jrvr-20210225
0001620459false00016204592021-02-252021-02-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):February 25, 2021
JAMES RIVER GROUP HOLDINGS, LTD.
(Exact name of registrant as specified in its charter)
Bermuda001-3677798-0585280
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
Wellesley House, 2nd Floor, 90 Pitts Bay Road, Pembroke HM08, Bermuda
(Address of principal executive offices)
(Zip Code)
 (441) 278-4580
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
    Written Communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
    Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
    Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Shares, par value $0.0002 per shareJRVRNASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02Results of Operations and Financial Condition.
On February 25, 2021, James River Group Holdings, Ltd. (the “Company”) issued a press release announcing its financial results for the quarter and fiscal year ended December 31, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Form 8-K”).

The information in this Item 2.02 and in Exhibit 99.1 furnished herewith shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act unless specifically stated by the Company.

Item 8.01Other Events.

On February 25, 2021, the Company announced that its Board of Directors declared a cash dividend of $0.30 per common share of the Company to be paid on March 31, 2021 to shareholders of record on March 15, 2021.
Item 9.01Financial Statements and Exhibits.

(d)    Exhibits
The following Exhibit is furnished as a part of this Form 8-K:
Exhibit No.
Description
99.1




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
JAMES RIVER GROUP HOLDINGS, LTD.
Dated: February 25, 2021
By: /s/ Sarah C. Doran
  Sarah C. Doran
 Chief Financial Officer



Document
Exhibit 99.1

https://cdn.kscope.io/1f30f927edc1bdf79f6a9c3265442811-a20192stqtrjrvrpressrimage.jpg    
JAMES RIVER ANNOUNCES FOURTH QUARTER AND FULL YEAR 2020 RESULTS


Pembroke, Bermuda, February 25, 2021 - James River Group Holdings, Ltd. ("James River" or the "Company") (NASDAQ: JRVR) today reported fourth quarter 2020 net loss of $20.3 million ($0.66 per diluted share), compared to net income of $20.5 million ($0.67 per diluted share) for the fourth quarter of 2019. Adjusted net operating loss1 for the fourth quarter of 2020 was $29.0 million ($0.95 per diluted share), compared to adjusted net operating income of $23.3 million ($0.76 per diluted share) for the same period in 2019.

(Loss) Earnings Per Diluted ShareThree Months Ended
December 31,
20202019
Net (Loss) Income$(0.66)$0.67 
Adjusted Net Operating (Loss) Income 1
$(0.95)$0.76 
Fourth Quarter 2020 Highlights
39% growth in Core (excluding Commercial Auto) Excess and Surplus Lines ("E&S") Gross Written Premium and 9.3% increase in E&S renewal pricing. The quarterly rate of growth in Core was the highest in 2020
Net Investment Income of $22.2 million, an increase of 7%, or $1.4 million
$62.3 million of unfavorable development in the E&S segment, inclusive of $75.8 million of unfavorable development in Commercial Auto and $13.5 million of favorable development in Core E&S. Additionally, there was $24.7 million of unfavorable development in the Casualty Reinsurance segment

Full Year 2020 Highlights
Tangible Book Value per Share1 of $18.84, an increase of 8.9% from December 31, 2019, before the deduction of dividends
29% growth in Core E&S Gross Written Premium for the full year 2020 and 13.7% increase in E&S renewal pricing
Net Investment Income of $73.4 million, a decrease of 3%, or $2.3 million
Full year combined ratio of 105.6%, including 97.7% in the E&S segment, 92.7% in the Specialty Admitted segment and 113.7% in the Casualty Reinsurance segment


1 Adjusted Net Operating (Loss) Income and Tangible Book Value are non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” at the end of this press release.
-MORE-


Wellesley House, 90 Pitts Bay Road, Pembroke HM 08, Bermuda
Mailing address l P.O. Box 1502, Hamilton HM FX, Bermuda
Tel 441.278.4580 l Fax 441.278.4588


