||||||
Current year
|
| | | | 12,454 | | | | | | 10,874 | | | ||
Prior years
|
| | | | 114,985 | | | | | | 69,229 | | | ||
Total loss and loss adjustment expense payments
|
| | | | 127,439 | | | | | | 80,103 | | | ||
Reserve for losses and loss adjustment expenses net of reinsurance
recoverables at end of period |
| | | | 571,482 | | | | | | 595,609 | | | ||
Add: Reinsurance recoverables on unpaid losses and loss adjustment
expenses at end of period |
| | | | 119,400 | | | | | | 118,929 | | | ||
Reserve for losses and loss adjustment expenses gross of reinsurance
recoverables on unpaid losses and loss adjustment expenses at end of period |
| | | $ | 690,882 | | | | | $ | 714,538 | | | ||
|
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Unrealized gains (losses) arising during the period, before U.S. income
taxes |
| | |
$
|
8,132
|
| | | |
$
|
(31,597)
|
| | ||
U.S. income taxes
|
| | | | (2,200) | | | | | | 5,004 | | | ||
Unrealized gains (losses) arising during the period, net of U.S. income
taxes |
| | | | 5,932 | | | | | | (26,593) | | | ||
Less reclassification adjustment: | | | | | | | | | | | | | | ||
Net realized investment (losses) gains
|
| | | | (1,834) | | | | | | 11,336 | | | ||
U.S. income taxes
|
| | | | 682 | | | | | | (3,122) | | | ||
Reclassification adjustment for investment (losses) gains realized in net
income |
| | | | (1,152) | | | | | | 8,214 | | | ||
Other comprehensive income (loss)
|
| | | $ | 7,084 | | | | | $ | (34,807) | | | ||
|
| | |
Excess and
Surplus Lines |
| |
Specialty
Admitted Insurance |
| |
Casualty
Reinsurance |
| |
Corporate
and Other |
| |
Total
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Nine Months Ended September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 182,544 | | | | | $ | 40,447 | | | | | $ | 192,625 | | | | | $ | — | | | | | $ | 415,616 | | |
Net earned premiums
|
| | | | 138,313 | | | | | | 18,847 | | | | | | 128,897 | | | | | | — | | | | | | 286,057 | | |
Segment revenues
|
| | | | 147,205 | | | | | | 20,683 | | | | | | 145,388 | | | | | | 5,032 | | | | | | 318,308 | | |
Underwriting profit (loss) of
operating segments |
| | | | 21,366 | | | | | | (878) | | | | | | 424 | | | | | | — | | | | | | 20,912 | | |
Net investment income
|
| | | | 10,496 | | | | | | 1,747 | | | | | | 15,441 | | | | | | 5,505 | | | | | | 33,189 | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,661 | | | | | | 4,661 | | |
Segment goodwill
|
| | | | 181,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,831 | | |
Segment assets
|
| | | | 696,504 | | | | | | 119,367 | | | | | | 1,055,793 | | | | | | 97,922 | | | | | | 1,969,586 | | |
Nine Months Ended September 30, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 141,880 | | | | | $ | 17,589 | | | | | $ | 124,951 | | | | | $ | — | | | | | $ | 284,420 | | |
Net earned premiums
|
| | | | 103,354 | | | | | | 13,195 | | | | | | 129,960 | | | | | | — | | | | | | 246,509 | | |
Segment revenues
|
| | | | 123,486 | | | | | | 16,216 | | | | | | 150,237 | | | | | | 4,416 | | | | | | 294,355 | | |
Underwriting profit (loss) of
operating segments |
| | | | 26,699 | | | | | | (2,718) | | | | | | (1,668) | | | | | | — | | | | | | 22,313 | | |
Net investment income
|
| | | | 11,379 | | | | | | 1,971 | | | | | | 17,042 | | | | | | 4,309 | | | | | | 34,701 | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,200 | | | | | | 5,200 | | |
Segment goodwill
|
| | | | 181,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,831 | | |
Segment assets
|
| | | | 657,566 | | | | | | 97,445 | | | | | | 1,070,991 | | | | | | 93,127 | | | | | | 1,919,129 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Underwriting profit (loss) of operating segments:
|
| | | | | | | | | | | | | ||
Excess and Surplus Lines
|
| | | $ | 21,366 | | | | | $ | 26,699 | | | ||
Specialty Admitted Insurance
|
| | | | (878) | | | | | | (2,718) | | | ||
Casualty Reinsurance
|
| | | | 424 | | | | | | (1,668) | | | ||
Total underwriting profit of operating segments
|
| | | | 20,912 | | | | | | 22,313 | | | ||
Other operating expenses of the Corporate and Other segment
|
| | | | (5,762) | | | | | | (6,646) | | | ||
Underwriting profit
|
| | | | 15,150 | | | | | | 15,667 | | | ||
Net investment income
|
| | | | 33,189 | | | | | | 34,701 | | | ||
Net realized investment (losses) gains
|
| | | | (1,678) | | | | | | 12,992 | | | ||
Other income
|
| | | | 740 | | | | | | 153 | | | ||
Amortization of intangible assets
|
| | | | (447) | | | | | | (1,918) | | | ||
Other expenses
|
| | | | (2,848) | | | | | | (605) | | | ||
Interest expense
|
| | | | (4,661) | | | | | | (5,200) | | | ||
Income before taxes
|
| | | $ | 39,445 | | | | | $ | 55,790 | | | ||
|
| | |
Nine Months Ended
September 30, |
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Amortization of policy acquisition costs
|
| | |
$
|
63,316
|
| | | |
$
|
54,873
|
| | ||
Other underwriting expenses of the operating segments
|
| | | | 29,893 | | | | | | 27,520 | | | ||
Other operating expenses of the Corporate and Other segment
|
| | | | 5,762 | | | | | | 6,646 | | | ||
Total
|
| | | $ | 98,971 | | | | | $ | 89,039 | | | ||
|
| | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Available-for-sale securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | — | | | | | $ | 98,732 | | | | | $ | — | | | | | $ | 98,732 | | | ||||
Residential mortgage-backed
|
| | | | — | | | | | | 117,603 | | | | | | — | | | | | | 117,603 | | | ||||
Corporate
|
| | | | — | | | | | | 265,581 | | | | | | — | | | | | | 265,581 | | | ||||
Commercial mortgage and asset-backed
|
| | | | — | | | | | | 108,384 | | | | | | — | | | | | | 108,384 | | | ||||
Obligations of U.S. government
corporations and agencies |
| | | | — | | | | | | 101,275 | | | | | | — | | | | | | 101,275 | | | ||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 56,727 | | | | | | 1,459 | | | | | | — | | | | | | 58,186 | | | ||||
Redeemable preferred stock
|
| | | | — | | | | | | 1,866 | | | | | | — | | | | | | 1,866 | | | ||||
Total fixed maturity securities
|
| | | | 56,727 | | | | | | 694,900 | | | | | | — | | | | | | 751,627 | | | ||||
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Preferred stock
|
| | | | — | | | | | | 48,741 | | | | | | — | | | | | | 48,741 | | | ||||
Common stock
|
| | | | 16,877 | | | | | | 734 | | | | | | — | | | | | | 17,611 | | | ||||
Total equity securities
|
| | | | 16,877 | | | | | | 49,475 | | | | | | — | | | | | | 66,352 | | | ||||
Total available-for-sale securities
|
| | | $ | 73,604 | | | | | $ | 744,375 | | | | | $ | — | | | | | $ | 817,979 | | | ||||
Trading securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities
|
| | | $ | 4,191 | | | | | $ | 9,301 | | | | | $ | — | | | | | $ | 13,492 | | | ||||
Short-term investments
|
| | | $ | 71,650 | | | | | $ | 43,598 | | | | | $ | — | | | | | $ | 115,248 | | | ||||
|
| | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Available-for-sale securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | — | | | | | $ | 76,146 | | | | | $ | — | | | | | $ | 76,146 | | | ||||
Residential mortgage-backed
|
| | | | — | | | | | | 98,569 | | | | | | — | | | | | | 98,569 | | | ||||
Corporate
|
| | | | — | | | | | | 251,517 | | | | | | — | | | | | | 251,517 | | | ||||
Commercial mortgage and asset-backed
|
| | | | — | | | | | | 83,965 | | | | | | — | | | | | | 83,965 | | | ||||
Obligations of U.S. government
corporations and agencies |
| | | | — | | | | | | 104,961 | | | | | | — | | | | | | 104,961 | | | ||||
U.S. Treasury securities and obligations
guaranteed by the U.S. government |
| | | | 44,757 | | | | | | 1,554 | | | | | | — | | | | | | 46,311 | | | ||||
Redeemable preferred stock
|
| | | | — | | | | | | 1,649 | | | | | | — | | | | | | 1,649 | | | ||||
Total fixed maturity securities
|
| | | | 44,757 | | | | | | 618,361 | | | | | | — | | | | | | 663,118 | | | ||||
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Preferred stock
|
| | | | — | | | | | | 37,042 | | | | | | — | | | | | | 37,042 | | | ||||
Common stock
|
| | | | 29,031 | | | | | | 734 | | | | | | — | | | | | | 29,765 | | | ||||
Total equity securities
|
| | | | 29,031 | | | | | | 37,776 | | | | | | — | | | | | | 66,807 | | | ||||
Total available-for-sale securities
|
| | | $ | 73,788 | | | | | $ | 656,137 | | | | | $ | – | | | | | $ | 729,925 | | | ||||
Trading securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities
|
| | | $ | 4,980 | | | | | $ | 12,326 | | | | | $ | — | | | | | $ | 17,306 | | | ||||
Short-term investments
|
| | | $ | 45,523 | | | | | $ | 25,995 | | | | | $ | — | | | | | $ | 71,518 | | | ||||
|
| | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Bank loan participations
held-for-investment |
| | | $ | — | | | | | $ | — | | | | | $ | 7,913 | | | | | $ | 7,913 | | | ||||
December 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Bank loan participations
held-for-investment |
| | | $ | — | | | | | $ | — | | | | | $ | 246 | | | | | $ | 246 | | | ||||
|
| | |
September 30, 2014
|
| |
December 31, 2013
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair Value
|
| |
Carrying
Value |
| |
Fair Value
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed maturity securities
|
| | | $ | 751,627 | | | | | $ | 751,627 | | | | | $ | 663,118 | | | | | $ | 663,118 | | |
Equity securities
|
| | | | 66,352 | | | | | | 66,352 | | | | | | 66,807 | | | | | | 66,807 | | |
Trading: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed maturity securities
|
| | | | 13,492 | | | | | | 13,492 | | | | | | 17,306 | | | | | | 17,306 | | |
Bank loan participations held-for-investment
|
| | | | 231,758 | | | | | | 231,174 | | | | | | 197,659 | | | | | | 200,626 | | |
Cash and cash equivalents
|
| | | | 91,633 | | | | | | 91,633 | | | | | | 158,604 | | | | | | 158,604 | | |
Short-term investments
|
| | | | 115,248 | | | | | | 115,248 | | | | | | 71,518 | | | | | | 71,518 | | |
Other invested assets – notes receivable
|
| | | | 4,500 | | | | | | 6,380 | | | | | | 7,750 | | | | | | 9,661 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior debt
|
| | | | 78,300 | | | | | | 69,888 | | | | | | 58,000 | | | | | | 52,698 | | |
Junior subordinated debt
|
| | | | 104,055 | | | | | | 87,044 | | | | | | 104,055 | | | | | | 79,524 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Number of
Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Options |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||
Outstanding, beginning of period
|
| | | | 2,166,250 | | | | | $ | 15.51 | | | | | | 2,287,500 | | | | | $ | 15.50 | | | ||||
Granted
|
| | | | — | | | | | $ | — | | | | | | 25,000 | | | | | | | | | ||||
Forfeited
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | ||||
Lapsed
|
| | | | (5,000) | | | | | $ | 15.65 | | | | | | (171,250) | | | | | $ | 15.65 | | | ||||
Outstanding, end of period
|
| | | | 2,161,250 | | | | | $ | 15.51 | | | | | | 2,141,250 | | | | | $ | 15.49 | | | ||||
Exercisable, end of period
|
| | | | 1,668,250 | | | | | $ | 15.49 | | | | | | 1,357,600 | | | | | $ | 15.52 | | | ||||
|
| | |
Nine Months Ended
September 30, 2013 |
| |||
Weighted-average risk-free interest rate
|
| | |
|
0.77%
|
| |
Weighted-average dividend yield
|
| | | | — | | |
Weighted-average expected share price volatility
|
| | | | 26.0% | | |
Weighted-average expected life
|
| | | | 5.0 years | | |
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Assets
|
| | | | | | | | | | | | | ||
Invested assets: | | | | | | | | | | | | | | ||
Fixed maturity securities:
|
| | | | | | | | | | | | | ||
Available-for-sale, at fair value (amortized cost: 2013 – $654,836;
2012 – $739,977) |
| | | $ | 663,118 | | | | | $ | 789,936 | | | ||
Trading, at fair value (amortized cost: 2013 – $17,189; 2012 – $18,816)
|
| | | | 17,306 | | | | | | 19,150 | | | ||
Equity securities available-for-sale, at fair value (cost: 2013 – $67,129;
2012 – $52,840) |
| | | | 66,807 | | | | | | 58,799 | | | ||
Bank loan participations held-for-investment, at amortized cost, net of
allowance |
| | | | 197,659 | | | | | | 168,476 | | | ||
Short-term investments
|
| | | | 71,518 | | | | | | 79,648 | | | ||
Other invested assets
|
| | | | 42,066 | | | | | | 23,734 | | | ||
Total invested assets
|
| | | | 1,058,474 | | | | | | 1,139,743 | | | ||
Cash and cash equivalents
|
| | | | 158,604 | | | | | | 95,794 | | | ||
Accrued investment income
|
| | | | 7,156 | | | | | | 7,719 | | | ||
Premiums receivable and agents’ balances, net
|
| | | | 135,889 | | | | | | 250,874 | | | ||
Reinsurance recoverable on unpaid losses
|
| | | | 119,467 | | | | | | 175,812 | | | ||
Reinsurance recoverable on paid losses
|
| | | | 1,010 | | | | | | 1,051 | | | ||
Prepaid reinsurance premiums
|
| | | | 23,737 | | | | | | 40,726 | | | ||
Deferred policy acquisition costs
|
| | | | 46,204 | | | | | | 49,336 | | | ||
Intangible assets, net
|
| | | | 40,722 | | | | | | 43,192 | | | ||
Goodwill
|
| | | | 181,831 | | | | | | 181,831 | | | ||
U.S. federal income tax receivable
|
| | | | 966 | | | | | | 2,406 | | | ||
Deferred tax assets, net
|
| | | | 194 | | | | | | — | | | ||
Other assets
|
| | | | 32,539 | | | | | | 36,897 | | | ||
Total assets
|
| | | $ | 1,806,793 | | | | | $ | 2,025,381 | | | ||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands, except share amounts)
|
| |||||||||||
Liabilities and shareholders’ equity | | | | | | | | | | | | | | ||
Liabilities: | | | | | | | | | | | | | | ||
Reserve for losses and loss adjustment expenses
|
| | | $ | 646,452 | | | | | $ | 709,721 | | | ||
Unearned premiums
|
| | | | 218,532 | | | | | | 239,055 | | | ||
Payables to reinsurers
|
| | | | 29,364 | | | | | | 79,097 | | | ||
Senior debt
|
| | | | 58,000 | | | | | | 35,000 | | | ||
Junior subordinated debt
|
| | | | 104,055 | | | | | | 104,055 | | | ||
Accrued expenses
|
| | | | 14,535 | | | | | | 11,383 | | | ||
Deferred tax liabilities, net
|
| | | | — | | | | | | 6,038 | | | ||
Other liabilities
|
| | | | 34,365 | | | | | | 56,992 | | | ||
Total liabilities
|
| | | | 1,105,303 | | | | | | 1,241,341 | | | ||
Commitments and contingent liabilities
|
| | | | | | | | | | | | | ||
Shareholders’ equity: | | | | | | | | | | | | | | ||
Common Shares – $0.0002 par value; 200,000,000 shares authorized.
