|
Bermuda |
|
|
6331 |
|
|
98-0585280 |
|
---|---|---|---|---|---|---|---|---|
|
(State or other jurisdiction of incorporation or organization) |
|
|
(Primary Standard Industrial Classification Code Number) |
|
|
(I.R.S. Employer Identification Number) |
|
| | | | | |
|
Kenneth L. Henderson, Esq. Andrew S. Rodman, Esq. Bryan Cave LLP 1290 Avenue of the Americas New York, NY 10104 (212) 541-2000 |
|
|
John M. Schwolsky, Esq. Michael Groll, Esq. Willkie Farr & Gallagher LLP 787 Seventh Avenue New York, NY 10019 (212) 728-8000 |
|
| | | |
|
Large accelerated filer ☐ |
|
|
Accelerated filer ☐ |
|
|
Non-accelerated filer ☒ (Do not check if a smaller reporting company) |
|
|
Smaller reporting company ☐ |
|
| | | | | | | |
|
Title of Each Class of Securities to be Registered |
|
|
Proposed Maximum Aggregate Offering Price(1)(2) |
|
|
Amount of Registration Fee(3) |
|
---|---|---|---|---|---|---|---|---|
|
Common shares, par value $0.01 per share |
|
|
$ |
|
|
$ |
|
| | | | | |
|
|
|
|
Per Share |
|
|
Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Public offering price |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Underwriting discounts and commissions |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Proceeds, before expenses, to selling shareholders |
|
|
|
$ |
|
|
|
|
$ |
|
|
| |||
| | | | | | | | |
|
Keefe Bruyette & Woods |
|
|
UBS Investment Bank |
|
|
FBR |
|
|
BMO Capital Markets |
|
|
A Stifel Company |
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
|
|
|
|
Page |
|
---|---|---|---|---|---|
|
CERTAIN DEFINED TERMS |
|
|
| |
|
REGISTERED TRADEMARKS AND TRADEMARK APPLICATIONS |
|
|
| |
|
MARKET AND INDUSTRY DATA |
|
|
| |
|
PROSPECTUS SUMMARY |
|
|
| |
|
RISK FACTORS |
|
|
| |
|
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS |
|
|
| |
|
USE OF PROCEEDS |
|
|
| |
|
DIVIDEND POLICY |
|
|
| |
|
CAPITALIZATION |
|
|
| |
|
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA |
|
|
| |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
|
| |
|
INSURANCE AND REINSURANCE INDUSTRY OVERVIEW |
|
|
| |
|
BUSINESS |
|
|
| |
|
CERTAIN REGULATORY CONSIDERATIONS |
|
|
| |
|
MANAGEMENT |
|
|
| |
|
EXECUTIVE COMPENSATION |
|
|
| |
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS |
|
|
| |
|
PRINCIPAL AND SELLING SHAREHOLDERS |
|
|
| |
|
DESCRIPTION OF SHARE CAPITAL |
|
|
| |
|
COMPARISON OF SHAREHOLDER RIGHTS |
|
|
| |
|
SHARES ELIGIBLE FOR FUTURE SALE |
|
|
| |
|
TAX CONSIDERATIONS |
|
|
| |
|
UNDERWRITING |
|
|
| |
|
LEGAL MATTERS |
|
|
| |
|
EXPERTS |
|
|
| |
|
ENFORCEMENT OF CIVIL LIABILITIES UNDER U.S. FEDERAL SECURITIES LAWS |
|
|
| |
|
GLOSSARY OF INDUSTRY AND OTHER TERMS |
|
|
| |
|
WHERE YOU CAN FIND MORE INFORMATION |
|
|
| |
|
INDEX TO FINANCIAL STATEMENTS |
|
|
F-1 |
|
| | | |
|
Gross Written Premiums by Segment |
|
|
Gross Written Premiums by Underlying Market |
|
|
| ||||
| | | |
|
|
|
|
Six Months Ended June 30, |
|
|
Year Ended December 31, |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||
|
|
|
|
($ in thousands, except for per share data) |
| |||||||||||||||||||||||||
|
Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Gross written premiums(1) |
|
|
|
$ |
244,201 |
|
|
|
|
$ |
165,021 |
|
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
| ||||
|
Ceded written premiums(2) |
|
|
|
|
(30,419 |
) |
|
|
|
|
|
(17,966 |
) |
|
|
|
|
|
(43,352 |
) |
|
|
|
|
|
(139,622 |
) |
|
|
|
Net written premiums |
|
|
|
$ |
213,782 |
|
|
|
|
$ |
147,055 |
|
|
|
|
$ |
325,166 |
|
|
|
|
$ |
352,309 |
|
| ||||
|
Net earned premiums |
|
|
|
$ |
186,068 |
|
|
|
|
$ |
162,853 |
|
|
|
|
$ |
328,078 |
|
|
|
|
$ |
364,568 |
|
| ||||
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
| |||
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
|
|
|
|
222 |
|
|
|
|
|
130 |
|
| ||||
|
Total revenues |
|
|
|
|
206,491 |
|
|
|
|
|
201,004 |
|
|
|
|
|
386,292 |
|
|
|
|
|
417,910 |
|