JRVR Announces Fourth Quarter Results
Page 2
February 25, 2021

Frank D'Orazio, the Company’s Chief Executive Officer, commented, “As we reported last week, we have meaningfully strengthened reserves in the Commercial Auto division of our E&S segment and our Casualty Reinsurance segment in response to a significant increase in reported losses. While our results for the fourth quarter and full year 2020 were very disappointing, the Company is extremely well positioned to take advantage of compelling market conditions across our segments. Our Core E&S business is operating in its most attractive rate environment in recent memory, and our fronting business within our Specialty Admitted Insurance segment continues to see new opportunities for profitable growth with new partners. Submission volume in E&S remains strong, and the 9.3% renewal rate increase was the 16th consecutive quarter of rate increases. Fee income in our fronting business grew 22% during 2020.”
Fourth Quarter 2020 Operating Results
Gross written premium of $359.7 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20202019% Change
Excess and Surplus Lines$196,494 $234,449 (16)%
Specialty Admitted Insurance104,860 94,758 11 %
Casualty Reinsurance58,314 45,963 27 %
$359,668 $375,170 (4)%

Net written premium of $202.2 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20202019% Change
Excess and Surplus Lines$122,156 $163,614 (25)%
Specialty Admitted Insurance17,605 15,012 17 %
Casualty Reinsurance62,443 46,004 36 %
$202,204 $224,630 (10)%

Net earned premium of $159.1 million, consisting of the following:
Three Months Ended
December 31,
($ in thousands)20202019% Change
Excess and Surplus Lines$109,647 $168,176 (35)%
Specialty Admitted Insurance14,845 14,650 %
Casualty Reinsurance34,619 38,280 (10)%
$159,111 $221,106 (28)%

Core E&S gross written premium increased 39% (all twelve core underwriting divisions grew). Due to continued stronger relative growth in our Excess Casualty underwriting division, where we cede a larger portion of risk as compared to other lines, the core E&S premium retention ratio declined and net written premium increased at a lower rate than gross written premium. Gross written premium for the E&S segment decreased due to the cancellation of all policies issued to one large commercial auto insured, effective December 31, 2019;
-MORE-

JRVR Announces Fourth Quarter Results
Page 3
February 25, 2021

Gross written premium for the Specialty Admitted Insurance segment increased from the prior year quarter due to a 14% increase in premiums written in our fronting business. The increase in premiums written is primarily attributable to growth in several recently commenced fronting relationships;
Gross and net written premium in the Casualty Reinsurance segment increased from the prior year quarter due to a timing difference in the renewal of one treaty during the fourth quarter which had previously renewed during the third quarter of 2019, and higher renewal premium for another large treaty;
There was overall unfavorable reserve development of $86.0 million compared to unfavorable reserve development of $8.8 million in the prior year quarter (representing a 54.0 and 4.0 percentage point increase to the Company’s loss ratio in the periods, respectively);
Pre-tax prior (unfavorable) favorable reserve development by segment was as follows:
Three Months Ended
December 31,
($ in thousands)20202019
Excess and Surplus Lines$(62,262)$46 
Specialty Admitted Insurance1,000 1,000 
Casualty Reinsurance(24,707)(9,802)
$(85,969)$(8,756)
    
The prior year reserve development in the quarter included $62.3 million of adverse development in the E&S segment, driven by $75.8 million of unfavorable development in the commercial auto division, principally from one large account, and $13.5 million of favorable development in Core E&S experienced over many years. The Specialty Admitted Insurance segment experienced $1.0 million of favorable development in its individual risk workers' compensation business. The Casualty Reinsurance segment experienced $24.7 million of unfavorable development, the effect of which was offset partially by a $7.5 million reduction to sliding scale ceding commissions;
The Company also reduced its core E&S current accident year loss pick from 66.1% as of the third quarter of 2020 to 62.2% as of the fourth quarter to reflect the significant decline in claims frequency experienced in the most recent year, as well as an extended period of rate increases in excess of expectations;
Group expense ratio of 19.9% increased from 16.4% in the prior year quarter, principally due to the mix shift away from commercial auto business, which carries a lower expense ratio and higher loss ratio than other lines of business. However, the expense ratio declined 14.3 percentage points from 34.2% in the first quarter of 2020 due to recent expense reduction initiatives, a reduction in performance based compensation expenses, growth in lines of business with lower net commissions and a reduction in sliding scale commissions in the Casualty Reinsurance segment;
Gross fee income by segment was as follows:
Three Months Ended
December 31,
($ in thousands)20202019% Change
Excess and Surplus Lines$— $1,944 (100)%
Specialty Admitted Insurance5,093 4,248 20 %
$5,093 $6,192 (18)%
-MORE-

JRVR Announces Fourth Quarter Results
Page 4
February 25, 2021

Fee income in the E&S segment decreased from its level in the prior year quarter due to the December 31, 2019 cancellation of all policies issued to one large commercial auto insured. Fee income in the Specialty Admitted Insurance segment increased due to the continued growth of fronting relationships;
Net investment income was $22.2 million, an increase of 7% from the prior year quarter. Further details can be found in the "Investment Results" section below.