2013 and 2012: 28,540,350 and 36,030,000 shares issued and outstanding, respectively |
| | | | 6 | | | | | | 7 | | | ||
Preferred Shares – 2013 and 2012: $0.00125 par value; 20,000,000
shares authorized; no shares issued and outstanding |
| | | | — | | | | | | — | | | ||
Additional paid-in capital
|
| | | | 627,647 | | | | | | 738,020 | | | ||
Retained earnings (deficit)
|
| | | | 66,636 | | | | | | (701) | | | ||
Accumulated other comprehensive income
|
| | | | 7,201 | | | | | | 46,446 | | | ||
Total James River Group Holdings, Ltd. shareholders’ equity
|
| | | | 701,490 | | | | | | 783,772 | | | ||
Non-controlling interest (Note 12)
|
| | | | — | | | | | | 268 | | | ||
Total shareholders’ equity
|
| | | | 701,490 | | | | | | 784,040 | | | ||
Total liabilities and shareholders’ equity
|
| | | $ | 1,806,793 | | | | | $ | 2,025,381 | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands, except share amounts)
|
| ||||||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | |||
Gross written premiums
|
| | | $ | 368,518 | | | | | $ | 491,931 | | | | | $ | 490,821 | | | |||
Ceded written premiums
|
| | | | (43,352) | | | | | | (139,622) | | | | | | (57,752) | | | |||
Net written premiums
|
| | | | 325,166 | | | | | | 352,309 | | | | | | 433,069 | | | |||
Change in net unearned premiums
|
| | | | 2,912 | | | | | | 12,259 | | | | | | (95,964) | | | |||
Net earned premiums
|
| | | | 328,078 | | | | | | 364,568 | | | | | | 337,105 | | | |||
Net investment income
|
| | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | | |||
Net realized investment gains
|
| | | | 12,619 | | | | | | 8,915 | | | | | | 20,899 | | | |||
Other income
|
| | | | 222 | | | | | | 130 | | | | | | 226 | | | |||
Total revenues
|
| | | | 386,292 | | | | | | 417,910 | | | | | | 406,597 | | | |||
Expenses: | | | | | | | | | | | | | | | | | | | | |||
Losses and loss adjustment expenses
|
| | | | 184,486 | | | | | | 264,496 | | | | | | 233,479 | | | |||
Other operating expenses
|
| | | | 114,804 | | | | | | 126,884 | | | | | | 115,378 | | | |||
Other expenses
|
| | | | 677 | | | | | | 3,350 | | | | | | 592 | | | |||
Interest expense
|
| | | | 6,777 | | | | | | 8,266 | | | | | | 8,132 | | | |||
Amortization of intangible assets
|
| | | | 2,470 | | | | | | 2,848 | | | | | | 2,848 | | | |||
Impairment of intangible assets
|
| | | | — | | | | | | 4,299 | | | | | | — | | | |||
Total expenses
|
| | | | 309,214 | | | | | | 410,143 | | | | | | 360,429 | | | |||
Income before income taxes
|
| | | | 77,078 | | | | | | 7,767 | | | | | | 46,168 | | | |||
U.S. federal income tax expense (benefit): | | | | | | | | | | | | | | | | | | | | |||
Current
|
| | | | 7,260 | | | | | | 2,835 | | | | | | 3,277 | | | |||
Deferred
|
| | | | 2,481 | | | | | | (3,732) | | | | | | 4,418 | | | |||
| | | | | 9,741 | | | | | | (897) | | | | | | 7,695 | | | |||
Net income
|
| | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | | | |||
Other comprehensive income: | | | | | | | | | | |||||||||||||
Net unrealized (losses) gains, net of taxes of $(8,713) in 2013,
$3,082 in 2012 and $1,972 in 2011 |
| | | | (39,245) | | | | | | 12,355 | | | | | | 7,715 | | | |||
Total comprehensive income
|
| | | $ | 28,092 | | | | | $ | 21,019 | | | | | $ | 46,188 | | | |||
Earnings per share: | | | | | ||||||||||||||||||
Basic
|
| | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.08 | | | |||
Diluted
|
| | | $ | 2.21 | | | | | $ | 0.24 | | | | | $ | 1.06 | | | |||
Weighted-average common shares outstanding: | | | | | | | | | | | | | | | | | | | | |||
Basic
|
| | | | 30,442,950 | | | | | | 35,733,350 | | | | | | 35,718,000 | | | |||
Diluted
|
| | | | 30,500,800 | | | | | | 35,733,350 | | | | | | 35,718,000 | | | |||
|
| | |
Common
Shares |
| |
Preferred
Shares |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings (Deficit) |
| |
Accumulated
Other Comprehensive Income |
| |
Total James
River Group Holdings, Ltd. Shareholders’ Equity |
| |
Non-
Controlling Interest |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||||||||||||||||
| | |
(in thousands except share amounts)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2010
|
| | |
$
|
7
|
| | | |
$
|
—
|
| | | |
$
|
724,096
|
| | | |
$
|
(47,838)
|
| | | |
$
|
26,376
|
| | | |
$
|
702,641
|
| | | |
$
|
11,584
|
| | | |
$
|
714,225
|
| | ||||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 38,473 | | | | | | — | | | | | | 38,473 | | | | | | — | | | | | | 38,473 | | | ||||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,715 | | | | | | 7,715 | | | | | | — | | | | | | 7,715 | | | ||||||||
Compensation expense under share
incentive plans |
| | | | — | | | | | | — | | | | | | 1,962 | | | | | | — | | | | | | — | | | | | | 1,962 | | | | | | — | | | | | | 1,962 | | | ||||||||
Balances at December 31, 2011
|
| | | | 7 | | | | | | — | | | | | | 726,058 | | | | | | (9,365) | | | | | | 34,091 | | | | | | 750,791 | | | | | | 11,584 | | | | | | 762,375 | | | ||||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,664 | | | | | | — | | | | | | 8,664 | | | | | | — | | | | | | 8,664 | | | ||||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,355 | | | | | | 12,355 | | | | | | — | | | | | | 12,355 | | | ||||||||
Net exercise of subsidiary share
options (Note 12) |
| | | | — | | | | | | — | | | | | | 9,365 | | | | | | — | | | | | | — | | | | | | 9,365 | | | | | | (11,316) | | | | | | (1,951) | | | ||||||||
Special bonus shares issued
(Note 12) |
| | | | — | | | | | | — | | | | | | 1,585 | | | | | | — | | | | | | — | | | | | | 1,585 | | | | | | — | | | | | | 1,585 | | | ||||||||
Compensation expense under share
incentive plan |
| | | | — | | | | | | — | | | | | | 1,012 | | | | | | — | | | | | | — | | | | | | 1,012 | | | | | | — | | | | | | 1,012 | | | ||||||||
Balances at December 31, 2012
|
| | | | 7 | | | | | | — | | | | | | 738,020 | | | | | | (701) | | | | | | 46,446 | | | | | | 783,772 | | | | | | 268 | | | | | | 784,040 | | | ||||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 67,337 | | | | | | — | | | | | | 67,337 | | | | | | — | | | | | | 67,337 | | | ||||||||
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (39,245) | | | | | | (39,245) | | | | | | — | | | | | | (39,245) | | | ||||||||
Common shares repurchase (Note
10) |
| | | | (1) | | | | | | — | | | | | | (110,759) | | | | | | — | | | | | | — | | | | | | (110,760) | | | | | | — | | | | | | (110,760) | | | ||||||||
Repurchase of non-controlling
interest (Note 12) |
| | | | — | | | | | | — | | | | | | (321) | | | | | | — | | | | | | — | | | | | | (321) | | | | | | (208) | | | | | | (529) | | | ||||||||
Exchange of subsidiary common
shares for common shares (Note 10) |
| | | | — | | | | | | — | | | | | | 60 | | | | | | — | | | | | | — | | | | | | 60 | | | | | | (60) | | | | | | — | | | ||||||||
Compensation expense under share
incentive plan |
| | | | — | | | | | | — | | | | | | 647 | | | | | | — | | | | | | — | | | | | | 647 | | | | | | — | | | | | | 647 | | | ||||||||
Balances at December 31, 2013
|
| | | $ | 6 | | | | | $ | — | | | | | $ | 627,647 | | | | | $ | 66,636 | | | | | $ | 7,201 | | | | | $ | 701,490 | | | | | $ | — | | | | | $ | 701,490 | | | ||||||||
|
| | |
Year Ended December 31,
|
|||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|||||||||||
| | |
(in thousands)
|
|||||||||||||||||
Operating activities | | | | | | | | | | | | | | | | | | |||
Net income
|
| | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | ||||||||||||||||
Deferred policy acquisition costs
|
| | | | (68,516) | | | | | | (68,775) | | | | | | (122,579) | |||
Amortization of policy acquisition costs
|
| | | | 71,648 | | | | | | 88,577 | | | | | | 88,158 | |||
Net realized investment gains
|
| | | | (12,619) | | | | | | (8,915) | | | | | | (20,899) | |||
Impairment of intangible assets
|
| | | | — | | | | | | 4,299 | | | | | | — | |||
Distributions from equity method investments
|
| | | | 2,637 | | | | | | — | | | | | | 118 | |||
(Income) loss from equity method investments
|
| | | | (4,620) | | | | | | 698 | | | | | | — | |||
Trading securities purchases, sales, and maturities, net
|
| | | | 1,518 | | | | | | (795) | | | | | | 8,724 | |||
Trading losses
|
| | | | 226 | | | | | | 110 | | | | | | (133) | |||
Deferred U.S. federal income taxes
|
| | | | 2,481 | | | | | | (3,732) | | | | | | 4,418 | |||
Provision for depreciation and amortization
|
| | | | 3,567 | | | | | | 3,186 | | | | | | 1,691 | |||
Share based compensation expense
|
| | | | 647 | | | | | | 1,012 | | | | | | 1,962 | |||
Expense associated with bonus shares issued (Note 12)
|
| | | | — | | | | | | 2,665 | | | | | | — | |||
Change in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | |||
Reserve for losses and loss adjustment expenses
|
| | | | (63,269) | | | | | | 143,766 | | | | | | 54,569 | |||
Unearned premiums
|
| | | | (20,523) | | | | | | 15,442 | | | | | | 93,744 | |||
Premiums receivable and agents’ balances
|
| | | | 114,985 | | | | | | (110,737) | | | | | | (78,556) | |||
Reinsurance balances
|
| | | | 27,050 | | | | | | (45,187) | | | | | | (3,210) | |||
Payable to insurance companies
|
| | | | (22,126) | | | | | | 20,490 | | | | | | 3,934 | |||
Other
|
| | | | 5,215 | | | | | | (1,376) | | | | | | 4,495 | |||
Net cash provided by operating activities
|
| | | | 105,638 | | | | | | 49,392 | | | | | | 74,909 | |||
Investing activities | | | | | | | | | | | | | | | | | | |||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | |||
Purchases – fixed maturity securities
|
| | | | (226,292) | | | | | | (255,459) | | | | | | (16,167) | |||
Purchases – equity securities
|
| | | | (16,207) | | | | | | (16,684) | | | | | | (273,661) | |||
Sales – fixed maturity securities
|
| | | | 260,182 | | | | | | 85,089 | | | | | | (53,635) | |||
Maturities and calls – fixed maturity securities
|
| | | | 60,480 | | | | | | 91,034 | | | | | | 317,091 | |||
Sales – equity securities
|
| | | | 1,127 | | | | | | 42,148 | | | | | | 79,606 | |||
Securities receivable or payable, net
|
| | | | 330 | | | | | | (330) | | | | | | (39) | |||
Bank loan participations: | | | | | | | | | | | | | | | | | | |||
Purchases
|
| | | | (273,249) | | | | | | (165,985) | | | | | | (144,422) | |||
Sales
|
| | | | 150,724 | | | | | | 92,160 | | | | | | 56,647 | |||
Maturities
|
| | | | 98,518 | | | | | | 62,641 | | | | | | 36,665 | |||
Other invested asset – purchases
|
| | | | (16,525) | | | | | | (13,198) | | | | | | (12,575) | |||
Other invested asset – return of capital
|
| | | | 246 | | | | | | 577 | | | | | | — | |||
Short-term investments, net
|
| | | | 8,130 | | | | | | (22,867) | | | | | | 41,057 | |||
Other
|
| | | | (709) | | | | | | (623) | | | | | | (363) | |||
Net cash provided by (used in) investing activities
|
| | | | 46,755 | | | | | | (101,497) | | | | | | 30,204 | |||
Financing activities | | | | | | | | | | | | | | | | | | |||
Senior debt issuances
|
| | | | 43,000 | | | | | | — | | | | | | — | |||
Senior debt repayments
|
| | | | (20,000) | | | | | | — | | | | | | — | |||
Debt issue costs paid
|
| | | | (649) | | | | | | — | | | | | | — | |||
Common share repurchases
|
| | | | (110,760) | | | | | | — | | | | | | — | |||
Non-Controlling Interest – Subsidiary common share repurchases