| ||||
|
Losses and loss adjustment expenses |
|
|
|
|
117,450 |
|
|
|
|
|
105,859 |
|
|
|
|
|
184,486 |
|
|
|
|
|
264,496 |
|
| ||||
|
Other operating expenses |
|
|
|
|
64,857 |
|
|
|
|
|
57,528 |
|
|
|
|
|
114,804 |
|
|
|
|
|
126,884 |
|
| ||||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
534 |
|
|
|
|
|
677 |
|
|
|
|
|
3,350 |
|
| ||||
|
Interest expense |
|
|
|
|
3,104 |
|
|
|
|
|
3,626 |
|
|
|
|
|
6,777 |
|
|
|
|
|
8,266 |
|
| ||||
|
Amortization of intangible assets |
|
|
|
|
298 |
|
|
|
|
|
1,278 |
|
|
|
|
|
2,470 |
|
|
|
|
|
2,848 |
|
| ||||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
| ||||
|
Total expenses |
|
|
|
|
186,098 |
|
|
|
|
|
168,825 |
|
|
|
|
|
309,214 |
|
|
|
|
|
410,143 |
|
| ||||
|
Income before income tax expense |
|
|
|
|
20,393 |
|
|
|
|
|
32,179 |
|
|
|
|
|
77,078 |
|
|
|
|
|
7,767 |
|
| ||||
|
Income tax expense (benefit) |
|
|
|
|
1,742 |
|
|
|
|
|
4,043 |
|
|
|
|
|
9,741 |
|
|
|
|
|
(897 |
) |
|
| |||
|
Net income(3) |
|
|
|
$ |
18,651 |
|
|
|
|
$ |
28,136 |
|
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||||
|
Net operating income(4) |
|
|
|
$ |
21,351 |
|
|
|
|
$ |
19,676 |
|
|
|
|
$ |
58,918 |
|
|
|
|
$ |
7,935 |
|
| ||||
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
$ |
32.67 |
|
|
|
|
$ |
43.44 |
|
|
|
|
$ |
110.60 |
|
|
|
|
$ |
12.12 |
|
| ||||
|
Diluted |
|
|
|
$ |
32.40 |
|
|
|
|
$ |
43.44 |
|
|
|
|
$ |
110.39 |
|
|
|
|
$ |
11.95 |
|
| ||||
|
Weighted – average shares outstanding – diluted |
|
|
|
|
575,686 |
|
|
|
|
|
647,672 |
|
|
|
|
|
610,016 |
|
|
|
|
|
714,667 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
As of June 30, |
|
|
As of December 31, |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||
|
|
|
|
($ in thousands, except for ratios) |
| |||||||||||||||||||||||||
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cash and invested assets |
|
|
|
$ |
1,276,146 |
|
|
|
|
$ |
1,150,678 |
|
|
|
|
$ |
1,217,078 |
|
|
|
|
$ |
1,235,537 |
|
| ||||
|
Reinsurance recoverables |
|
|
|
|
124,691 |
|
|
|
|
|
147,970 |
|
|
|
|
|
120,477 |
|
|
|
|
|
176,863 |
|
| ||||
|
Goodwill and intangible assets |
|
|
|
|
222,255 |
|
|
|
|
|
223,745 |
|
|
|
|
|
222,553 |
|
|
|
|
|
225,023 |
|
| ||||
|
Total assets |
|
|
|
|
1,897,972 |
|
|
|
|
|
1,854,220 |
|
|
|
|
|
1,806,793 |
|
|
|
|
|
2,025,381 |
|
| ||||
|
Reserve for losses and loss adjustment expenses |
|
|
|
|
683,573 |
|
|
|
|
|
719,368 |
|
|
|
|
|
646,452 |
|
|
|
|
|
709,721 |
|
| ||||
|
Unearned premiums |
|
|
|
|
249,632 |
|
|
|
|
|
207,664 |
|
|
|
|
|
218,532 |
|
|
|
|
|
239,055 |
|
| ||||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
58,000 |
|
|
|
|
|
58,000 |
|
|
|
|
|
35,000 |
|
| ||||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
| ||||
|
Total liabilities |
|
|
|
|
1,166,114 |
|
|
|
|
|
1,185,195 |
|
|
|
|
|
1,105,303 |
|
|
|
|
|
1,241,341 |
|
| ||||
|
Total stockholders’ equity |
|
|
|
|
731,858 |
|
|
|
|
|
669,025 |
|
|
|
|
|
701,490 |
|
|
|
|
|
784,040 |
|
| ||||
|
GAAP Underwriting Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Loss ratio(5) |
|
|
|
|
63.1 |
% |
|
|
|
|
|
65.0 |
% |
|
|
|
|
|
56.2 |
% |
|
|
|
|
|
72.6 |
% |
|
|
|
Expense ratio(6) |
|
|
|
|
34.9 |
% |
|
|
|
|
|
35.3 |
% |
|
|
|
|
|
35.0 |
% |
|
|
|
|
|
34.8 |
% |
|
|
|
Combined ratio(7) |
|
|
|
|
98.0 |
% |
|
|
|
|
|
100.3 |
% |
|
|
|
|
|
91.2 |
% |
|
|
|
|
|
107.4 |
% |
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Tangible stockholders’ equity(8) |
|
|
|
$ |
509,603 |
|
|
|
|
$ |
445,280 |
|
|
|
|
$ |
478,937 |
|
|
|
|
$ |
559,017 |
|
| ||||
|
Tangible stockholders’ equity per common share outstanding |
|
|
|
$ |
892.78 |
|
|
|
|
$ |
780.37 |
|
|
|
|
$ |
839.05 |
|
|
|
|
$ |
775.77 |
|
| ||||
|
Debt to total capitalization ratio(9) |
|
|
|
|
18.1 |
% |
|
|
|
|
|
19.5 |
% |
|
|
|
|
|
18.8 |
% |
|
|
|
|
|
15.1 |
% |
|
|
|
Regulatory capital and surplus(10) |
|
|
|
$ |
610,912 |