Investment Results
Net investment income for the fourth quarter of 2020 was $22.2 million, which compares to $20.8 million for the same period in 2019. The increase was principally due to strong performance from select investments in our Other Private Investments and Renewable Energy Investments portfolios, offset partially by lower investment income from restricted cash due to a decline in short term investment yields. Income in our Renewable Energy portfolio benefited from a $4.8 million gain on one maturing investment.
The Company’s net investment income consisted of the following:
Three Months Ended
December 31,
($ in thousands)20202019% Change
Renewable Energy Investments$6,511 $(1)-
Other Private Investments1,176 337 249 %
All Other Net Investment Income14,53620,472(29)%
Total Net Investment Income$22,223 $20,808 %
The Company’s annualized gross investment yield on average fixed maturity, bank loan and equity securities for the three months ended December 31, 2020 was 3.0% (versus 3.7% for the three months ended December 31, 2019). The yield decreased primarily as a result of the sale of floating rate bank loan investments during the second quarter of 2020.
Taxes
Generally the Company's effective tax rate fluctuates from period to period based on the relative mix of income reported by country and the respective tax rates imposed by each tax jurisdiction. The tax rate for the year ended December 31, 2020 was 59.6%. The tax rate was elevated for the year due to increases in reserve estimates in prior accident years which did not generate significant tax benefits.

Tangible Book Value
Pre-dividend tangible book value of $614.5 million at December 31, 2020 was an increase of 9.8% over tangible book value of $559.8 million after dividends at December 31, 2019, due to $50.8 million of after tax unrealized gains in the Company's fixed income investment portfolio and net income of $4.8 million.
December 31, 2020 tangible book value of $577.4 million after dividends increased 3.1% from $559.8 million at December 31, 2019. The adjusted net operating income return on average tangible book value was 3.8% for the full year 2020, which compares to 7.9% for the same period in 2019.
-MORE-

JRVR Announces Fourth Quarter Results
Page 5
February 25, 2021

Capital Management
The Company announced that its Board of Directors declared a cash dividend of $0.30 per common share. This dividend is payable on Wednesday, March 31, 2021 to all shareholders of record on Monday, March 15, 2021.
Conference Call
James River Group Holdings, Ltd. will hold a conference call to discuss its fourth quarter results tomorrow, February 26, 2021, at 8:00 a.m. Eastern Time. Investors may access the conference call by dialing (877) 930-8055, Conference ID# 7962048, or via the internet by visiting www.jrgh.net and clicking on the “Investor Relations” link. Please access the website at least 15 minutes early to register and download any necessary audio software. A replay of the call will be available until 12:00 p.m. (Eastern Time) on March 28, 2021 and can be accessed by dialing (855) 859-2056 or by visiting the company website.
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, intend, project, anticipate, plan, estimate, guidance or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the inherent uncertainty of estimating reserves and the possibility that incurred losses may be greater than our loss and loss adjustment expense reserves; inaccurate estimates and judgments in our risk management may expose us to greater risks than intended; the potential loss of key members of our management team or key employees and our ability to attract and retain personnel; adverse economic factors resulting in the sale of fewer policies than expected or an increase in the frequency or severity of claims, or both; a decline in our financial strength rating resulting in a reduction of new or renewal business; reliance on a select group of brokers and agents for a significant portion of our business and the impact of our potential failure to maintain such relationships; reliance on a select group of customers for a significant portion of our business and the impact of our potential failure to maintain, or decision to terminate, such relationships; our ability to obtain reinsurance coverage at prices and on terms that allow us to transfer risk and adequately protect our company against financial loss; losses resulting from reinsurance counterparties failing to pay us on reinsurance claims, insurance companies with whom we have a fronting arrangement failing to pay us for claims, or a former customer with whom we have an indemnification arrangement failing to perform their reimbursement obligations; inadequacy of premiums we charge to compensate us for our losses incurred; changes in laws or government regulation, including tax or insurance law and regulations; the ongoing effect of Public Law No. 115-97, informally titled the Tax Cuts and Jobs Act, which may have a significant effect on us including, among other things, by potentially increasing our tax rate, as well as taxes on our shareholders; in the event we do not qualify for the insurance company exception to the passive foreign investment company (“PFIC”) rules and are therefore considered a PFIC, there could be material adverse tax consequences to an investor that is subject to U.S. federal income taxation; the Company or any of its foreign subsidiaries becoming subject to U.S. federal income taxation; a failure of any of the loss limitations or exclusions we utilize to shield us from unanticipated financial losses or legal exposures, or other liabilities; losses from catastrophic events, such as natural disasters and terrorist acts, which substantially exceed our expectations and/or exceed the amount of reinsurance we have purchased to protect
-MORE-