|
| | | | (529) | | | | | | — | | | | | | — | |||
Repayments of financing obligations, net of proceeds
|
| | | | (645) | | | | | | (603) | | | | | | (565) | |||
Excess tax benefits from share option exercises
|
| | | | — | | | | | | 1,657 | | | | | | — | |||
Non-Controlling Interest – Withholding taxes on net exercise of subsidiary share options
(Note 12) |
| | | | — | | | | | | (1,951) | | | | | | — | |||
Withholding taxes paid on bonus shares issued (Note 12)
|
| | | | — | | | | | | (1,080) | | | | | | — | |||
Net cash used in financing activities
|
| | | | (89,583) | | | | | | (1,977) | | | | | | (565) | |||
Change in cash and cash equivalents
|
| | | | 62,810 | | | | | | (54,082) | | | | | | 104,548 | |||
Cash and cash equivalents at beginning of period
|
| | | | 95,794 | | | | | | 149,876 | | | | | | 45,328 | |||
Cash and cash equivalents at end of period
|
| | | $ | 158,604 | | | | | $ | 95,794 | | | | | $ | 149,876 | |||
Supplemental information | | | | | | | | | | | | | | | | | | |||
U.S. federal income taxes paid, net of refunds
|
| | | $ | 5,820 | | | | | $ | 3,972 | | | | | $ | 3,660 | |||
Interest paid
|
| | | $ | 7,625 | | | | | $ | 9,631 | | | | | $ | 9,517 | |||
|
| | |
Income
(Numerator) |
| |
Weighted-Average
Common Shares (Denominator) |
| |
Earnings
Per Share |
| |||||||||
| | |
(in thousands, except per share data)
|
| |||||||||||||||
Year ended December 31, 2013
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 67,337 | | | | | | 30,442,950 | | | | | $ | 2.21 | | |
Share options
|
| | | | — | | | | | | 57,850 | | | | | | — | | |
Diluted
|
| | | $ | 67,337 | | | | | | 30,500,800 | | | | | $ | 2.21 | | |
Year ended December 31, 2012 | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 8,664 | | | | | | 35,733,350 | | | | | $ | 0.24 | | |
Effect of non-controlling interest securities (Note 12)
|
| | | | (121) | | | | | | — | | | | | | — | | |
Diluted
|
| | | $ | 8,543 | | | | | | 35,733,350 | | | | | $ | 0.24 | | |
Year ended December 31, 2011 | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 38,473 | | | | | | 35,718,000 | | | | | $ | 1.08 | | |
Effect of non-controlling interest securities (Note 12)
|
| | | | (498) | | | | | | — | | | | | | (0.02) | | |
Diluted | | | | $ | 37,975 | | | | | | 35,718,000 | | | | | $ | 1.06 | | |
| | |
Cost or
Amortized Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | 74,678 | | | | | $ | 3,903 | | | | | $ | (2,435) | | | | | $ | 76,146 | | | ||||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 2,119 | | | | | | (4,902) | | | | | | 98,569 | | | ||||
Corporate
|
| | | | 245,139 | | | | | | 8,576 | | | | | | (2,198) | | | | | | 251,517 | | | ||||
Commercial mortgage and asset-backed
|
| | | | 81,054 | | | | | | 3,000 | | | | | | (89) | | | | | | 83,965 | | | ||||
Obligations of U.S. government corporations and agencies
|
| | | | 104,153 | | | | | | 1,944 | | | | | | (1,136) | | | | | | 104,961 | | | ||||
U.S. Treasury securities and obligations guaranteed by the
U.S. government |
| | | | 46,435 | | | | | | 339 | | | | | | (463) | | | | | | 46,311 | | | ||||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | — | | | | | | (376) | | | | | | 1,649 | | | ||||
Total fixed maturity securities
|
| | | | 654,836 | | | | | | 19,881 | | | | | | (11,599) | | | | | | 663,118 | | | ||||
Equity securities
|
| | | | 67,129 | | | | | | 2,140 | | | | | | (2,462) | | | | | | 66,807 | | | ||||
Total investments available-for-sale
|
| | | $ | 721,965 | | | | | $ | 22,021 | | | | | $ | (14,061) | | | | | $ | 729,925 | | | ||||
December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | 136,076 | | | | | $ | 17,559 | | | | | $ | (220) | | | | | $ | 153,415 | | | ||||
Residential mortgage-backed
|
| | | | 149,970 | | | | | | 4,778 | | | | | | (141) | | | | | | 154,607 | | | ||||
Corporate
|
| | | | 278,225 | | | | | | 16,452 | | | | | | (822) | | | | | | 293,855 | | | ||||
Commercial mortgage and asset-backed
|
| | | | 36,766 | | | | | | 5,565 | | | | | | — | | | | | | 42,331 | | | ||||
Obligations of U.S. government corporations and agencies
|
| | | | 108,052 | | | | | | 5,788 | | | | | | (5) | | | | | | 113,835 | | | ||||
U.S. Treasury securities and obligations guaranteed by the
U.S. government |
| | | | 29,791 | | | | | | 989 | | | | | | (6) | | | | | | 30,774 | | | ||||
Redeemable preferred stock
|
| | | | 1,097 | | | | | | 22 | | | | | | — | | | | | | 1,119 | | | ||||
Total fixed maturity securities
|
| | | | 739,977 | | | | | | 51,153 | | | | | | (1,194) | | | | | | 789,936 | | | ||||
Equity securities
|
| | | | 52,840 | | | | | | 5,965 | | | | | | (6) | | | | | | 58,799 | | | ||||
Total investments available-for-sale
|
| | | $ | 792,817 | | | | | $ | 57,118 | | | | | $ | (1,200) | | | | | $ | 848,735 | | | ||||
|
| | |
Amortized
Cost |
| |
Fair
Value |
| ||||||||
| | |
(in thousands)
|
| |||||||||||
One year or less
|
| | |
$
|
13,771
|
| | | |
$
|
13,959
|
| | ||
After one year through five years
|
| | | | 310,360 | | | | | | 315,828 | | | ||
After five years through ten years
|
| | | | 74,373 | | | | | | 75,927 | | | ||
After ten years
|
| | | | 71,901 | | | | | | 73,221 | | | ||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 98,569 | | | ||
Commercial mortgage and asset-backed
|
| | | | 81,054 | | | | | | 83,965 | | | ||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,649 | | | ||
Total
|
| | | $ | 654,836 | | | | | $ | 663,118 | | | ||
|
| | |
Less Than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
State and municipal
|
| | | $ | 12,913 | | | | | $ | (780) | | | | | $ | 3,129 | | | | | $ | (1,655) | | | | | $ | 16,042 | | | | | $ | (2,435) | | | ||||||
Residential mortgage-backed
|
| | | | 46,210 | | | | | | (3,087) | | | | | | 16,783 | | | | | | (1,815) | | | | | | 62,993 | | | | | | (4,902) | | | ||||||
Corporate
|
| | | | 45,624 | | | | | | (1,692) | | | | | | 1,924 | | | | | | (506) | | | | | | 47,548 | | | | | | (2,198) | | | ||||||
Commercial mortgage and
asset-backed |
| | | | 39,497 | | | | | | (89) | | | | | | — | | | | | | — | | | | | | 39,497 | | | | | | (89) | | | ||||||
Obligations of U.S. government
corporations and agencies |
| | | | 51,686 | | | | | | (1,136) | | | | | | — | | | | | | — | | | | | | 51,686 | | | | | | (1,136) | | | ||||||
U.S. Treasury securities and
obligations guaranteed by the U.S. government |
| | | | 31,219 | | | | | | (463) | | | | | | — | | | | | | — | | | | | | 31,219 | | | | | | (463) | | | ||||||
Redeemable preferred stock
|
| | | | 1,649 | | | | | | (376) | | | | | | — | | | | | | — | | | | | | 1,649 | | | | | | (376) | | | ||||||
Total fixed maturity securities
|
| | | | 228,798 | | | | | | (7,623) | | | | | | 21,836 | | | | | | (3,976) | | | | | | 250,634 | | | | | | (11,599) | | | ||||||
Equity securities
|
| | | | 26,339 | | | | | | (2,462) | | | | | | — | | | | | | — | | | | | | 26,339 | | | | | | (2,462) | | | ||||||
Total investments available-for-sale
|
| | | $ | 255,137 | | | | | $ | (10,085) | | | | | $ | 21,836 | | | | | $ | (3,976) | | | | | $ | 276,973 | | | | | $ | (14,061) | | | ||||||
December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
State and municipal
|
| | | $ | 4,602 | | | | | $ | (220) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,602 | | | | | $ | (220) | | | ||||||
Residential mortgage-backed
|
| | | | 22,700 | | | | | | (141) | | | | | | — | | | | | | — | | | | | | 22,700 | | | | | | (141) | | | ||||||
Corporate
|
| | | | 2,200 | | | | | | (69) | | | | | | 10,651 | | | | | | (753) | | | | | | 12,851 | | | | | | (822) | | | ||||||
Obligations of U.S. government
corporations and agencies |
| | | | 18,928 | | | | | | (5) | | | | | | — | | | | | | — | | | | | | 18,928 | | | | | | (5) | | | ||||||
U.S. Treasury securities and
obligations guaranteed by the U.S. government |
| | | | 3,564 | | | | | | (6) | | | | | | — | | | | | | — | | | | | | 3,564 | | | | | | (6) | | | ||||||
Total fixed maturity securities
|
| | | | 51,994 | | | | | | (441) | | | | | | 10,651 | | | | | | (753) | | | | | | 62,645 | | | | | | (1,194) | | | ||||||
Equity securities
|
| | | | 1,265 | | | | | | (6) | | | | | | — | | | | | | — | | | | | | 1,265 | | | | | | (6) | | | ||||||
Total investments available-for-sale
|
| | | $ | 53,259 | | | | | $ | (447) | | | | | $ | 10,651 | | | | | $ | (753) | | | | | $ | 63,910 | | | | | $ | (1,200) | | | ||||||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Fixed maturity securities
|
| | | $ | 24,896 | | | | | $ | 31,330 | | | | | $ | 35,261 | | | |||
Bank loan participations
|
| | | | 14,406 | | | | | | 13,677 | | | | | | 11,963 | | | |||
Equity securities
|
| | | | 4,308 | | | | | | 3,062 | | | | | | 3,799 | | | |||
Other invested assets
|
| | | | 5,123 | | | | | | (674) | | | | | | (152) | | | |||
Cash, cash equivalents, and short-term investments
|
| | | | 120 | | | | | | 214 | | | | | | 198 | | | |||
Trading losses
|
| | | | (226) | | | | | | (110) | | | | | | 133 | | | |||
Gross investment income
|
| | | | 48,627 | | | | | | 47,499 | | | | | | 51,202 | | | |||
Investment expense
|
| | | | (3,254) | | | | | | (3,202) | | | | | | (2,835) | | | |||
Net investment income
|
| | | $ | 45,373 | | | | | $ | 44,297 | | | | | $ | 48,367 | | | |||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Fixed maturity securities: | | | | | | | | | | | | | | | ||||||||
Gross realized gains
|
| | | $ | 14,347 | | | | | $ | 4,584 | | | | | $ | 18,060 | | | |||
Gross realized losses
|
| | | | (2,823) | | | | | | (969) | | | | | | (244) | | | |||
| | | | | 11,524 | | | | | | 3,615 | | | | | | 17,816 | | | |||
Equity securities: | | | | | | | | | | | | | | | | | | | | |||
Gross realized gains
|
| | | | 13 | | | | | | 4,506 | | | | | | — | | | |||
Gross realized losses
|
| | | | (804) | | | | | | (399) | | | | | | (185) | | | |||
| | | | | (791) | | | | | | 4,107 | | | | | | (185) | | | |||
Bank loan participations: | | | | | | | | | | | | | | | | | | | | |||
Gross realized gains
|
| | | | 2,549 | | | | | | 2,757 | | | | | | 2,396 | | | |||
Gross realized losses
|
| | | | (675) | | | | | | (1,435) | | | | | | (1,205) | | | |||
| | | | | 1,874 | | | | | | 1,322 | | | | | | 1,191 | | | |||
Short-term investments and other: | | | | | | | | | | | | | | | | | | | | |||
Gross realized gains
|
| | | | 12 | | | | | | — | | | | | | 2,947 | | | |||
Gross realized losses
|
| | | | — | | | | | | (129) | | | | | | (870) | | | |||
| | | | | 12 | | | | | | (129) | | | | | | 2,077 | | | |||
Total | | | | $ | 12,619 | | | | | $ | 8,915 | | | | | $ | 20,899 | | | |||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Change in gross unrealized gains (losses): | | | | | | | | | | | | | | | | | | | | |||
Fixed maturity securities
|
| | | $ | (41,677) | | | | | $ | 13,384 | | | | | $ | 5,760 | | | |||
Equity securities
|
| | | | (6,281) | | | | | | 2,054 | | | | | | 3,927 | | | |||
Total
|
| | | $ | (47,958) | | | | | $ | 15,438 | | | | | $ | 9,687 | | | |||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Balance at beginning of period
|
| | | $ | 49,336 | | | | | $ | 69,138 | | | | | $ | 35,594 | | | |||
Policy acquisition costs deferred: | | | | | | | | | | | | | | | ||||||||
Commissions
|
| | | | 63,958 | | | | | | 64,185 | | | | | | 109,298 | | | |||