|
|
|
|
$ |
538,023 |
|
|
|
|
$ |
580,267 |
|
|
|
|
$ |
596,272 |
|
| ||||
|
Net written premiums to surplus ratio(11) |
|
|
|
|
0.7 |
|
|
|
|
|
0.5 |
|
|
|
|
|
0.6 |
|
|
|
|
|
0.6 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
June 30, 2014 |
|
|
Pro Forma to give effect to Additional Borrowing and Shareholder Dividends |
|
|
Pro Forma to give effect to Additional Borrowing, Shareholder Dividends, Recapitalization and Offering June 30, 2014 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Debt |
|
|
|
$ |
162,055 |
|
|
|
|
$ |
182,455 |
|
|
|
|
$ |
182,455 |
|
| |||
|
Stockholders’ equity: |
| | | | | | | | | | | | | | | | | | | | | |
|
Class A common shares, $0.01 par value, 1,200,000 shares authorized (0 authorized pro-forma), 570,807 shares issued and outstanding (0 issued and outstanding pro-forma) |
|
|
|
|
6 |
|
|
|
|
|
6 |
|
|
|
|
|
— |
|
| |||
|
Class B common shares, $0.01 par value, 2,800,000 shares authorized (0 authorized pro-forma), no shares issued and outstanding (no shares issued and outstanding pro-forma) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Common Shares, $0.01 par value, 0 shares authorized (• authorized pro-forma), no shares issued and outstanding (• issued and outstanding pro-forma) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
6 |
|
| |||
|
Preference Shares $0.01 par value, 2,500,000 shares authorized, no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Additional paid in capital |
|
|
|
|
627,860 |
|
|
|
|
|
627,860 |
|
|
|
|
|
627,860 |
|
| |||
|
Retained earnings |
|
|
|
|
85,287 |
|
|
|
|
|
15,287 |
|
|
|
|
|
15,287 |
(1) |
|
| ||
|
Accumulated other comprehensive income |
|
|
|
|
18,705 |
|
|
|
|
|
18,705 |
|
|
|
|
|
18,705 |
|
| |||
|
Total stockholders’ equity |
|
|
|
$ |
731,858 |
|
|
|
|
$ |
661,858 |
|
|
|
|
$ |
661,858 |
|
| |||
|
Total capitalization |
|
|
|
$ |
893,913 |
|
|
|
|
$ |
844,313 |
|
|
|
|
$ |
844,313 |
|
| |||
|
Ratio of debt to total capitalization |
|
|
|
|
18.1 |
% |
|
|
|
|
|
21.6 |
% |
|
|
|
|
|
21.6 |
% |
|
|
| | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
Year Ended December 31, |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||
|
|
|
|
($ in thousands, except for per share data) |
| |||||||||||||||||||||||||
|
Operating Results: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross written premiums(1) |
|
|
|
$ |
244,201 |
|
|
|
|
$ |
165,021 |
|
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
| ||||
|
Ceded written premiums(2) |
|
|
|
|
(30,419 |
) |
|
|
|
|
|
(17,966 |
) |
|
|
|
|
|
(43,352 |
) |
|
|
|
|
|
(139,622 |
) |
|
|
|
Net written premiums |
|
|
|
$ |
213,782 |
|
|
|
|
$ |
147,055 |
|
|
|
|
$ |
325,166 |
|
|
|
|
$ |
352,309 |
|
| ||||
|
Net earned premiums |
|
|
|
$ |
186,068 |
|
|
|
|
$ |
162,853 |
|
|
|
|
$ |
328,078 |
|
|
|
|
$ |
364,568 |
|
| ||||
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
| |||
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
|
|
|
|
222 |
|
|
|
|
|
130 |
|
| ||||
|
Total revenues |
|
|
|
|
206,491 |
|
|
|
|
|
201,004 |
|
|
|
|
|
386,292 |
|
|
|
|
|
417,910 |
|
| ||||
|
Losses and loss adjustment expenses |
|
|
|
|
117,450 |
|
|
|
|
|
105,859 |
|
|
|
|
|
184,486 |
|
|
|
|
|
264,496 |
|
| ||||
|
Other operating expenses |
|
|
|
|
64,857 |
|
|
|
|
|
57,528 |
|
|
|
|
|
114,804 |
|
|
|
|
|
126,884 |
|
| ||||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
534 |
|
|
|
|
|
677 |
|
|
|
|
|
3,350 |
|
| ||||
|
Interest expense |
|
|
|
|
3,104 |
|
|
|
|
|
3,626 |
|
|
|
|
|
6,777 |
|
|
|
|
|
8,266 |
|
| ||||
|
Amortization of intangible assets |
|
|
|
|
298 |
|
|
|
|
|
1,278 |
|
|
|
|
|
2,470 |
|
|
|
|
|
2,848 |
|
| ||||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
| ||||
|
Total expenses |
|
|
|
|
186,098 |
|
|
|
|
|
168,825 |
|
|
|
|
|
309,214 |
|
|
|
|
|
410,143 |
|
| ||||
|
Income before income tax expense |
|
|
|
|
20,393 |
|
|
|
|
|
32,179 |