JRVR Announces Fourth Quarter Results
Page 6
February 25, 2021

us from such events; the effects of the COVID-19 pandemic and associated government actions on our operations and financial performance; potential effects on our business of emerging claim and coverage issues; exposure to credit risk, interest rate risk and other market risk in our investment portfolio; the potential impact of internal or external fraud, operational errors, systems malfunctions or cyber security incidents; our ability to manage our growth effectively; failure to maintain effective internal controls in accordance with Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley”); and changes in our financial condition, regulations or other factors that may restrict our subsidiaries’ ability to pay us dividends. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those in the forward-looking statements, is contained in our filings with the U.S. Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K filed with the SEC on February 27, 2020, and our Quarterly Report on Form 10-Q filed with the SEC on October 29, 2020. These forward-looking statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Non-GAAP Financial Measures
In presenting James River Group Holdings, Ltd.’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (“GAAP”). Such measures, including underwriting (loss) profit, adjusted net operating (loss) income, tangible book value, adjusted net operating income return on average tangible book value (which is calculated as annualized adjusted net operating (loss) income divided by average tangible book value for the trailing five quarters), and pre-dividend tangible book value per share, are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. These measures should not be viewed as a substitute for those measures determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included at the end of this press release.
About James River Group Holdings, Ltd.
James River Group Holdings, Ltd. is a Bermuda-based insurance holding company which owns and operates a group of specialty insurance and reinsurance companies. The Company operates in three specialty property-casualty insurance and reinsurance segments: Excess and Surplus Lines, Specialty Admitted Insurance and Casualty Reinsurance. Each of the Company’s regulated insurance subsidiaries are rated “A” (Excellent) by A.M. Best Company.
Visit James River Group Holdings, Ltd. on the web at www.jrgh.net
For more information contact:
Kevin Copeland
SVP Finance & Chief Investment Officer
Investor Relations
441-278-4573
InvestorRelations@jrgh.net
-MORE-

JRVR Announces Fourth Quarter Results
Page 7
February 25, 2021

James River Group Holdings, Ltd. and Subsidiaries
Condensed Consolidated Balance Sheet Data
(Unaudited)

 
December 31, 2020December 31, 2019
($ in thousands, except for share data)
ASSETS
Invested assets:
Fixed maturity securities, available-for-sale$1,783,642 $1,433,626 
Equity securities, at fair value88,975 80,735 
Bank loan participations, at fair value in 2020 and at amortized cost, net of allowance in 2019
147,604 260,864 
Short-term investments130,289 156,925 
Other invested assets46,548 61,210 
Total invested assets2,197,058 1,993,360 
Cash and cash equivalents162,260 206,912 
Restricted cash equivalents859,920 1,199,164 
Accrued investment income10,980 13,597 
Premiums receivable and agents’ balances, net369,577 369,462 
Reinsurance recoverable on unpaid losses, net805,684 668,045 
Reinsurance recoverable on paid losses46,118 33,221 
Deferred policy acquisition costs62,953 62,006 
Goodwill and intangible assets218,233 218,771 
Other assets330,289 259,867 
Total assets$5,063,072 $5,024,405 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Reserve for losses and loss adjustment expenses$2,192,080 $2,045,506 
Unearned premiums630,371 524,377 
Funds held859,920 1,199,164 
Senior debt262,300 158,300 
Junior subordinated debt104,055 104,055 
Accrued expenses55,989 58,416 
Other liabilities162,749 156,006 
Total liabilities4,267,464 4,245,824 
Total shareholders’ equity795,608 778,581 
Total liabilities and shareholders’ equity$5,063,072 $5,024,405 
Tangible book value (a)$577,375 $559,810 
Tangible book value per common share outstanding (a)$18.84 $18.40 
Total shareholders’ equity per common share
   outstanding
$25.96 