Underwriting and other issue expenses
|
| | | | 4,558 | | | | | | 4,590 | | | | | | 12,404 | | | |||
| | | | | 68,516 | | | | | | 68,775 | | | | | | 121,702 | | | |||
Amortization of policy acquisition costs
|
| | | | (71,648) | | | | | | (88,577) | | | | | | (88,158) | | | |||
Net change
|
| | | | (3,132) | | | | | | (19,802) | | | | | | 33,544 | | | |||
Balance at end of period
|
| | | $ | 46,204 | | | | | $ | 49,336 | | | | | $ | 69,138 | | | |||
|
| | | | | |
December 31,
|
| |||||||||||||||||||||||||
| | | | | |
2013
|
| |
2012
|
| ||||||||||||||||||||||
| | |
Weighted-
Average Life (Years) |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| ||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||
Trademarks
|
| |
Indefinite
|
| | |
$
|
22,200
|
| | | |
$
|
—
|
| | | |
$
|
22,200
|
| | | |
$
|
—
|
| | ||||
Insurance licenses and authorities
|
| |
Indefinite
|
| | | | 9,164 | | | | | | — | | | | | | 9,164 | | | | | | — | | | ||||
Identifiable intangibles not subject to
amortization |
| | | | | | | 31,364 | | | | | | — | | | | | | 31,364 | | | | | | — | | | ||||
Customer relationships
|
| |
6.0
|
| | | | 12,300 | | | | | | 12,300 | | | | | | 12,300 | | | | | | 10,360 | | | ||||
Broker relationships
|
| |
24.6
|
| | | | 11,611 | | | | | | 2,253 | | | | | | 11,720 | | | | | | 1,832 | | | ||||
Identifiable intangible assets subject
to amortization |
| | | | | | | 23,911 | | | | | | 14,553 | | | | | | 24,020 | | | | | | 12,192 | | | ||||
| | | | | | | $ | 55,275 | | | | | $ | 14,553 | | | | | $ | 55,384 | | | | | $ | 12,192 | | | ||||
|
|
2014
|
| | | $ | 597 | | | |
|
2015
|
| | | | 597 | | | |
|
2016
|
| | | | 597 | | | |
|
2017
|
| | | | 597 | | | |
|
2018
|
| | | | 597 | | | |
|
Thereafter
|
| | | | 6,373 | | | |
|
Total
|
| | | $ | 9,358 | | | |
|
| | |
December 31,
2012 Net Carrying Value |
| |
Amortization
|
| |
Impairment
Losses |
| |
December 31,
2013 Net Carrying Value |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Trademarks
|
| | | $ | 19,700 | | | | | $ | — | | | | | $ | — | | | | | $ | 19,700 | | | ||||
Insurance licenses and authorities
|
| | | | 4,900 | | | | | | — | | | | | | — | | | | | | 4,900 | | | ||||
Customer relationships
|
| | | | 1,940 | | | | | | (1,940) | | | | | | — | | | | | | — | | | ||||
Broker relationships
|
| | | | 8,137 | | | | | | (362) | | | | | | — | | | | | | 7,775 | | | ||||
| | | | | 34,677 | | | | | | (2,302) | | | | | | — | | | | | | 32,375 | | | ||||
Specialty Admitted Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Trademarks
|
| | | | 2,500 | | | | | | — | | | | | | — | | | | | | 2,500 | | | ||||
Insurance licenses and authorities
|
| | | | 4,265 | | | | | | — | | | | | | — | | | | | | 4,265 | | | ||||
Broker relationships
|
| | | | 1,750 | | | | | | (168) | | | | | | — | | | | | | 1,582 | | | ||||
| | | | | 8,515 | | | | | | (168) | | | | | | — | | | | | | 8,347 | | | ||||
Total identifiable intangible assets
|
| | | $ | 43,192 | | | | | $ | (2,470) | | | | | $ | — | | | | | $ | 40,722 | | | ||||
|
| | |
December 31,
2011 Net Carrying Value |
| |
Amortization
|
| |
Impairment
Losses |
| |
December 31,
2012 Net Carrying Value |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Excess and Surplus Lines
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Trademarks
|
| | | $ | 19,700 | | | | | $ | — | | | | | $ | — | | | | | $ | 19,700 | | | ||||
Insurance licenses and authorities
|
| | | | 4,900 | | | | | | — | | | | | | — | | | | | | 4,900 | | | ||||
Customer relationships
|
| | | | 3,990 | | | | | | (2,050) | | | | | | — | | | | | | 1,940 | | | ||||
Broker relationships
|
| | | | 8,499 | | | | | | (362) | | | | | | — | | | | | | 8,137 | | | ||||
| | | | | 37,089 | | | | | | (2,412) | | | | | | — | | | | | | 34,677 | | | ||||
Specialty Admitted Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Trademarks
|
| | | | 2,800 | | | | | | — | | | | | | (300) | | | | | | 2,500 | | | ||||
Insurance licenses and authorities
|
| | | | 4,265 | | | | | | — | | | | | | — | | | | | | 4,265 | | | ||||
Customer relationships
|
| | | | 4,180 | | | | | | (350) | | | | | | (3,830) | | | | | | — | | | ||||
Broker relationships
|
| | | | 2,005 | | | | | | (86) | | | | | | (169) | | | | | | 1,750 | | | ||||
| | | | | 13,250 | | | | | | (436) | | | | | | (4,299) | | | | | | 8,515 | | | ||||
Total identifiable intangible assets
|
| | | $ | 50,339 | | | | | $ | (2,848) | | | | | $ | (4,299) | | | | | $ | 43,192 | | | ||||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Building, leased (Note 22)
|
| | |
$
|
29,907
|
| | | |
$
|
29,907
|
| | ||
Electronic data processing hardware and software
|
| | | | 2,501 | | | | | | 2,518 | | | ||
Furniture and equipment
|
| | | | 1,693 | | | | | | 1,516 | | | ||
Property and equipment, cost basis
|
| | | | 34,101 | | | | | | 33,941 | | | ||
Accumulated depreciation
|
| | | | (8,536) | | | | | | (7,331) | | | ||
Property and equipment, net
|
| | | $ | 25,565 | | | | | $ | 26,610 | | | ||
|
| | |
Year Ended December 31,
|
|||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|||||||||||
| | |
(in thousands)
|
|||||||||||||||||
Reserve for losses and loss adjustment expenses net of reinsurance
recoverables at beginning of period |
| | | $ | 533,909 | | | | | $ | 476,761 | | | | | $ | 421,593 | |||
Add: Incurred losses and loss adjustment expenses net of reinsurance: | | | | | | | | | | | | | | | ||||||
Current year
|
| | | | 221,938 | | | | | | 263,102 | | | | | | 253,390 | |||
Prior years
|
| | | | (37,452) | | | | | | 1,394 | | | | | | (19,911) | |||
Total incurred losses and loss and adjustment expenses
|
| | | | 184,486 | | | | | | 264,496 | | | | | | 233,479 | |||
Deduct: Loss and loss adjustment expense payments net of reinsurance:
|
| | | | | | | | | | | | | | ||||||
Current year
|
| | | | 19,485 | | | | | | 30,023 | | | | | | 62,644 | |||
Prior years
|
| | | | 171,925 | | | | | | 177,325 | | | | | | 115,667 | |||
Total loss and loss adjustment expense payments
|
| | | | 191,410 | | | | | | 207,348 | | | | | | 178,311 | |||
Reserve for losses and loss adjustment expenses net of reinsurance
recoverables at end of period |
| | | | 526,985 | | | | | | 533,909 | | | | | | 476,761 | |||
Add: Reinsurance recoverables on unpaid losses and loss adjustment
expenses at end of period |
| | | | 119,467 | | | | | | 175,812 | | | | | | 89,194 | |||
Reserve for losses and loss adjustment expenses gross of reinsurance
recoverables on unpaid losses and loss adjustment expenses at end of period |
| | | $ | 646,452 | | | | | $ | 709,721 | | | | | $ | 565,955 | |||
|
| | |
Year Ended December 31,
|
|||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|||||||||||
| | |
(in thousands)
|
|||||||||||||||||
Written premiums: | | | | | | | | | | | | | | | ||||||
Direct
|
| | | $ | 211,607 | | | | | $ | 193,956 | | | | | $ | 174,552 | |||
Assumed
|
| | | | 156,911 | | | | | | 297,975 | | | | | | 316,269 | |||
Ceded
|
| | | | (43,352) | | | | | | (139,622) | | | | | | (57,752) | |||
Net
|
| | | $ | 325,166 | | | | | $ | 352,309 | | | | | $ | 433,069 | |||
Earned premiums: | | | | | | | | | | | | | | | ||||||
Direct
|
| | | $ | 196,351 | | | | | $ | 180,888 | | | | | $ | 160,102 | |||
Assumed
|
| | | | 192,690 | | | | | | 307,808 | | | | | | 219,250 | |||
Ceded
|
| | | | (60,963) | | | | | | (124,128) | | | | | | (42,247) | |||
Net
|
| | | $ | 328,078 | | | | | $ | 364,568 | | | | | $ | 337,105 | |||
Losses and loss adjustment expenses: | | | | | | | | | | | | | | | ||||||
Direct
|
| | | $ | 73,948 | | | | | $ | 115,072 | | | | | $ | 86,033 | |||
Assumed
|
| | | | 141,340 | | | | | | 259,938 | | | | | | 166,505 | |||
Ceded
|
| | | | (30,802) | | | | | | (110,514) | | | | | | (19,059) | |||
Net
|
| | | $ | 184,486 | | | | | $ | 264,496 | | | | | $ | 233,479 | |||
|
| | |
James River
Capital Trust I |
| |
James River
Capital Trust II |
| |
James River
Capital Trust III |
| |
James River
Capital Trust IV |
| |
Franklin
Holdings II (Bermuda) Capital Trust I |
|
| | |
($ in thousands)
|
| ||||||||||||
Issue date
|
| |
May 26,
2004 |
| |
December 15,
2004 |
| |
June 15,
2006 |
| |
December 11,
2007 |
| |
January 10,
2008 |
|
Principal amount of Trust Preferred
Securities |
| |
$7,000
|
| |
$15,000
|
| |
$20,000
|
| |
$54,000
|
| |
$30,000
|
|
Principal amount of Junior
Subordinated Debt |
| |
$7,217
|
| |
$15,464
|
| |
$20,619
|
| |
$55,670
|
| |
$30,928
|
|
Carrying amount of Junior Subordinated Debt net of repurchases
|
| |
$7,217
|
| |
$15,464
|
| |
$20,619
|
| |
$44,827
|
| |
$15,928
|
|
Maturity date of Junior Subordinated
Debt, unless accelerated earlier |
| |
May 24, 2034 |
| |
December 15,
2034 |
| |
June 15,
2036 |
| |
December 15,
2037 |
| |
March 15,
2038 |
|
Trust common stock
|
| |
$217
|
| |
$464
|
| |
$619
|
| |
$1,670
|
| |
$928
|
|
Interest rate, per annum
|
| |
Three-Month
LIBOR plus 4.0% |
| |
Three-Month
LIBOR plus 3.4% |
| |
Three-Month
LIBOR plus 3.0% |
| |
7.51% until
March 15, 2013; three-Month LIBOR plus 3.1% thereafter |
| |
7.97% until
June 15, 2013; three-Month LIBOR plus 4.0% thereafter |
|
Redeemable at 100% of principal
amount at option of the Company on or after |
| |
May 24, 2009 |
| |
December 15,
2009 |
| |
June 15,
2011 |
| |
March 15,
2013 |
| |
June 15,
2013 |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||||||||||||||||||||
| | |
Number of
Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Options |
| |
Weighted-
Average Exercise Price |
| |
Number of
Options |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||||||||
Outstanding, beginning of
period |
| | |
|
2,287,500
|
| | | |
$
|
15.50
|
| | | |
|
2,330,000
|
| | | |
$
|
15.56
|
| | | |
|
2,700,000
|
| | | |
$
|
15.65
|
| | ||||||
Granted
|
| | | | 50,000 | | | | | $ | 16.83 | | | | | | 595,000 | | | | | $ | 15.41 | | | | | | 300,000 | | | | | $ | 14.96 | | | ||||||
Forfeited
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (322,500) | | | | | $ | 15.65 | | | ||||||
Lapsed
|
| | | | (171,250) | | | | | $ | 15.65 | | | | | | (637,500) | | | | | $ | 15.65 | | | | | | (347,500) | | | | | $ | 15.65 | | | ||||||
Outstanding, end of period
|
| | | | 2,166,250 | | | | | $ | 15.51 | | | | | | 2,287,500 | | | | | $ | 15.50 | | | | | | 2,330,000 | | | | | $ | 15.56 | | | ||||||
Exercisable, end of period
|
| | | | 1,570,100 | | | | | $ | 15.54 | | | | | | 1,431,950 | | | | | $ | 15.59 | | | | | | 1,720,500 | | | | | $ | 15.63 | | | ||||||
|
| | |
Year Ended December 31,
|
| ||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|
Range of risk-free interest rates
|
| |
0.77% – 1.50%
|
| |
0.62% – 0.85%
|
| |
2.16%
|
|
Dividend yield
|
| |
0.00%
|
| |
1.30%
|
| |
3.50%
|
|
Expected share price volatility
|
| |
26.00%
|
| |
26.00%
|
| |
25.00%
|
|
Expected life
|
| |
5.0 years
|
| |
5.0 years
|
| |
5.0 years
|
|
| | |
Year Ended December 31, 2012
|
| |
Year Ended December 31, 2011
|
| ||||||||||||||||||||||
| | |
Number
of Shares |
| |
Weighted-Average
Exercise Price |
| |
Number
of Shares |
| |
Weighted-Average
Exercise Price |
| ||||||||||||||||
Outstanding and exercisable, beginning of
period |
| | |
|
569,129
|
| | | |
$
|
15.92
|
| | | |
|
569,129
|
| | | |
$
|
15.92
|
| | ||||
Exercised
|