|
|
|
|
|
77,078 |
|
|
|
|
|
7,767 |
|
| ||||
|
Income tax expense (benefit) |
|
|
|
|
1,742 |
|
|
|
|
|
4,043 |
|
|
|
|
|
9,741 |
|
|
|
|
|
(897 |
) |
|
| |||
|
Net income(3) |
|
|
|
$ |
18,651 |
|
|
|
|
$ |
28,136 |
|
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||||
|
Net operating income(4) |
|
|
|
$ |
21,351 |
|
|
|
|
$ |
19,676 |
|
|
|
|
$ |
58,918 |
|
|
|
|
$ |
7,935 |
|
| ||||
|
Earnings per Share: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic |
|
|
|
$ |
32.67 |
|
|
|
|
$ |
43.44 |
|
|
|
|
$ |
110.60 |
|
|
|
|
$ |
12.12 |
|
| ||||
|
Diluted |
|
|
|
$ |
32.40 |
|
|
|
|
$ |
43.44 |
|
|
|
|
$ |
110.39 |
|
|
|
|
$ |
11.95 |
|
| ||||
|
Weighted – average shares outstanding – diluted |
|
|
|
|
575,686 |
|
|
|
|
|
647,672 |
|
|
|
|
|
610,016 |
|
|
|
|
|
714,667 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
As of June 30, |
|
|
As of December 31, |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||
|
|
|
|
($ in thousands, except for ratios) |
| |||||||||||||||||||||||||
|
Balance Sheet Data: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and invested assets |
|
|
|
$ |
1,276,146 |
|
|
|
|
$ |
1,150,678 |
|
|
|
|
$ |
1,217,078 |
|
|
|
|
$ |
1,235,537 |
|
| ||||
|
Reinsurance recoverables |
|
|
|
|
124,691 |
|
|
|
|
|
147,970 |
|
|
|
|
|
120,477 |
|
|
|
|
|
176,863 |
|
| ||||
|
Goodwill and intangible assets |
|
|
|
|
222,255 |
|
|
|
|
|
223,745 |
|
|
|
|
|
222,553 |
|
|
|
|
|
225,023 |
|
| ||||
|
Total assets |
|
|
|
|
1,897,972 |
|
|
|
|
|
1,854,220 |
|
|
|
|
|
1,806,793 |
|
|
|
|
|
2,025,381 |
|
| ||||
|
Reserve for losses and loss adjustment expenses |
|
|
|
|
683,573 |
|
|
|
|
|
719,368 |
|
|
|
|
|
646,452 |
|
|
|
|
|
709,721 |
|
| ||||
|
Unearned premiums |
|
|
|
|
249,632 |
|
|
|
|
|
207,664 |
|
|
|
|
|
218,532 |
|
|
|
|
|
239,055 |
|
| ||||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
58,000 |
|
|
|
|
|
58,000 |
|
|
|
|
|
35,000 |
|
| ||||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
| ||||
|
Total liabilities |
|
|
|
|
1,166,114 |
|
|
|
|
|
1,185,195 |
|
|
|
|
|
1,105,303 |
|
|
|
|
|
1,241,341 |
|
| ||||
|
Total stockholders’ equity |
|
|
|
|
731,858 |
|
|
|
|
|
669,025 |
|
|
|
|
|
701,490 |
|
|
|
|
|
784,040 |
|
| ||||
|
GAAP Underwriting Ratios: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio(5) |
|
|
|
|
63.1 |
% |
|
|
|
|
|
65.0 |
% |
|
|
|
|
|
56.2 |
% |
|
|
|
|
|
72.6 |
% |
|
|
|
Expense ratio(6) |
|
|
|
|
34.9 |
% |
|
|
|
|
|
35.3 |
% |
|
|
|
|
|
35.0 |
% |
|
|
|
|
|
34.8 |
% |
|
|
|
Combined ratio(7) |
|
|
|
|
98.0 |
% |
|
|
|
|
|
100.3 |
% |
|
|
|
|
|
91.2 |
% |
|
|
|
|
|
107.4 |
% |
|
|
|
Other Data: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tangible stockholders’ equity(8) |
|
|
|
$ |
509,603 |
|
|
|
|
$ |
445,280 |
|
|
|
|
$ |
478,937 |
|
|
|
|
$ |
559,017 |
|
| ||||
|
Tangible stockholders’ equity per common share outstanding |
|
|
|
$ |
892.78 |
|
|
|
|
$ |
780.37 |
|
|
|
|
$ |
839.05 |
|
|
|
|
$ |
775.77 |
|
| ||||
|
Debt to total capitalization ratio(9) |
|
|
|
|
18.1 |
% |
|
|
|
|
|
19.5 |
% |
|
|
|
|
|
18.8 |
% |
|
|
|
|
|
15.1 |
% |
|
|
|
Regulatory capital and surplus(10) |
|
|
|
$ |
610,912 |
|
|
|
|
$ |
538,023 |
|
|
|
|
$ |
580,267 |
|
|
|
|
$ |
596,272 |
|
| ||||
|
Net written premiums to surplus ratio(11) |
|
|
|
|
0.7 |
|
|
|
|
|
0.5 |
|
|
|
|
|
0.6 |
|
|
|
|
|
0.6 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Gross Reserves at December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
70,230 |
|
|
|
|
$ |
308,737 |
|
|
|
|
$ |
378,967 |
|
|
|
|
|
81.5 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
31,470 |
|
|
|
|
|
27,436 |
|
|
|
|
|
58,906 |
|
|
|
|
|
46.6 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
86,566 |
|
|
|
|
|
122,013 |
|
|
|
|
|
208,579 |
|
|
|
|
|
58.5 |
% |
|
| |||
|
Total |
|
|
|
$ |
188,266 |
|
|
|
|
$ |
458,186 |
|
|
|
|
$ |
646,452 |
|
|
|
|
|
70.9 |