$25.59 
Common shares outstanding
30,649,261 30,424,391 
(a)    See “Reconciliation of Non-GAAP Measures”.
-MORE-

JRVR Announces Fourth Quarter Results
Page 8
February 25, 2021

James River Group Holdings, Ltd. and Subsidiaries
Condensed Consolidated Income (Loss) Statement Data
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2020201920202019
($ in thousands, except for share data)
REVENUES
Gross written premiums$359,668 $375,170 $1,257,000 $1,470,735 
Net written premiums202,204 224,630 647,774 896,150 
Net earned premiums159,111 221,106 606,806 823,746 
Net investment income22,223 20,808 73,368 75,652 
Net realized and unrealized gains (losses) on investments (a)11,855 (3,250)(16,030)(2,919)
Other income1,002 2,486 4,545 10,646 
Total revenues194,191 241,150 668,689 907,125 
EXPENSES
Losses and loss adjustment expenses176,788 171,038 478,545 672,102 
Other operating expenses32,256 38,621 165,498 170,908 
Other expenses346 — 2,138 1,055 
Interest expense2,063 2,510 10,033 10,596 
Amortization of intangible assets91 150 538 597 
Total expenses211,544 212,319 656,752 855,258 
(Loss) income before taxes(17,353)28,831 11,937 51,867 
Income tax expense2,905 8,360 7,113 13,528 
NET (LOSS) INCOME$(20,258)$20,471 $4,824 $38,339 
ADJUSTED NET OPERATING (LOSS) INCOME (b)$(28,961)$23,252 $21,218 $42,934 
(LOSS) EARNINGS PER SHARE
Basic
$(0.66)$0.67 $0.16 $1.27 
Diluted
$(0.66)$0.67 $0.16 $1.25 
ADJUSTED NET OPERATING (LOSS) INCOME PER SHARE
Basic
$(0.95)$0.76 $0.69 $1.42 
Diluted
$(0.95)$0.76 $0.69 $1.40 
Weighted-average common shares outstanding:
Basic
30,619,678 30,407,807 30,552,210 30,275,184 
Diluted30,619,678 30,716,072 30,884,416 30,673,924 
Cash dividends declared per common share$0.30 $0.30 $1.20 $1.20 
Ratios:
Loss ratio111.1 %77.4 %78.9 %81.6 %
Expense ratio (c)19.9 %16.4 %26.7 %19.6 %
Combined ratio131.0 %93.8 %105.6 %101.2 %
Accident year loss ratio57.1 %73.4 %63.7 %73.2 %
(a) Includes gains of $6.7 million and losses of $214,000 for the change in net unrealized gains/losses on equity securities in the three and twelve months ended December 31, 2020, respectively (losses of $2.4 million and gains of $6.3 million for the respective prior year periods), and gains of $9.0 million and $1.3 million for the change in net unrealized gains/losses on bank loan participations in the three and twelve months ended December 31, 2020, respectively, following the Company's election of the fair value option for bank loans effective January 1, 2020.
(b) See "Reconciliation of Non-GAAP Measures".
(c) Calculated with a numerator comprising other operating expenses less gross fee income (in specific instances when the Company is not retaining insurance risk) included in “Other income” in our Condensed Consolidated (Loss) Income Statements of $674,000 and $3.4 million for the three and twelve months ended December 31, 2020 ($2.2 million and $9.5 million for the respective prior year periods) and a denominator of net earned premiums.
-MORE-

JRVR Announces Fourth Quarter Results
Page 9
February 25, 2021


James River Group Holdings, Ltd. and Subsidiaries
Segment Results

EXCESS AND SURPLUS LINES
Three Months Ended
December 31,
Twelve Months Ended
December 31,
20202019% Change20202019% Change
($ in thousands)
Gross written premiums$196,494 $234,449 (16.2)%$699,143 $922,320 (24.2)%
Net written premiums$122,156 $163,614 (25.3)%$450,346 $685,814 (34.3)%
Net earned premiums$109,647 $168,176 (34.8)%$415,168 $625,528 (33.6)%
Losses and loss adjustment expenses(119,590)(128,137)(6.7)%(318,467)(528,133)(39.7)%
Underwriting expenses(20,093)(20,443)(1.7)%(86,949)(78,238)11.1 %
Underwriting (loss) profit (a), (b)$(30,036)$19,596 -$9,752 $19,157 (49.1)%
Ratios:
Loss ratio109.1 %76.2 %76.7 %84.4 %
Expense ratio18.3 %12.1 %21.0 %12.5 %
Combined ratio127.4 %88.3 %97.7 %96.9 %
Accident year loss ratio52.3 %76.2 %62.4 %76.2 %
(a) See "Reconciliation of Non-GAAP Measures".
(b) Underwriting results include fee income of $— and $1.6 million for the three and twelve months ended December 31, 2020, respectively ($1.9 million and $9.1 million for the respective prior year periods). These amounts are included in “Other income” in our Condensed Consolidated (Loss) Income Statements.