| | | | (569,129) | | | | | $ | 15.92 | | | | | | — | | | | | | — | | | ||||
Outstanding and exercisable, end of
period |
| | | | — | | | | | | — | | | | | | 569,129 | | | | | $ | 15.92 | | | ||||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| | |||||||||||||||||
Expected income tax expense
|
| | | $ | 10,906 | | | | | $ | 863 | | | | | $ | 9,670 | | | |||
Tax-exempt investment income
|
| | | | (769) | | | | | | (1,279) | | | | | | (1,227) | | | |||
Dividends received deduction
|
| | | | (583) | | | | | | (582) | | | | | | (767) | | | |||
Other
|
| | | | 187 | | | | | | 101 | | | | | | 19 | | | |||
Income tax expense (benefit)
|
| | | $ | 9,741 | | | | | $ | (897) | | | | | $ | 7,695 | | | |||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Deferred tax assets: | | | | | | | | | | | | | | ||
Reserve for losses and loss adjustment expenses
|
| | | $ | 6,135 | | | | | $ | 7,201 | | | ||
Unearned premiums
|
| | | | 1,689 | | | | | | 1,396 | | | ||
Share based compensation
|
| | | | 2,720 | | | | | | 2,581 | | | ||
Transaction costs of the Merger
|
| | | | 1,044 | | | | | | 1,048 | | | ||
Allowance for doubtful accounts
|
| | | | 596 | | | | | | 777 | | | ||
Deferred policy acquisition costs
|
| | | | 551 | | | | | | 751 | | | ||
Property and equipment
|
| | | | 1,353 | | | | | | 942 | | | ||
Invested asset impairments
|
| | | | 281 | | | | | | — | | | ||
Other
|
| | | | 3,727 | | | | | | 2,739 | | | ||
Total deferred tax assets
|
| | | | 18,096 | | | | | | 17,435 | | | ||
Deferred tax liabilities: | | | | | | | | | | | | | | ||
Intangible assets
|
| | | | 12,611 | | | | | | 13,285 | | | ||
Net unrealized gains
|
| | | | 758 | | | | | | 9,471 | | | ||
Deferred gain on extinguishment of debt
|
| | | | 530 | | | | | | 530 | | | ||
Other
|
| | | | 4,003 | | | | | | 187 | | | ||
Total deferred tax liabilities
|
| | | | 17,902 | | | | | | 23,473 | | | ||
Net deferred tax assets (liabilities)
|
| | | $ | 194 | | | | | $ | (6,038) | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Amortization of policy acquisition costs
|
| | | $ | 71,648 | | | | | $ | 88,577 | | | | | $ | 88,158 | | | |||
Other underwriting expenses of the insurance segments
|
| | | | 34,849 | | | | | | 30,983 | | | | | | 18,968 | | | |||
Other operating expenses of the Corporate and Other
segment |
| | | | 8,307 | | | | | | 7,324 | | | | | | 8,252 | | | |||
Total
|
| | | $ | 114,804 | | | | | $ | 126,884 | | | | | $ | 115,378 | | | |||
|
|
2014
|
| | | $ | 2,095 | | | |
|
2015
|
| | | | 2,002 | | | |
|
2016
|
| | | | 2,031 | | | |
|
2017
|
| | | | 2,061 | | | |
|
2018
|
| | | | 1,111 | | | |
|
Thereafter
|
| | | | 660 | | | |
| | | | | $ | 9,960 | | | |
|
| | |
Year Ended December 31,
|
|||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
|||||||||||
| | |
(in thousands)
|
|||||||||||||||||
Unrealized (losses) gains arising during the period, before U.S.
income taxes |
| | | $ | (37,225) | | | | | $ | 23,160 | | | | | $ | 27,318 | |||
U.S. income taxes
|
| | | | 5,854 | | | | | | (5,594) | | | | | | (4,584) | |||
Unrealized (losses) gains arising during the period, net of U.S.
income taxes |
| | | | (31,371) | | | | | | 17,566 | | | | | | 22,734 | |||
Less reclassification adjustment: | | | | | | | | | | | | | | | ||||||
Net realized investment gains
|
| | | | 10,733 | | | | | | 7,723 | | | | | | 17,631 | |||
U.S. income taxes
|
| | | | (2,859) | | | | | | (2,512) | | | | | | (2,612) | |||
Reclassification adjustment for investment gains realized in net
income |
| | | | 7,874 | | | | | | 5,211 | | | | | | 15,019 | |||
Other comprehensive (loss) income
|
| | | $ | (39,245) | | | | | $ | 12,355 | | | | | $ | 7,715 | |||
|
| | |
Excess and
Surplus Lines |
| |
Specialty
Admitted Insurance |
| |
Casualty
Reinsurance |
| |
Corporate
and Other |
| |
Total
|
||||||||||||||
| | |
(in thousands)
|
||||||||||||||||||||||||||
As of and for the Year Ended December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 192,394 | | | | | $ | 20,594 | | | | | $ | 155,530 | | | | | $ | — | | | | | $ | 368,518 |
Net earned premiums
|
| | | | 141,826 | | | | | | 17,908 | | | | | | 168,344 | | | | | | — | | | | | | 328,078 |
Segment revenues
|
| | | | 165,431 | | | | | | 21,582 | | | | | | 193,752 | | | | | | 5,527 | | | | | | 386,292 |
Net investment income
|
| | | | 15,489 | | | | | | 2,601 | | | | | | 21,907 | | | | | | 5,376 | | | | | | 45,373 |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,777 | | | | | | 6,777 |
Underwriting profit (loss) of operating
segments |
| | | | 43,523 | | | | | | (3,868) | | | | | | (2,560) | | | | | | — | | | | | | 37,095 |
Segment goodwill
|
| | | | 181,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,831 |
Segment assets
|
| | | | 651,249 | | | | | | 92,700 | | | | | | 967,982 | | | | | | 94,862 | | | | | | 1,806,793 |
As of and for the Year Ended December 31, 2012
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 158,654 | | | | | $ | 36,709 | | | | | $ | 296,568 | | | | | $ | — | | | | | $ | 491,931 |
Net earned premiums
|
| | | | 115,940 | | | | | | 32,189 | | | | | | 216,439 | | | | | | — | | | | | | 364,568 |
Segment revenues
|
| | | | 140,594 | | | | | | 36,352 | | | | | | 241,005 | | | | | | (41) | | | | | | 417,910 |
Net investment income
|
| | | | 18,080 | | | | | | 2,736 | | | | | | 23,605 | | | | | | (124) | | | | | | 44,297 |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,266 | | | | | | 8,266 |
Underwriting profit (loss) of operating
segments |
| | | | 16,979 | | | | | | (17,318) | | | | | | (19,149) | | | | | | — | | | | | | (19,488) |
Segment goodwill
|
| | | | 181,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,831 |
Segment assets
|
| | | | 714,665 | | | | | | 102,573 | | | | | | 1,109,052 | | | | | | 99,091 | | | | | | 2,025,381 |
As of and for the Year Ended December 31, 2011
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross written premiums
|
| | | $ | 131,007 | | | | | | 44,914 | | | | | | 314,900 | | | | | $ | — | | | | | $ | 490,821 |
Net earned premiums
|
| | | | 101,099 | | | | | | 37,918 | | | | | | 198,088 | | | | | | — | | | | | | 337,105 |
Segment revenues
|
| | | | 127,200 | | | | | | 42,805 | | | | | | 232,975 | | | | | | 3,617 | | | | | | 406,597 |
Net investment income
|
| | | | 19,118 | | | | | | 3,775 | | | | | | 24,906 | | | | | | 568 | | | | | | 48,367 |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,132 | | | | | | 8,132 |
Underwriting profit (loss) of operating
segments |
| | | | 20,269 | | | | | | (9,095) | | | | | | (14,674) | | | | | | — | | | | | | (3,500) |
Segment goodwill
|
| | | | 183,488 | | | | | | — | | | | | | — | | | | | | — | | | | | | 183,488 |
Segment assets
|
| | | | 718,122 | | | | | | 108,674 | | | | | | 837,818 | | | | | | 95,136 | | | | | | 1,759,750 |
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Underwriting profit (loss) of the operating segments: | | | | | | | | | | | | | | | ||||||||
Excess and Surplus Lines
|
| | | $ | 43,523 | | | | | $ | 16,979 | | | | | $ | 20,269 | | | |||
Specialty Admitted Insurance
|
| | | | (3,868) | | | | | | (17,318) | | | | | | (9,095) | | | |||
Casualty Reinsurance
|
| | | | (2,560) | | | | | | (19,149) | | | | | | (14,674) | | | |||
Total underwriting profit (loss) of operating segments
|
| | | | 37,095 | | | | | | (19,488) | | | | | | (3,500) | | | |||
Other operating expenses of the Corporate and Other
segment |
| | | | (8,307) | | | | | | (7,324) | | | | | | (8,252) | | | |||
Underwriting profit (loss)
|
| | | | 28,788 | | | | | | (26,812) | | | | | | (11,752) | | | |||
Net investment income
|
| | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | | |||
Net realized investment gains
|
| | | | 12,619 | | | | | | 8,915 | | | | | | 20,899 | | | |||
Other income
|
| | | | 222 | | | | | | 130 | | | | | | 226 | | | |||
Other expenses
|
| | | | (677) | | | | | | (3,350) | | | | | | (592) | | | |||
Interest expense
|
| | | | (6,777) | | | | | | (8,266) | | | | | | (8,132) | | | |||
Amortization of intangible assets
|
| | | | (2,470) | | | | | | (2,848) | | | | | | (2,848) | | | |||
Impairment of intangible assets
|
| | | | — | | | | | | (4,299) | | | | | | — | | | |||
Income before taxes
|
| | | $ | 77,078 | | | | | $ | 7,767 | | | | | $ | 46,168 | | | |||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Manufacturers and Contractors
|
| | | $ | 58,509 | | | | | $ | 46,648 | | | | | $ | 38,566 | | | |||
Excess Casualty
|
| | | | 32,489 | | | | | | 29,761 | | | | | | 20,753 | | | |||
Allied Health
|
| | | | 9,148 | | | | | | 8,391 | | | | | | 9,472 | | | |||
General Casualty
|
| | | | 22,636 | | | | | | 12,674 | | | | | | 8,156 | | | |||
Professional Liability
|
| | | | 10,695 | | | | | | 10,664 | | | | | | 11,058 | | | |||
Energy
|
| | | | 21,400 | | | | | | 15,766 | | | | | | 10,566 | | | |||
Excess Property
|
| | | | 10,988 | | | | | | 9,231 | | | | | | 8,228 | | | |||
Medical Professionals
|
| | | | 4,492 | | | | | | 5,294 | | | | | | 6,177 | | | |||
Life Sciences
|
| | | | 9,978 | | | | | | 9,865 | | | | | | 7,886 | | | |||
Environmental
|
| | | | 2,557 | | | | | | 2,954 | | | | | | 2,289 | | | |||
Sports and Entertainment
|
| | | | 3,189 | | | | | | 1,624 | | | | | | 1,970 | | | |||
Small Business
|
| | | | 6,313 | | | | | | 5,782 | | | | | | 5,886 | | | |||
Total Excess and Surplus Lines
|
| | | | 192,394 | | | | | | 158,654 | | | | | | 131,007 | | | |||
Specialty Admitted Insurance
|
| | | | 20,594 | | | | | | 36,709 | | | | | | 44,914 | | | |||
Casualty Reinsurance
|
| | | | 155,530 | | | | | | 296,568 | | | | | | 314,900 | | | |||
Total
|
| | | $ | 368,518 | | | | | $ | 491,931 | | | | | $ | 490,821 | | | |||
|
| | |
Fair Value Measurements Using
|
||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
|||||||||||||||
| | |
(in thousands)
|
||||||||||||||||||||||||
Available-for-sale securities
|
| | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | — | | | | | $ | 76,146 | | | | | $ | — | | | | | $ | 76,146 | ||||
Residential mortgage-backed
|
| | | | — | | | | | | 98,569 | | | | | | — | | | | | | 98,569 | ||||
Corporate
|
| | | | — | | | | | | 251,517 | | | | | | — | | | | | | 251,517 | ||||
Commercial mortgage and asset-backed
|
| | | | — | | | | | | 83,965 | | | | | | — | | | | | | 83,965 | ||||
Obligations of U.S. government corporations and
agencies |
| | | | — | | | | | | 104,961 | | | | | | — | | | | | | 104,961 | ||||
U.S. Treasury securities and obligations guaranteed
by the U.S. government |
| | | | 44,757 | | | | | | 1,554 | | | | | | — | | | | | | 46,311 | ||||
Redeemable preferred stock
|
| | | | — | | | | | | 1,649 | | | | | | — | | | | | | 1,649 | ||||
Total fixed maturity securities
|
| | | | 44,757 | | | | | | 618,361 | | | | | | — | | | | | | 663,118 | ||||
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
Preferred stock
|
| | | | — | | | | | | 37,042 | | | | | | — | | | | | | 37,042 | ||||
Common stock
|
| | | | 29,031 | | | | | | 734 | | | | | | — | | | | | | 29,765 | ||||
Total equity securities
|
| | | | 29,031 | | | | | | 37,776 | | | | | | — | | | | | | 66,807 | ||||
Total available-for-sale securities
|
| | | $ | 73,788 | | | | | $ | 656,137 | | | | | $ | — | | | | | $ | 729,925 | ||||