% |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Net Reserves at December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
63,348 |
|
|
|
|
$ |
233,220 |
|
|
|
|
$ |
296,568 |
|
|
|
|
|
78.6 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
28,996 |
|
|
|
|
|
22,485 |
|
|
|
|
|
51,481 |
|
|
|
|
|
43.7 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
75,498 |
|
|
|
|
|
103,438 |
|
|
|
|
|
178,936 |
|
|
|
|
|
57.8 |
% |
|
| |||
|
Total |
|
|
|
$ |
167,842 |
|
|
|
|
$ |
359,143 |
|
|
|
|
$ |
526,985 |
|
|
|
|
|
68.2 |
% |
|
| |||
| | | | | | | | | | | | | |
|
Sensitivity |
|
|
5th Pct. |
|
|
50th Pct. |
|
|
Carried |
|
|
95th Pct. |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Reserve for losses and loss adjustment expenses |
|
|
|
$ |
418,653 |
|
|
|
|
$ |
497,851 |
|
|
|
|
$ |
526,985 |
|
|
|
|
$ |
577,050 |
|
| ||||
|
Changes in reserves |
|
|
|
|
(108,332 |
) |
|
|
|
|
|
(29,134 |
) |
|
|
|
|
|
— |
|
|
|
|
|
50,065 |
|
| ||
| | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
244,201 |
|
|
|
|
$ |
165,021 |
|
|
|
|
|
48.0 |
% |
|
| ||
|
Net retention(1) |
|
|
|
|
87.5 |
% |
|
|
|
|
|
89.1 |
% |
|
|
|
|
|
— |
|
| |
|
Net written premiums |
|
|
|
$ |
213,782 |
|
|
|
|
$ |
147,055 |
|
|
|
|
|
45.4 |
% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
186,068 |
|
|
|
|
$ |
162,853 |
|
|
|
|
|
14.3 |
% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(117,450 |
) |
|
|
|
|
|
(105,859 |
) |
|
|
|
|
|
10.9 |
% |
|
|
|
Other operating expenses |
|
|
|
|
(64,857 |
) |
|
|
|
|
|
(57,528 |
) |
|
|
|
|
|
12.7 |
% |
|
|
|
Underwriting gain (loss)(2) |
|
|
|
|
3,761 |
|
|
|
|
|
(534 |
) |
|
|
|
|
|
— |
|
| ||
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
|
|
|
|
(9.2 |
)% |
|
| ||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
|
|
|
|
— |
|
| ||
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
|
|
|
|
813.6 |
% |
|
| ||
|
Interest expense |
|
|
|
|
(3,104 |
) |
|
|
|
|
|
(3,626 |
) |
|
|
|
|
|
(14.4 |
)% |
|
|
|
Amortization of intangible assets |
|
|
|
|
(298 |
) |
|
|
|
|
|
(1,278 |
) |
|
|
|
|
|
(76.7 |
)% |
|
|
|
Other expenses |
|
|
|
|
(389 |
) |
|
|
|
|
|
(534 |
) |
|
|
|
|
|
(27.2 |
)% |
|
|
|
Income before taxes |
|
|
|
|
20,393 |
|
|
|
|
|
32,179 |
|
|
|
|
|
(36.6 |
)% |
|
| ||
|
U.S. federal income tax expense |
|
|
|
|
(1,742 |
) |
|
|
|
|
|
(4,043 |
) |
|
|
|
|
|
(56.9 |
)% |
|
|
|
Net income |
|
|
|
$ |
18,651 |
|
|
|
|
$ |
28,136 |
|
|
|
|
|
(33.7 |
)% |
|
| ||
|
Net operating income(2) |
|
|
|
$ |
21,351 |
|
|
|
|
$ |
19,676 |
|
|
|
|
|
8.5 |
% |
|
| ||
|
Ratios: |
| | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio |
|
|
|
|
63.1 |
% |
|
|
|
|
|
65.0 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
34.9 |
% |
|
|
|
|
|
35.3 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
98.0 |
% |
|
|
|
|
|
100.3 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||||
|
|
|
|
Income Before Taxes |
|
|
Net Income |
|
|
Income Before Taxes |
|
|
Net Income |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Income as reported |
|
|
|
$ |
20,393 |
|
|
|
|
$ |
18,651 |
|
|
|
|
$ |
32,179 |
|
|
|
|
$ |
28,136 |
|
| ||||
|
Net realized investment losses (gains) |
|
|
|
|
3,711 |
|
|
|
|
|
2,143 |
|
|
|
|
|
(12,514 |
) |
|
|
|
|
|
(9,160 |
) |
|
| ||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
341 |
|
|
|
|
|
534 |
|
|
|
|
|
484 |
|
| ||||
|
Interest expense on leased building the Company is deemed to own for accounting purposes |
|
|
|
|
332 |
|
|
|
|
|
216 |
|
|
|
|
|
332 |
|
|
|
|
|
216 |
|
| ||||
|
Net operating income |
|
|
|
$ |
24,825 |
|
|
|
|
$ |
21,351 |
|
|
|
|
$ |
20,531 |
|
|
|
|
$ |
19,676 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums: |
| | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
120,687 |
|
|
|
|
$ |
94,773 |
|
|
|
|
|
27.3 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
24,236 |
|
|
|
|
|
12,259 |
|
|
|
|
|
97.7 |
% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
99,278 |
|
|
|
|
|
57,989 |
|
|
|
|
|
71.2 |
% |
|
| ||
|
|
|
|
|
$ |
244,201 |
|
|
|
|
$ |
165,021 |
|
|
|
|
|
48.0 |
% |
|
| ||
|
Net written premiums: |
| | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
99,539 |
|
|
|
|
$ |
77,940 |
|
|
|
|
|
27.7 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
15,643 |
|
|
|
|
|
10,868 |
|
|
|
|
|
43.9 |
% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
98,600 |
|
|
|
|
|
58,247 |
|
|
|
|
|
69.3 |
% |
|
| ||
|
|
|
|
|
$ |
213,782 |
|
|
|
|
$ |
147,055 |
|
|
|
|
|
45.4 |
% |
|
| ||
|
Net earned premiums: |
| | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
87,083 |
|
|
|
|
$ |
66,489 |
|
|
|
|
|
31.0 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
11,662 |
|
|
|
|
|
9,281 |
|
|
|
|
|
25.7 |
% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
87,323 |
|
|
|
|
|
87,083 |
|
|
|
|
|
0.3 |
% |
|
| ||
|
|
|
|
|
$ |
186,068 |
|
|
|
|
$ |
162,853 |
|
|
|
|
|
14.3 |
% |
|
| ||
| | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Workers’ compensation premiums |
|
|
|
$ |
13,063 |
|
|
|
|
$ |
11,616 |
|
|
|
|
|
12.5 |
% |
|
| ||
|
Audit premiums on workers’ compensation policies |
|
|
|
|
596 |
|
|
|
|
|
123 |
|
|
|
|
|
384.6 |
% |
|
| ||
|
Allocation of involuntary workers’ compensation pool |
|
|
|
|
618 |
|
|
|
|
|
520 |
|
|
|
|
|
18.8 |
% |
|
| ||
|
Total workers’ compensation premium |
|
|
|
|
14,277 |
|
|
|
|
|
12,259 |
|
|
|
|
|
16.5 |
% |
|
| ||
|
Specialty admitted program and fronting business |
|
|
|
|
9,959 |
|
|
|
|
|
— |
|
|
|
|
|
|
|
| |||
|
Total Specialty Admitted Insurance segment premium |
|
|
|
$ |
24,236 |
|
|
|
|
$ |
12,259 |
|
|
|
|
|
97.7 |
% |
|
| ||
| | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
Excess and Surplus Lines |
|
|
|
|
82.5 |
% |
|
|
|
|
|
82.2 |
% |
|
|
|
Specialty Admitted Insurance |
|
|
|
|
64.5 |
% |
|
|
|
|
|
88.7 |
% |
|
|
|
Casualty Reinsurance |
|
|
|
|
99.3 |
% |
|
|
|
|
|
100.4 |
% |
|
|
|
Total |
|
|
|
|
87.5 |
% |
|
|
|
|
|
89.1 |
% |
|
|
| | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
Excess and Surplus Lines |
|
|
|
|
90.7 |
% |
|
|
|
|
|
88.5 |
% |
|
|
|
Specialty Admitted Insurance |
|
|
|
|
108.9 |
% |
|
|
|
|
|
117.3 |
% |
|
|
|
Casualty Reinsurance |
|
|
|
|
99.5 |
% |
|
|
|
|
|
103.1 |
% |
|
|
|
Total |
|
|
|
|
98.0 |
% |
|
|
|
|
|
100.3 |
% |
|
|
| | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
120,687 |
|
|
|
|
$ |
94,773 |
|
|
|
|
|
27.3 |
% |
|
| ||
|
Net written premiums |
|
|
|
$ |
99,539 |
|
|
|
|
$ |
77,940 |
|
|
|
|
|
27.7 |
% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
87,083 |
|
|
|
|
$ |
66,489 |
|
|
|
|
|
31.0 |
% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(53,480 |
) |
|
|
|
|
|
(39,723 |
) |
|
|
|
|
|
34.6 |
% |
|
|
|
Underwriting expenses |
|
|
|
|
(25,488 |
) |
|
|
|
|
|
(19,106 |
) |
|
|
|
|
|
33.4 |
% |
|
|
|
Underwriting profit(1) |
|
|
|
$ |
8,115 |
|
|
|
|
$ |
7,660 |
|
|
|
|
|
5.9 |
% |
|
| ||
|
Ratios: |
| | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio |
|
|
|
|
61.4 |
% |
|
|
|
|
|
59.7 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
29.3 |
% |
|
|
|
|
|
28.7 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
90.7 |
% |
|
|
|
|
|
88.5 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
24,236 |
|
|
|
|
$ |
12,259 |
|
|
|
|
|
97.7 |
% |
|
| ||
|
Net written premiums |
|
|
|
$ |
15,643 |
|
|
|
|
$ |
10,868 |
|
|
|
|
|
43.9 |
% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
11,662 |
|
|
|
|
$ |
9,281 |
|
|
|
|
|
25.7 |
% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(6,587 |
) |
|
|
|
|
|
(6,143 |
) |
|
|
|
|
|
7.2 |
% |
|
|
|
Underwriting expenses |
|
|
|
|
(6,115 |
) |
|
|
|
|
|
(4,744 |
) |
|
|
|
|
|
28.9 |
% |
|
|
|
Underwriting loss(1) |
|
|
|
$ |
(1,040 |
) |
|
|
|
|
$ |
(1,606 |
) |
|
|
|
|
|
(35.2 |
)% |
|
|
|
Ratios: |
| | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio |
|
|
|
|
56.5 |
% |
|
|
|
|
|
66.2 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
52.4 |
% |
|
|
|
|
|
51.1 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
108.9 |
% |
|
|
|
|
|
117.3 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
99,278 |
|
|
|
|
$ |
57,989 |
|
|
|
|
|
71.2 |
% |
|
| ||
|
Net written premiums |
|
|
|
$ |
98,600 |
|
|
|
|
$ |
58,247 |
|
|
|
|
|
69.3 |
% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
87,323 |
|
|
|
|
$ |
87,083 |
|
|
|
|
|
0.3 |
% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(57,383 |
) |
|
|
|
|
|
(59,993 |
) |
|
|
|
|
|
(4.4 |
)% |
|
|
|
Underwriting expenses |
|
|
|
|
(29,533 |
) |
|
|
|
|
|
(29,811 |
) |
|
|
|
|
|
(0.9 |
)% |
|
|
|
Underwriting gain (loss)(1) |
|
|
|
$ |
407 |
|
|
|
|
$ |
(2,721 |
) |
|
|
|
|
|
— |
|
| ||
|
Ratios: |
| | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio |
|
|
|
|
65.7 |
% |
|
|
|
|
|
68.9 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
33.8 |
% |
|
|
|
|
|
34.2 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
99.5 |
% |
|
|
|
|
|
103.1 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Gross Reserves at June 30, 2014 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
72,383 |
|
|
|
|
$ |
335,743 |
|
|
|
|
$ |
408,126 |
|
|
|
|
|
82.3 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
26,661 |
|
|
|
|
|
28,193 |
|
|
|
|
|
54,854 |
|
|
|
|
|
51.4 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
91,180 |
|
|
|
|
|
129,413 |
|
|
|
|
|
220,593 |
|
|
|
|
|
58.7 |
% |
|
| |||
|
Total |
|
|
|
$ |
190,224 |
|
|
|
|
$ |
493,349 |
|
|
|
|
$ |
683,573 |
|
|
|
|
|
72.2 |
% |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Net Reserves at June 30, 2014 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
65,347 |
|
|
|
|
$ |
257,570 |
|
|
|
|
$ |
322,917 |
|
|
|
|
|
79.8 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
24,676 |
|
|
|
|
|
21,882 |
|
|
|
|
|
46,558 |
|
|
|
|
|
47.0 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
79,348 |
|
|
|
|
|
113,116 |
|
|
|
|
|
192,464 |
|
|
|
|
|
58.8 |
% |
|
| |||
|
Total |
|
|
|
$ |
169,371 |
|
|
|
|
$ |
392,568 |
|
|
|
|
$ |
561,939 |
|
|
|
|
|
69.9 |
% |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
Annualized gross investment yield on: |
| | | | | | | | | | | | | | |
|
Average cash and invested assets |
|
|
|
|
4.0 |
% |
|
|
|
|
|
4.6 |
% |
|
|
|
Average fixed maturity securities |
|
|
|
|
3.5 |
% |
|
|
|
|
|
4.2 |
% |
|
|
|
Annualized tax equivalent yield on: |
| | | | | | | | | | | | | | |
|
Average fixed maturity securities |
|
|
|
|
3.6 |
% |
|
|
|
|
|
4.3 |
% |
|
|
| | | | | | | |
|
|
|
|
June 30, 2014 |
|
|
December 31, 2013 |
| ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost or Amortized Cost |
|
|
Fair Value |
|
|
% of Total Fair Value |
|
|
Cost or Amortized Cost |
|
|
Fair Value |
|
|
% of Total Fair Value |
| ||||||||||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||||||||||||||||
|
Fixed maturity securities: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal |
|
|
|
$ |
86,823 |
|
|
|
|
$ |
93,791 |
|
|
|
|
|
11.6 |
% |
|
|
|
|
$ |
74,678 |
|
|
|
|
$ |
76,146 |
|
|
|
|
|
10.4 |
% |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
123,639 |
|
|
|
|
|
123,708 |
|
|
|
|
|
15.3 |
% |
|
|
|
|
|
101,352 |
|
|
|
|
|
98,569 |
|
|
|
|
|
13.5 |
% |
|
| ||||
|
Corporate |
|
|
|
|
250,275 |
|
|
|
|
|
258,090 |
|
|
|
|
|
32.0 |
% |
|
|
|
|
|
245,139 |
|
|
|
|
|
251,517 |
|
|
|
|
|
34.5 |
% |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
106,171 |
|
|
|
|
|
109,113 |
|
|
|
|
|
13.5 |
% |
|
|
|
|
|
81,054 |
|
|
|
|
|
83,965 |
|
|
|
|
|
11.5 |
% |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
102,536 |
|
|
|
|
|
103,763 |
|
|
|
|
|
12.8 |
% |
|
|
|
|
|
104,153 |
|
|
|
|
|
104,961 |
|
|
|
|
|
14.4 |
% |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