-MORE-

JRVR Announces Fourth Quarter Results
Page 10
February 25, 2021

SPECIALTY ADMITTED INSURANCE
Three Months Ended
December 31,
Twelve Months Ended
December 31,
20202019% Change20202019% Change
($ in thousands)
Gross written premiums$104,860 $94,758 10.7 %$408,691 $387,642 5.4 %
Net written premiums$17,605 $15,012 17.3 %$59,884 $58,637 2.1 %
Net earned premiums$14,845 $14,650 1.3 %$57,505 $54,338 5.8 %
Losses and loss adjustment expenses(10,719)(9,775)9.7 %(41,928)(34,860)20.3 %
Underwriting expenses(2,242)(2,720)(17.6)%(11,392)(13,565)(16.0)%
Underwriting profit (a), (b)$1,884 $2,155 (12.6)%$4,185 $5,913 (29.2)%
Ratios:
Loss ratio72.2 %66.7 %72.9 %64.2 %
Expense ratio15.1 %18.6 %19.8 %24.9 %
Combined ratio87.3 %85.3 %92.7 %89.1 %
Accident year loss ratio78.9 %73.5 %81.6 %73.8 %
(a) See "Reconciliation of Non-GAAP Measures".
(b) Underwriting results include fee income of $5.1 million and $19.3 million for the three and twelve months ended December 31, 2020, respectively ($4.2 million and $15.8 million for the respective prior year periods).

CASUALTY REINSURANCE
Three Months Ended
December 31,
Twelve Months Ended
December 31,
20202019% Change20202019% Change
($ in thousands)
Gross written premiums$58,314 $45,963 26.9 %$149,166 $160,773 (7.2)%
Net written premiums$62,443 $46,004 35.7 %$137,544 $151,699 (9.3)%
Net earned premiums$34,619 $38,280 (9.6)%$134,133 $143,880 (6.8)%
Losses and loss adjustment expenses(46,479)(33,126)40.3 %(118,150)(109,109)8.3 %
Underwriting expenses(3,385)(8,254)(59.0)%(34,347)(41,932)(18.1)%
Underwriting loss (a)$(15,245)$(3,100)391.8 %$(18,364)$(7,161)156.4 %
Ratios:
Loss ratio134.3 %86.5 %88.1 %75.8 %
Expense ratio9.7 %21.6 %25.6 %29.2 %
Combined ratio144.0 %108.1 %113.7 %105.0 %
Accident year loss ratio62.9 %60.9 %59.9 %59.8 %
(a) See "Reconciliation of Non-GAAP Measures".

-MORE-

JRVR Announces Fourth Quarter Results
Page 11
February 25, 2021

RECONCILIATION OF NON-GAAP MEASURES

Underwriting (Loss) Profit

The following table reconciles the underwriting (loss) profit by individual operating segment and for the entire Company to consolidated (loss) income before taxes. We believe that these measures are useful to investors in evaluating the performance of our Company and its operating segments because our objective is to consistently earn underwriting profits. We evaluate the performance of our operating segments and allocate resources based primarily on underwriting profit of operating segments. Our definition of underwriting profit of operating segments and underwriting profit may not be comparable to that of other companies.
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2020201920202019
(in thousands)
Underwriting (loss) profit of the operating segments:
Excess and Surplus Lines
$(30,036)$19,596 $9,752 $19,157 
Specialty Admitted Insurance
1,884 2,155 4,185 5,913 
Casualty Reinsurance
(15,245)(3,100)(18,364)(7,161)
Total underwriting (loss) profit of operating segments(43,397)18,651 (4,427)17,909 
Other operating expenses of the Corporate and Other segment(5,862)(5,023)(29,418)(27,664)
Underwriting (loss) profit (a)(49,259)13,628 (33,845)(9,755)
Net investment income22,223 20,808 73,368 75,652 
Net realized and unrealized gains (losses) on investments (b)11,855 (3,250)(16,030)(2,919)
Other income(18)305 (985)82 
Interest expense(2,063)(2,510)(10,033)(10,596)
Amortization of intangible assets(91)(150)(538)(597)
Consolidated (loss) income before taxes$(17,353)$28,831 $11,937 $51,867 
(a) Included in underwriting results for the three and twelve months ended December 31, 2020 is fee income of $5.1 million and $20.9 million, respectively ($6.2 million and $24.9 million for the respective prior year periods).
(b) Includes gains of $6.7 million and losses of $214,000 for the change in net unrealized gains/losses on equity securities in the three and twelve months ended December 31, 2020, respectively (losses of $2.4 million and gains of $6.3 million for the respective prior year periods), and gains of $9.0 million and $1.3 million for the change in net unrealized gains/losses on bank loan participations in the three and twelve months ended December 31, 2020, respectively, following the Company's election of the fair value option for bank loans effective January 1, 2020.