Trading securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities
|
| | | $ | 4,980 | | | | | $ | 12,326 | | | | | $ | — | | | | | $ | 17,306 | ||||
Short-term investments
|
| | | $ | 45,523 | | | | | $ | 25,995 | | | | | $ | — | | | | | $ | 71,518 | ||||
|
| | |
Fair Value Measurements Using
|
||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
|||||||||||||||
| | |
(in thousands)
|
||||||||||||||||||||||||
Available-for-sale securities
|
| | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
State and municipal
|
| | | $ | — | | | | | $ | 153,415 | | | | | $ | — | | | | | $ | 153,415 | ||||
Residential mortgage-backed
|
| | | | — | | | | | | 154,607 | | | | | | — | | | | | | 154,607 | ||||
Corporate
|
| | | | — | | | | | | 293,855 | | | | | | — | | | | | | 293,855 | ||||
Commercial mortgage and asset-backed
|
| | | | — | | | | | | 42,331 | | | | | | — | | | | | | 42,331 | ||||
Obligations of U.S. government corporations and
agencies |
| | | | — | | | | | | 113,835 | | | | | | — | | | | | | 113,835 | ||||
U.S. Treasury securities and obligations guaranteed
by the U.S. government |
| | | | 26,581 | | | | | | 4,193 | | | | | | — | | | | | | 30,774 | ||||
Redeemable preferred stock
|
| | | | — | | | | | | 1,119 | | | | | | — | | | | | | 1,119 | ||||
Total fixed maturity securities
|
| | | | 26,581 | | | | | | 763,355 | | | | | | — | | | | | | 789,936 | ||||
Equity securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
Preferred stock
|
| | | | — | | | | | | 37,072 | | | | | | — | | | | | | 37,072 | ||||
Common stock
|
| | | | 20,993 | | | | | | 734 | | | | | | — | | | | | | 21,727 | ||||
Total equity securities
|
| | | | 20,993 | | | | | | 37,806 | | | | | | — | | | | | | 58,799 | ||||
Total available-for-sale securities
|
| | | $ | 47,574 | | | | | $ | 801,161 | | | | | $ | — | | | | | $ | 848,735 | ||||
Trading securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed maturity securities
|
| | | $ | — | | | | | $ | 19,150 | | | | | $ | — | | | | | $ | 19,150 | ||||
Short-term investments
|
| | | $ | 79,648 | | | | | $ | — | | | | | $ | — | | | | | $ | 79,648 | ||||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Beginning balance
|
| | | $ | — | | | | | $ | 4,386 | | | | | $ | 12,173 | | | |||
Transfers out of Level 3
|
| | | | — | | | | | | (13,234) | | | | | | (8,641) | | | |||
Transfers in to Level 3
|
| | | | — | | | | | | 9,314 | | | | | | 667 | | | |||
Purchases
|
| | | | — | | | | | | 2,388 | | | | | | 4,450 | | | |||
Sales
|
| | | | — | | | | | | (2,990) | | | | | | (4,034) | | | |||
Amortization of discount
|
| | | | — | | | | | | 25 | | | | | | 132 | | | |||
Total gains or losses (realized/unrealized):
|
| | | | — | | | | | |||||||||||||
Included in earnings
|
| | | | — | | | | | | 61 | | | | | | 84 | | | |||
Included in other comprehensive income
|
| | | | — | | | | | | 50 | | | | | | (445) | | | |||
Ending balance
|
| | | $ | — | | | | | $ | — | | | | | $ | 4,386 | | | |||
|
| | |
Fair Value Measurements Using
|
||||||||||||||||||||||||
| | |
Quoted Prices
in Active Markets for Identical Assets Level 1 |
| |
Significant
Other Observable Inputs Level 2 |
| |
Significant
Unobservable Inputs Level 3 |
| |
Total
|
|||||||||||||||
| | |
(in thousands)
|
||||||||||||||||||||||||
December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | ||||
Bank loan participations held-for-investment
|
| | | $ | — | | | | | $ | — | | | | | $ | 246 | | | | | $ | 246 | ||||
December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | ||||
Bank loan participations held-for-investment
|
| | | $ | — | | | | | $ | — | | | | | $ | 367 | | | | | $ | 367 | ||||
Trademarks of the Specialty Admitted Insurance
segment |
| | | $ | — | | | | | $ | — | | | | | $ | 2,500 | | | | | $ | 2,500 | ||||
Broker relationships of the Specialty Admitted Insurance
segment |
| | | $ | — | | | | | $ | — | | | | | $ | 1,750 | | | | | $ | 1,750 | ||||
|
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||||||||
| | |
Carrying Value Fair Value
|
| |
Carrying Value Fair Value
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed maturity securities
|
| | | $ | 663,118 | | | | | $ | 663,118 | | | | | $ | 789,936 | | | | | $ | 789,936 | | |
Equity securities
|
| | | | 66,807 | | | | | | 66,807 | | | | | | 58,799 | | | | | | 58,799 | | |
Trading: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed maturity securities
|
| | | | 17,306 | | | | | | 17,306 | | | | | | 19,150 | | | | | | 19,150 | | |
Bank loan participations held-for-investment
|
| | | | 197,659 | | | | | | 200,626 | | | | | | 168,476 | | | | | | 171,053 | | |
Cash and cash equivalents
|
| | | | 158,604 | | | | | | 158,604 | | | | | | 95,794 | | | | | | 95,794 | | |
Short-term investments
|
| | | | 71,518 | | | | | | 71,518 | | | | | | 79,648 | | | | | | 79,648 | | |
Other invested assets – notes receivable
|
| | | | 7,750 | | | | | | 9,661 | | | | | | — | | | | | | — | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior debt
|
| | | | 58,000 | | | | | | 52,698 | | | | | | 35,000 | | | | | | 32,733 | | |
Junior subordinated debt
|
| | | | 104,055 | | | | | | 79,524 | | | | | | 104,055 | | | | | | 83,196 | | |
| | |
2013
|
| |
2012
|
| |
2011
|
||||||||
| | |
(in thousands)
|
||||||||||||||
Statutory net income
|
| | | $ | 21,607 | | | | | $ | 19,957 | | | | | $ | 30,636 |
Statutory capital and surplus
|
| | | | 208,369 | | | | | | 252,614 | | | | | | 259,798 |
Minimum required statutory capital and surplus
|
| | | | 21,250 | | | | | | 21,250 | | | | | | 28,252 |
Type of Investment
|
| |
Cost
|
| |
Fair Value
|
| |
Amount at
which shown on Balance Sheet |
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Fixed maturity securities, available-for-sale:
|
| | | | ||||||||||||||||||
State and municipal
|
| | | $ | 74,678 | | | | | $ | 76,146 | | | | | $ | 76,146 | | | |||
Residential mortgage-backed
|
| | | | 101,352 | | | | | | 98,569 | | | | | | 98,569 | | | |||
Corporate
|
| | | | 245,139 | | | | | | 251,517 | | | | | | 251,517 | | | |||
Commercial mortgage and asset-backed
|
| | | | 81,054 | | | | | | 83,965 | | | | | | 83,965 | | | |||
Obligations of U.S. government corporations and agencies
|
| | | | 104,153 | | | | | | 104,961 | | | | | | 104,961 | | | |||
U.S. Treasury securities and obligations guaranteed by the U.S.
government |
| | | | 46,435 | | | | | | 46,311 | | | | | | 46,311 | | | |||
Redeemable preferred stock
|
| | | | 2,025 | | | | | | 1,649 | | | | | | 1,649 | | | |||
Total fixed maturity securities, available-for sale
|
| | | | 654,836 | | | | | | 663,118 | | | | | | 663,118 | | | |||
Fixed maturity securities, trading
|
| | | | 17,189 | | | | | | 17,306 | | | | | | 17,306 | | | |||
Equity securities, available-for-sale
|
| | | | ||||||||||||||||||
Preferred Stock
|
| | | | 37,016 | | | | | | 37,042 | | | | | | 37,042 | | | |||
Common Stock
|
| | | | 30,113 | | | | | | 29,765 | | | | | | 29,765 | | | |||
Total equity securities, available-for sale
|
| | | | 67,129 | | | | | | 66,807 | | | | | | 66,807 | | | |||
Bank loan participations, held-for-investment, net of allowance
|
| | | | 197,659 | | | | | | 200,626 | | | | | | 197,659 | | | |||
Short-term investments
|
| | | | 71,518 | | | | | | 71,518 | | | | | | 71,518 | | | |||
Other invested assets
|
| | | | | | | | | | | | | | | | 42,066 | | | |||
Total invested assets
|
| | | | | | | | | | | | | | | $ | 1,058,474 | | | |||
|
| | |
December 31,
|
| |||||||||||
| | |
2013
|
| |
2012
|
| ||||||||
| | |
(in thousands)
|
| |||||||||||
Assets
|
| | | ||||||||||||
Cash and cash equivalents
|
| | | $ | 514 | | | | | $ | 893 | | | ||
Investment in subsidiaries
|
| | | | 864,509 | | | | | | 774,942 | | | ||
Due from subsidiaries
|
| | | | 270 | | | | | | 21,761 | | | ||
Other assets
|
| | | | 1,513 | | | | | | 57 | | | ||
Total assets
|
| | | $ | 866,806 | | | | | $ | 797,653 | | | ||
Liabilities and shareholders’ equity | | | | ||||||||||||
Liabilities: | | | | ||||||||||||
Accrued expenses
|
| | | $ | 1,645 | | | | | $ | 1,438 | | | ||
Senior debt
|
| | | | 43,000 | | | | | | — | | | ||
Junior subordinated debt
|
| | | | 15,928 | | | | | | — | | | ||
Notes payable to subsidiary
|
| | | | 100,000 | | | | | | 11,000 | | | ||
Due to subsidiaries
|
| | | | 4,743 | | | | | | 1,035 | | | ||
Other liabilities
|
| | | | — | | | | | | 140 | | | ||
Total liabilities
|
| | | | 165,316 | | | | | | 13,613 | | | ||
Commitments and contingent liabilities | | | | ||||||||||||
Shareholders’ equity: | | | | ||||||||||||
Common Shares
|
| | | | 6 | | | | | | 7 | | | ||
Additional paid-in capital
|
| | | | 627,647 | | | | | | 738,020 | | | ||
Retained earnings (deficit)
|
| | | | 66,636 | | | | | | (701) | | | ||
Accumulated other comprehensive income
|
| | | | 7,201 | | | | | | 46,446 | | | ||
Total parent shareholders’ equity
|
| | | | 701,490 | | | | | | 783,772 | | | ||
Non-controlling interest
|
| | | | — | | | | | | 268 | | | ||
Total shareholders’ equity
|
| | | | 701,490 | | | | | | 784,040 | | | ||
Total liabilities and shareholders’ equity
|
| | | $ | 866,806 | | | | | $ | 797,653 | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Revenues:
|
| | | | ||||||||||||||||||
Management fees from subsidiaries
|
| | | $ | 2,600 | | | | | $ | 2,528 | | | | | $ | 2,528 | | | |||
Total revenues
|
| | | | 2,600 | | | | | | 2,528 | | | | | | 2,528 | | | |||
Expenses: | | | | | ||||||||||||||||||
Other operating expenses
|
| | | | 4,746 | | | | | | 4,240 | | | | | | 4,009 | | | |||
Other expenses
|
| | | | 389 | | | | | | — | | | | | | 409 | | | |||
Interest expense
|
| | | | 1,638 | | | | | | 310 | | | | | | 305 | | | |||
Total expenses
|
| | | | 6,773 | | | | | | 4,550 | | | | | | 4,723 | | | |||
Income before equity in net income of subsidiaries
|
| | | | (4,173) | | | | | | (2,022) | | | | | | (2,195) | | | |||
Equity in net income of subsidiaries
|
| | | | 71,510 | | | | | | 10,686 | | | | | | 40,668 | | | |||
Net income
|
| | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | | | |||
Other comprehensive income: | | | | | ||||||||||||||||||
Equity in other comprehensive earnings (losses) of subsidiaries
|
| | | | (39,245) | | | | | | 12,355 | | | | | | 7,715 | | | |||
Total comprehensive income
|
| | | $ | 28,092 | | | | | $ | 21,019 | | | | | $ | 46,188 | | | |||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
Operating activities
|
| | | | | | | | | | | | | | ||||||||
Net income
|
| | | $ | 67,337 | | | | | $ | 8,664 | | | | | $ | 38,473 | | | |||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
| | | | ||||||||||||||||||
Provision for depreciation and amortization
|
| | | | 129 | | | | | | 2 | | | | | | 2 | | | |||
Share based compensation expense
|
| | | | 647 | | | | | | 1,012 | | | | | | 1,962 | | | |||
Equity in undistributed earnings of subsidiaries
|
| | | | (71,510) | | | | | | (10,686) | | | | | | (40,668) | | | |||
Changes in operating assets and liabilities
|
| | | | 2,213 | | | | | | (66) | | | | | | 1,321 | | | |||
Net cash used in operating activities
|
| | | | (1,184) | | | | | | (1,074) | | | | | | 1,090 | | | |||
Investing activities | | | | | ||||||||||||||||||
Purchases of property and equipment
|
| | | | (3) | | | | | | — | | | | | | — | | | |||
Net cash used in investing activities
|
| | | | (3) | | | | | | — | | | | | | — | | | |||
Financing activities | | | | | ||||||||||||||||||
Merger with subsidiary
|
| | | | 217 | | | | | | — | | | | | | — | | | |||
Senior debt issuance
|
| | | | 43,000 | | | | | | — | | | | | | — | | | |||
Subsidiary note issuance
|
| | | | 100,000 | | | | | | 11,000 | | | | | | — | | | |||
Subsidiary note repayment
|
| | | | (11,000) | | | | | | (7,000) | | | | | | — | | | |||
Contribution to subsidiary
|
| | | | (20,000) | | | | | | (4,000) | | | | | | — | | | |||
Debt issue costs paid
|
| | | | (649) | | | | | | — | | | | | | — | | | |||
Common share repurchases
|
| | | | (110,760) | | | | | | — | | | | | | — | | | |||
Net cash provided by financing activities
|
| | | | 808 | | | | | | — | | | | | | — | | | |||
Change in cash and cash equivalents
|
| | | | (379) | | | | | | (1,074) | | | | | | 1,090 | | | |||
Cash and cash equivalents at beginning of period
|
| | | | 893 | | | | | | 1,967 | | | | | | 877 | | | |||
Cash and cash equivalents at end of period
|
| | | $ | 514 | | | | | $ | 893 | | | | | $ | 1,967 | | | |||
Supplemental information | | | | | ||||||||||||||||||
Interest paid
|
| | | $ | 1,970 | | | | | $ | 311 | | | | | $ | 306 | | | |||
|
| | |
Deferred
Policy Acquisition Costs |
| |
Reserve
for Losses and Loss Adjustment Expenses |
| |
Unearned
Premiums |
| |
Net
Earned Premiums |
| |
Net
Investment Income |
| |
Losses
and Loss Adjustment Expenses |
| |
Amortization
of Policy Acquisition Costs |
| |
Other
Operating Expenses |
| |
Net
Written Premiums |
| ||||||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013
|
| | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Excess and Surplus
Lines |
| | | $ | 11,435 | | | | | $ | 378,967 | | | | | $ | 89,630 | | | | | $ | 141,826 | | | | | $ | 15,489 | | | | | $ | 57,250 | | | | | $ | 23,518 | | | | | $ | 41,053 | | | | | $ | 155,064 | | | |||||||||
Specialty Admitted
Insurance |
| | | | 949 | | | | | | 58,906 | | | | | | 7,500 | | | | | | 17,908 | | | | | | 2,601 | | | | | | 12,066 | | | | | | 2,212 | | | | | | 9,710 | | | | | | 18,169 | | | |||||||||
Casualty Reinsurance
|
| | | | 33,820 | | | | | | 208,579 | | | | | | 121,402 | | | | | | 168,344 | | | | | | 21,907 | | | | | | 115,170 | | | | | | 45,918 | | | | | | 55,734 | | | | | | 151,933 | | | |||||||||
Corporate and Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,376 | | | | | | — | | | | | | — | | | | | | 8,307 | | | | | | — | | | |||||||||
Total
|
| | | $ | 46,204 | | | | | $ | 646,452 | | | | | $ | 218,532 | | | | | $ | 328,078 | | | | | $ | 45,373 | | | | | $ | 184,486 | | | | | $ | 71,648 | | | | | $ | 114,804 | | | | | $ | 325,166 | | | |||||||||
December 31, 2012 | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Excess and Surplus
Lines |
| | | $ | 9,022 | | | | | $ | 380,377 | | | | | $ | 74,782 | | | | | $ | 115,940 | | | | | $ | 18,080 | | | | | $ | 60,985 | | | | | $ | 22,270 | | | | | $ | 37,976 | | | | | $ | 123,483 | | | |||||||||
Specialty Admitted
Insurance |
| | | | 594 | | | | | | 76,010 | | | | | | 7,176 | | | | | | 32,189 | | | | | | 2,736 | | | | | | 37,988 | | | | | | 4,812 | | | | | | 11,519 | | | | | | 33,041 | | | |||||||||
Casualty Reinsurance
|
| | | | 39,720 | | | | | | 253,334 | | | | | | 157,097 | | | | | | 216,439 | | | | | | 23,605 | | | | | | 165,523 | | | | | | 61,495 | | | | | | 70,065 | | | | | | 195,785 | | | |||||||||
Corporate and Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (124) | | | | | | — | | | | | | — | | | | | | 7,324 | | | | | | — | | | |||||||||
Total
|
| | | $ | 49,336 | | | | | $ | 709,721 | | | | | $ | 239,055 | | | | | $ | 364,568 | | | | | $ | 44,297 | | | | | $ | 264,496 | | | | | $ | 88,577 | | | | | $ | 126,884 | | | | | $ | 352,309 | | | |||||||||
December 31, 2011 | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Excess and Surplus
Lines |
| | | $ | 11,052 | | | | | $ | 368,785 | | | | | $ | 63,432 | | | | | $ | 101,099 | | | | | $ | 19,118 | | | | | $ | 49,017 | | | | | $ | 23,665 | | | | | $ | 31,813 | | | | | $ | 105,004 | | | |||||||||
Specialty Admitted
Insurance |
| | | | 1,196 | | | | | | 66,633 | | | | | | 5,551 | | | | | | 37,918 | | | | | | 3,775 | | | | | | 37,009 | | | | | | 5,965 | | | | | | 10,004 | | | | | | 44,414 | | | |||||||||
Casualty Reinsurance
|
| | | | 56,890 | | | | | | 130,537 | | | | | | 154,630 | | | | | | 198,088 | | | | | | 24,906 | | | | | | 147,453 | | | | | | 58,528 | | | | | | 65,309 | | | | | | 283,651 | | | |||||||||
Corporate and Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 568 | | | | | | — | | | | | | — | | | | | | 8,252 | | | | | | — | | | |||||||||
Total
|
| | | $ | 69,138 | | | | | $ | 565,955 | | | | | $ | 223,613 | | | | | $ | 337,105 | | | | | $ | 48,367 | | | | | $ | 233,479 | | | | | $ | 88,158 | | | | | $ | 115,378 | | | | | $ | 433,069 | | | |||||||||
|
| | |
Direct
Amount |
| |
Ceded
to Other Companies |
| |
Assumed
from Other Companies |
| |
Net
Amount |
| |
Percentage
of Amount Assumed to Net |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Year Ended December 31, 2013:
|
| | | | | | ||||||||||||||||||||||||||||||
Excess and Surplus Lines Written
Premiums |
| | | $ | 192,394 | | | | | $ | 37,330 | | | | | $ | — | | | | | $ | 155,064 | | | | | | — | | | |||||
Specialty Admitted Insurance Written
Premiums |
| | | | 19,213 | | | | | | 2,425 | | | | | | 1,381 | | | | | | 18,169 | | | | | | 7.6% | | | |||||
Casualty Reinsurance Written Premiums
|
| | | | — | | | | | | 3,597 | | | | | | 155,530 | | | | | | 151,933 | | | | | | 102.4% | | | |||||
Total Written Premiums
|
| | | $ | 211,607 | | | | | $ | 43,352 | | | | | $ | 156,911 | | | | | $ | 325,166 | | | | | | 48.3% | | | |||||
Year Ended December 31, 2012: | | | | | | | ||||||||||||||||||||||||||||||
Excess and Surplus Lines Written
Premiums |
| | | $ | 158,654 | | | | | $ | 35,171 | | | | | $ | — | | | | | $ | 123,483 | | | | | | — | | | |||||
Specialty Admitted Insurance Written
Premiums |
| | | | 35,302 | | | | | | 3,668 | | | | | | 1,407 | | | | | | 33,041 | | | | | | 4.3% | | | |||||
Casualty Reinsurance Written Premiums
|
| | | | — | | | | | | 100,783 | | | | | | 296,568 | | | | | | 195,785 | | | | | | 151.5% | | | |||||
Total Written Premiums
|
| | | $ | 193,956 | | | | | $ | 139,622 | | | | | $ | 297,975 | | | | | $ | 352,309 | | | | | | 84.6% | | | |||||
Year Ended December 31, 2011: | | | | | | | ||||||||||||||||||||||||||||||
Excess and Surplus Lines Written
Premiums |
| | | $ | 131,007 | | | | | $ | 26,003 | | | | | $ | — | | | | | $ | 105,004 | | | | | | — | | | |||||
Specialty Admitted Insurance Written
Premiums |
| | | | 43,545 | | | | | | 500 | | | | | | 1,369 | | | | | | 44,414 | | | | | | 3.1% | | | |||||
Casualty Reinsurance Written Premiums
|
| | | | — | | | | | | 31,249 | | | | | | 314,900 | | | | | | 283,651 | | | | | | 111.0% | | | |||||
Total Written Premiums
|
| | | $ | 174,552 | | | | | $ | 57,752 | | | | | $ | 316,269 | | | | | $ | 433,069 | | | | | | 73.0% | | | |||||
|
| | | | | | | | |
Additions
|
| |
Deductions
|
| | | | | | | ||||||||||
| | |
Balance
at Beginning of Period |
| |
Amounts
Charged to Expense |
| |
Amounts
Written Off or Disposals |
| |
Balance
at End of Period |
| ||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||
Year Ended December 31, 2013:
|
| | | | | ||||||||||||||||||||||||
Allowance for doubtful accounts
|
| | | $ | 2,220 | | | | | $ | 459 | | | | | $ | (978) | | | | | $ | 1,701 | | | ||||
Allowance for credit losses on bank loans
|
| | | | 121 | | | | | | 121 | | | | | | — | | | | | | 242 | | | ||||
Total
|
| | | $ | 2,341 | | | | | $ | 580 | | | | | $ | (978) | | | | | $ | 1,943 | | | ||||
Year Ended December 31, 2012: | | | | | | ||||||||||||||||||||||||
Allowance for doubtful accounts
|
| | | $ | 1,940 | | | | | $ | 975 | | | | | $ | (695) | | | | | $ | 2,220 | | | ||||
Allowance for credit losses on bank loans
|
| | | | 591 | | | | | | 121 | | | | | | (591) | | | | | | 121 | | | ||||
Total
|
| | | $ | 2,531 | | | | | $ | 1,096 | | | | | $ | (1,286) | | | | | $ | 2,341 | | | ||||
Year Ended December 31, 2011: | | | | | | ||||||||||||||||||||||||
Allowance for doubtful accounts
|
| | | $ | 2,581 | | | | | $ | 659 | | | | | $ | (1,300) | | | | | $ | 1,940 | | | ||||
Allowance for credit losses on bank loans
|
| | | | 274 | | | | | | 317 | | | | | | — | | | | | | 591 | | | ||||
Total
|
| | | $ | 2,855 | | | | | $ | 976 | | | | | $ | (1,300) | | | | | $ | 2,531 | | | ||||
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2013
|
| |
2012
|
| |
2011
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Deferred policy acquisition costs
|
| | |
$
|
46,204
|
| | | |
$
|
49,336
|
| | | |
$
|
69,138
|
| |
Reserve for losses and loss adjustment expenses
|
| | | | 646,452 | | | | | | 709,721 | | | | | | 565,955 | | |
Unearned premiums
|
| | | | 218,532 | | | | | | 239,055 | | | | | | 223,613 | | |
Net earned premiums
|
| | | | 328,078 | | | | | | 364,568 | | | | | | 337,105 | | |
Net investment income
|
| | | | 45,373 | | | | | | 44,297 | | | | | | 48,367 | | |
Losses and loss adjustment expenses incurred: | | | | | |||||||||||||||
Current year
|
| | | | 221,938 | | | | | | 263,102 | | | | | | 253,390 | | |
Prior year
|
| | | | (37,452) | | | | | | 1,394 | | | | | | (19,911) | | |
Total losses and loss adjustment expenses incurred
|
| | | | 184,486 | | | | | | 264,496 | | | | | | 233,479 | | |
Amortization of policy acquisition costs
|
| | | | 71,648 | | | | | | 88,577 | | | | | | 88,158 | | |
Paid losses and loss adjustment expenses, net of reinsurance
|
| | | | 191,410 | | | | | | 207,348 | | | | | | 178,311 | | |
Net written premiums
|
| | | | 325,166 | | | | | | 352,309 | | | | | | 433,069 | | |
|
Keefe, Bruyette & Woods
|
| |
UBS Investment Bank
|
| | FBR | | |
BMO Capital Markets
|
|
|
A Stifel Company
|
| | | | | | | | | |
| KeyBanc Capital Markets | | |
SunTrust Robinson Humphrey
|
| |
Scotiabank
|
|
|
SEC registration fee
|
| | | $ | 35,278 | | | |
|
FINRA filing fee
|
| | | | 43,625 | | | |
|
Stock exchange listing fee
|
| | | | 45,000 | | | |
|
Printing and engraving expenses
|
| | | | 150,000 | | | |
|
Legal fees and expenses
|
| | | | 2,000,000 | | | |
|
Accounting fees and expenses
|
| | | | 1,600,000 | | | |
|
Transfer agent and registrar fees and expenses
|
| | | | 20,000 | | | |
|
Miscellaneous
|
| | | | 100,000 | | | |
|
Total
|
| | | $ | 3,993,903 | | | |
|
| | | | James River Group Holdings, Ltd. /s/ J. Adam Abram Title: Chief Executive Officer and Chairman of the Board |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ J. Adam Abram
J. Adam Abram
|
| |
Chief Executive Officer and Chairman of the Board
(Principal Executive Officer) |
| |
December 2, 2014
|
|
|
/s/ Robert P. Myron
Robert P. Myron
|
| |
President, Chief Operating Officer and Director
|
| |
December 2, 2014
|
|
|
/s/Gregg T. Davis
Gregg T. Davis
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
December 2, 2014
|
|
|
/s/ Michael E. Crow
Michael E. Crow
|
| |
Principal Accounting Officer
|
| |
December 2, 2014
|
|
|
*
Bryan Martin
|
| |
Director
|
| |
December 2, 2014
|
|
|
*
Michael T. Oakes
|
| |
Director
|
| |
December 2, 2014
|
|
|
*
R.J. Pelosky, Jr.