Adjusted Net Operating (Loss) Income

We define adjusted net operating (loss) income as net (loss) income excluding net realized and unrealized gains (losses) on investments (net realized investment gains (losses) and the change in unrealized gains (losses) on equity securities and bank loan participations effective with the Company's election of the fair value option for bank loans on January 1, 2020), as well as non-operating expenses including those that relate to due diligence costs for various merger and acquisition activities, professional fees related to the filing of registration statements for the sale of our securities, and costs associated with former employees. We use adjusted net operating (loss) income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted net operating (loss) income should not be viewed as a substitute for net (loss) income calculated in accordance with GAAP, and our definition of adjusted net operating (loss) income may not be comparable to that of other companies.

-MORE-

JRVR Announces Fourth Quarter Results
Page 12
February 25, 2021

Our (loss) income before taxes and net (loss) income reconciles to our adjusted net operating (loss) income as follows:
Three Months Ended December 31,
20202019
Loss Before TaxesNet LossIncome Before TaxesNet Income
(in thousands)
(Loss) Income as reported$(17,353)$(20,258)$28,831 $20,471 
Net realized and unrealized (gains) losses on investments (a)(11,855)(8,806)3,250 2,781 
Other expenses256 103 — — 
Adjusted net operating (loss) income$(28,952)$(28,961)$32,081 $23,252 
Twelve Months Ended December 31,
20202019
Income Before TaxesNet IncomeIncome Before TaxesNet Income
(in thousands)
Income as reported$11,937 $4,824 $51,867 $38,339 
Net realized and unrealized losses on investments (a)16,030 14,840 2,919 3,761 
Other expenses1,967 1,554 1,055 834 
Adjusted net operating income$29,934 $21,218 $55,841 $42,934 
(a) Includes gains of $6.7 million and losses of $214,000 for the change in net unrealized gains/losses on equity securities in the three and twelve months ended December 31, 2020, respectively (losses of $2.4 million and gains of $6.3 million for the respective prior year periods), and gains of $9.0 million and $1.3 million for the change in net unrealized gains/losses on bank loan participations in the three and twelve months ended December 31, 2020, respectively, following the Company's election of the fair value option for bank loans effective January 1, 2020.

Tangible Book Value (per Share) and Pre-Dividend Tangible Book Value (per Share)

We define tangible book value as shareholders’ equity less goodwill and intangible assets (net of amortization). Our definition of tangible book value may not be comparable to that of other companies, and it should not be viewed as a substitute for shareholders’ equity calculated in accordance with GAAP. We use tangible book value internally to evaluate the strength of our balance sheet and to compare returns relative to this measure. The following table reconciles shareholders’ equity to tangible book value for December 31, 2020, September 30, 2020, and December 31, 2019 and reconciles tangible book value to tangible book value before dividends for December 31, 2020.
December 31, 2020September 30, 2020December 31, 2019
($ in thousands, except for share data)EquityEquity per shareEquityEquity per shareEquityEquity per share
Shareholders' equity$795,608 $25.96 $821,406 $26.83 $778,581 $25.59 
Goodwill and intangible assets218,233 7.12 218,324 7.13 218,771 7.19 
Tangible book value$577,375 $18.84 $603,082 $19.70 $559,810 $18.40 
Dividends to shareholders for the twelve months ended December 31, 202037,091 1.20 
Pre-dividend tangible book value$614,466 $20.04 
-END-