|
| |
Director
|
| |
December 2, 2014
|
|
|
*
David Zwillinger
|
| |
Director
|
| |
December 2, 2014
|
|
| *By: | | | /s/ J. Adam Abram Attorney-in-Fact |
| | | |
Exhibit Number |
| |
Description
|
|
1.1* | | | Form of Underwriting Agreement | |
3.1** | | | Certificate of Incorporation of James River Group Holdings, Ltd. | |
3.2** | | | Certificate of Incorporation on Change of Name | |
3.3** | | | Memorandum of Association of James River Group Holdings, Ltd. | |
3.4** | | | Certificate of Deposit of Memorandum of Increase of Share Capital, dated December 24, 2007 | |
3.5** | | | Certificate of Deposit of Memorandum of Increase of Share Capital, dated October 7, 2009 | |
3.6** | | | Form of Third Amended and Restated Bye-Laws of James River Group Holdings, Ltd. | |
4.1* | | | Form of Certificate of Common Shares | |
4.2 | | | Indenture, dated as of May 26, 2004, by and between James River Group, Inc. and Wilmington Trust Company, as Trustee, relating to Floating Rate Senior Debentures Due 2034+ | |
4.3 | | | Indenture, dated as of May 26, 2004, by and between James River Group, Inc. and Wilmington Trust Company, as Trustee, relating to Floating Rate Junior Subordinated Debentures Due 2034+ | |
4.4 | | | Amended and Restated Declaration of Trust of James River Capital Trust I, dated as of May 26, 2004, by and among James River Group, Inc., as Sponsor, Wilmington Trust Company, as Institutional Trustee and Delaware Trustee, the Regular Trustees (as defined therein), and the holders, from time to time, of undivided beneficial interests in James River Capital Trust I+ | |
4.5 | | | Preferred Securities Guarantee Agreement, dated as of May 26, 2004, by James River Group, Inc., as Guarantor, and Wilmington Trust Company, as Preferred Guarantee Trustee, for the benefit of the holders of James River Capital Trust I+ | |
4.6 | | | Indenture, dated as of December 15, 2004, by and between James River Group, Inc. and Wilmington Trust Company, as Trustee, relating to Floating Rate Junior Subordinated Deferrable Interest Debentures Due 2034+ | |
4.7 | | | Amended and Restated Declaration of Trust of James River Capital Trust II, dated as of December 15, 2004, by and among James River Group, Inc., as Sponsor, Wilmington Trust Company, as Institutional Trustee and Delaware Trustee, the Administrators (as defined therein), and the holders, from time to time, of undivided beneficial interests in the James River Capital Trust II+ | |
4.8 | | | Guarantee Agreement, dated as of December 15, 2004, by James River Group, Inc., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee, for the benefit of the holders, from time to time, of the capital securities of James River Capital Trust II+ | |
4.9 | | | Indenture, dated June 15, 2006, by and between James River Group, Inc. and Wilmington Trust Company, as Trustee, relating to Floating Rate Junior Subordinated Deferrable Interest Debentures Due 2036+ | |
4.10 | | | Amended and Restated Declaration of Trust of James River Capital Trust III, dated as of June 15, 2006, by and among James River Group, Inc., as Sponsor, Wilmington Trust Company, as Institutional Trustee and Delaware Trustee, the Administrators (as defined therein) and the holders, from time to time, of undivided beneficial interests in the James River Capital Trust III+ | |
4.11 | | | Guarantee Agreement dated as of June 15, 2006, by James River Group, Inc., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee, for the benefit of the holders, from time to time, of the capital securities of James River Capital Trust III+ | |
4.12 | | | Indenture dated December 11, 2007, by and between James River Group, Inc. and Wilmington Trust Company, as Trustee, relating to Fixed/Floating Rate Junior Subordinated Deferrable Interest Debentures Due 2037+ | |
4.13 | | | Amended and Restated Declaration of Trust dated December 11, 2007, by and among James River Group, Inc., as Sponsor, Wilmington Trust Company, as Institutional Trustee and Delaware Trustee and the Administrators (as defined therein) and the holders, from time to time, of undivided beneficial interests in James River Capital Trust IV+ | |
Exhibit Number |
| |
Description
|
|
4.14 | | | Guarantee Agreement dated as of December 11, 2007, by James River Group, Inc., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee, for the benefit of the holders, from time to time, of the capital securities of James River Capital Trust IV+ | |
4.15 | | | Indenture dated as of January 10, 2008, among James River Group Holdings, Ltd. and Wilmington Trust Company, as Trustee relating to Fixed/Floating Rate Junior Subordinated Deferrable Interest Debentures Due 2038+ | |
4.16 | | | Amended and Restated Declaration of Trust dated as of January 10, 2008, by and among James River Group Holdings, Ltd., as Sponsor, Wilmington Trust Company, as Institutional Trustee and Delaware Trustee and the Administrators (as defined therein) for the benefit of the holders, from time to time, of undivided beneficial interest in Franklin Holdings II (Bermuda) Capital Trust I+ | |
4.17 | | | Guarantee Agreement dated as of January 10, 2008, by and among James River Group Holdings, Ltd., as Guarantor, and Wilmington Trust Company, as Guarantee Trustee, for the benefit of the holders, from time to time, of the capital securities of Franklin Holdings II (Bermuda) Capital Trust I+ | |
5.1* | | | Opinion of Conyers Dill & Pearman Limited regarding the legality of the securities being registered | |
8.1* | | | Opinion of Bryan Cave LLP relating to U.S. tax matters | |
10.1** | | | Credit Agreement, dated as of June 5, 2013, among James River Group Holdings, Ltd., JRG Reinsurance Company, Ltd., the lenders named therein, and KeyBank National Association, as Administrative Agent and Letter of Credit Issuer | |
10.2** | | | Continuing Guaranty of Payment, dated as of June 5, 2013, among James River Group, Inc., as Guarantor, James River Group Holdings, Ltd. and JRG Reinsurance Company Ltd., as the Borrowers, pursuant to Credit Agreement, dated as of June 5, 2013, among the Borrowers, KeyBank National Association, as Administrative Agent and as Letter of Credit Issuer, and certain Lender parties | |
10.3** | | | First Amendment to Credit Agreement, dated as of September 24, 2014, among James River Group Holdings, Ltd., JRG Reinsurance Company, Ltd., the lenders named therein, and KeyBank National Association, as Administrative Agent and Letter of Credit Issuer | |
10.4** | | | Redemption Agreement by and between James River Group Holdings, Ltd. and Lehman Brothers Offshore Partners, Ltd. dated April 3, 2013 | |
10.5** | | | Redemption Agreement by and between James River Group Holdings, Ltd., Sunlight Capital Ventures, LLC, and Sunlight Capital Partners II, LLC dated April 3, 2013 | |
10.6** | | | Form of Shareholder Indemnification Agreement, dated as of December 11, 2007, entered into by James River Group Holdings, Ltd. and James River Group, Inc., and each of (1) D. E. Shaw CF-SP Franklin, L.L.C., D. E. Shaw CH-SP Franklin, L.L.C., and D. E. Shaw Oculus Portfolios, L.L.C., (2) The Goldman Sachs Group, Inc., (3) Sunlight Capital Ventures, LLC and Sunlight Capital Partners II, LLC and (4) Lehman Brothers Offshore Partners Ltd. | |
10.7** | | | Form of Director and Officer Indemnification Agreement | |
10.8** | | | Amended and Restated James River Group Holdings, Ltd. Equity Incentive Plan | |
10.9** | | | Form of Stock Option Agreement (Amended and Restated James River Group Holdings, Ltd. Equity Incentive Plan) | |
10.10** | | | First Amendment to the Amended and Restated James River Group Holdings, Ltd. Equity Incentive Plan | |
10.11** | | | James River Group Holdings, Ltd. 2014 Long-Term Incentive Plan | |
10.12** | | | Form of Nonqualified Share Option Agreement (James River Group Holdings, Ltd. 2014 Long-Term Incentive Plan) | |
10.13** | | | Form of Restricted Share Award Agreement (James River Group Holdings, Ltd. 2014 Long-Term Incentive Plan) | |
Exhibit Number |
| |
Description
|
|
10.14* | | | Form of Restricted Share Unit Award Agreement (James River Group Holdings, Ltd. 2014 Long-Term Incentive Plan) | |
10.15** | | | James River Group Holdings, Ltd. 2014 Non-Employee Director Incentive Plan | |
10.16** | | | Form of Restricted Share Award Agreement (James River Group Holdings, Ltd. 2014 Non-Employee Director Incentive Plan) | |
10.17* | | | Form of Restricted Share Unit Award Agreement (James River Group Holdings, Ltd. 2014 Non-Employee Director Incentive Plan) | |
10.18** | | | James River Management Company, Inc. Leadership Recognition Program | |
10.19** | | | Amended and Restated Employment Agreement dated November 18, 2014 among James River Group Holdings, Ltd., James River Group, Inc. and J. Adam Abram | |
10.20** | | | Amended and Restated Employment Agreement dated November 18, 2014 among James River Group Holdings, Ltd. and Robert P. Myron | |
10.21** | | | Employment Agreement dated November 9, 2011 by and between James River Insurance Company, James River Management Company, Inc. and Richard Schmitzer | |
10.22** | | | James River Management Company, Inc. Leadership Recognition Program Award Letter dated September 30, 2011 to Richard Schmitzer | |
10.23** | | | Consulting Agreement dated November 18, 2014 by and between James River Group Holdings, Ltd. and Conifer Group, Inc. | |
10.24** | | | Form of Registration Rights Agreement to be entered into by and among (1) James River Group Holdings, Ltd.; (2) (a) D. E. Shaw CH-SP Franklin, L.L.C., a Delaware limited iability company, D. E. Shaw CF-SP Franklin, L.L.C., a Delaware limited liability company, and D. E. Shaw Oculus Portfolios, L.L.C., a Delaware limited liability company; and (b) The Goldman Sachs Group, Inc., a Delaware corporation, and Goldman Sachs JRVR Investors Offshore, L.P., a Cayman Islands exempted limited partnership and (3) the persons identified as “Management Investors” on the signature pages thereto. | |
21.1** | | | List of subsidiaries of James River Group Holdings, Ltd. | |
23.1 | | | Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm | |
23.2* | | | Consent of Conyers Dill & Pearman Limited (included in Exhibit 5.1) | |
23.3* | | | Consent of Bryan Cave LLP (included in Exhibit 8.1) | |
24.1** | | | Power of Attorney (included on signature page) | |
99.1** | | | Form F-N | |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the captions “Experts”, “Summary Financial Data” and “Selected Consolidated Financial and Other Data” and to the use of our report dated November 5, 2014 (except as to Note 23, as to which the date is December , 2014), in the Registration Statement (Form S-1 No. 333-199958) and related Prospectus of James River Group Holdings, Ltd. for the registration of its common shares.
Ernst & Young LLP
Richmond, Virginia
The foregoing consent is in the form that will be signed upon the completion of the stock split and recapitalization described in Note 23 to the consolidated financial statements.
/s/ Ernst & Young LLP
Richmond, Virginia
December 2, 2014
[BRYAN CAVE LETTERHEAD]
December 2, 2014
VIA EDGAR
Mr. Jeffrey P. Riedler
Assistant Director
U.S. Securities and Exchange Commission
Division of Corporation Finance
100 F Street N.E.
Washington, D.C. 20549
RE: | James River Group Holdings, Ltd. | |
Amendment No. 1 to Registration Statement on Form S-1 | ||
Filed November 24, 2014 | ||
File No. 333-199958 |
Dear Mr. Riedler:
On behalf of James River Group Holdings, Ltd. (the “Company”), this letter sets forth the response of the Company to the comment contained in your letter dated December 2, 2014, relating to Amendment No. 1 to the Registration Statement on Form S-1 (CIK No. 0001620459) filed on November 24, 2014 (the “Registration Statement”). The Company’s response set forth below corresponds to the comment as numbered in the letter from the staff of the U.S. Securities and Exchange Commission (the “Staff”).
The Company is concurrently filing via EDGAR Amendment No. 2 to the Registration Statement on Form S-1 (the “Amended Registration Statement”), which reflects the Company’s response to the comment received from the Staff and certain other updated information. The Company will also provide the Staff courtesy copies of the Amended Registration Statement, marked to reflect the changes from the Registration Statement.
Capitalization, page 46
1. | You disclose on page 14 that you will grant restricted share units and options to executive officers, employees and directors on the date of consummation of this offering. Please revise your disclosure to highlight the charges to earnings that will occur upon the completion of your offering for any stock-based compensation resulting from these grants. Please ensure you include all such earnings charges in your capitalization computation. |
The Company has added disclosure on pages 14 and 46 clarifying that none of the restricted share units or options issued on consummation of the offering will be vested at issuance, and accordingly there will be no compensation charge at consummation of the offering.
Mr. Jeffrey P. Riedler December 2, 2014 Page 2 |
If you should have any questions regarding this letter, please do not hesitate to contact me at (212) 541-2275.
Very truly yours, | |
/s/ Kenneth L. Henderson | |
Kenneth L. Henderson |
cc: | Securities and Exchange Commission |
Dana Hartz | |
Mary Mast | |
Austin Stephenson | |
James River Group Holdings, Ltd. | |
J. Adam Abram | |
Robert P. Myron | |
Gregg T. Davis |