55,310 |
|
|
|
|
|
55,446 |
|
|
|
|
|
6.9 |
% |
|
|
|
|
|
46,435 |
|
|
|
|
|
46,311 |
|
|
|
|
|
6.3 |
% |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,860 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
2,025 |
|
|
|
|
|
1,649 |
|
|
|
|
|
0.2 |
% |
|
| ||||
|
Total |
|
|
|
|
726,779 |
|
|
|
|
|
745,771 |
|
|
|
|
|
92.3 |
% |
|
|
|
|
|
654,836 |
|
|
|
|
|
663,118 |
|
|
|
|
|
90.8 |
% |
|
| ||||
|
Equity securities: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock |
|
|
|
|
45,149 |
|
|
|
|
|
49,428 |
|
|
|
|
|
6.1 |
% |
|
|
|
|
|
37,016 |
|
|
|
|
|
37,042 |
|
|
|
|
|
5.1 |
% |
|
| ||||
|
Common stock |
|
|
|
|
12,747 |
|
|
|
|
|
12,598 |
|
|
|
|
|
1.6 |
% |
|
|
|
|
|
30,113 |
|
|
|
|
|
29,765 |
|
|
|
|
|
4.1 |
% |
|
| ||||
|
Total |
|
|
|
|
57,896 |
|
|
|
|
|
62,026 |
|
|
|
|
|
7.7 |
% |
|
|
|
|
|
67,129 |
|
|
|
|
|
66,807 |
|
|
|
|
|
9.2 |
% |
|
| ||||
|
Total investments |
|
|
|
$ |
784,675 |
|
|
|
|
$ |
807,797 |
|
|
|
|
|
100.0 |
% |
|
|
|
|
$ |
721,965 |
|
|
|
|
$ |
729,925 |
|
|
|
|
|
100.0 |
% |
|
| ||||
| | | | | | | | | | | | | | | | | | | | |
|
Standard & Poor’s or Equivalent Designation |
|
|
Fair Value |
|
|
% of Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| |||||||||||
|
AAA |
|
|
|
$ |
101,095 |
|
|
|
|
|
13.3 |
% |
|
| |
|
AA |
|
|
|
|
397,936 |
|
|
|
|
|
52.4 |
|
| ||
|
A |
|
|
|
|
147,698 |
|
|
|
|
|
19.4 |
|
| ||
|
BBB |
|
|
|
|
72,386 |
|
|
|
|
|
9.5 |
|
| ||
|
BB |
|
|
|
|
17,674 |
|
|
|
|
|
2.3 |
|
| ||
|
Below BB and unrated |
|
|
|
|
23,172 |
|
|
|
|
|
3.1 |
|
| ||
|
Total |
|
|
|
$ |
759,961 |
|
|
|
|
|
100.0 |
% |
|
| |
| | | | | | | |
|
Industry |
|
|
Fair Value |
|
|
% of Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| |||||||||||
|
Industrials and other |
|
|
|
$ |
188,572 |
|
|
|
|
|
71.7 |
% |
|
| |
|
Financial |
|
|
|
|
53,272 |
|
|
|
|
|
20.2 |
|
| ||
|
Utilities |
|
|
|
|
21,337 |
|
|
|
|
|
8.1 |
|
| ||
|
Total |
|
|
|
$ |
263,181 |
|
|
|
|
|
100.0 |
% |
|
| |
| | | | | | | |
|
Public/Private |
|
|
Fair Value |
|
|
% of Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| |||||||||||
|
Publicly Traded |
|
|
|
$ |
225,150 |
|
|
|
|
|
85.5 |
% |
|
| |
|
Privately Placed |
|
|
|
|
38,031 |
|
|
|
|
|
14.5 |
% |
|
| |
|
Total |
|
|
|
$ |
263,181 |
|
|
|
|
|
100.0 |
% |
|
| |
| | | | | | | |
|
|
|
|
June 30, 2014 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Total Fair Value |
| ||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Due in: |
| | | | | | | | | | | | | | | | | | | | | |
|
One year or less |
|
|
|
$ |
39,065 |
|
|
|
|
$ |
39,644 |
|
|
|
|
|
5.3 |
% |
|
| ||
|
After one year through five years |
|
|
|
|
286,382 |
|
|
|
|
|
290,957 |
|
|
|
|
|
39.0 |
% |
|
| ||
|
After five years through ten years |
|
|
|
|
68,500 |
|
|
|
|
|
72,863 |
|
|
|
|
|
9.8 |
% |
|
| ||
|
After ten years |
|
|
|
|
100,997 |
|
|
|
|
|
107,626 |
|
|
|
|
|
14.4 |
% |
|
| ||
|
|
|
|
|
|
494,944 |
|
|
|
|
|
511,090 |
|
|
|
|
|
68.5 |
% |
|
| ||
|
Residential mortgage-backed |
|
|
|
|
123,639 |
|
|
|
|
|
123,708 |
|
|
|
|
|
16.6 |
% |
|
| ||
|
Commercial mortgage and asset-backed |
|
|
|
|
106,171 |
|
|
|
|
|
109,113 |
|
|
|
|
|
14.6 |
% |
|
| ||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,860 |
|
|
|
|
|
0.3 |
% |
|
| ||
|
Total |
|
|
|
$ |
726,779 |
|
|
|
|
$ |
745,771 |
|
|
|
|
|
100.0 |
% |
|
| ||
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
|
|
|
|
(25.1 |
)% |
|
| ||
|
Net retention(1) |
|
|
|
|
88.2 |
% |
|
|
|
|
|
71.6 |
% |
|
|
|
|
|
— |
|
| |
|
Net written premiums |
|
|
|
$ |
325,166 |
|
|
|
|
$ |
352,309 |
|
|
|
|
|
(7.7 |
)% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
328,078 |
|
|
|
|
$ |
364,568 |
|
|
|
|
|
(10.0 |
)% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(184,486 |
) |
|
|
|
|
|
(264,496 |
) |
|
|
|
|
|
(30.2 |
)% |
|
|
|
Other operating expenses |
|
|
|
|
(114,804 |
) |
|
|
|
|
|
(126,884 |
) |
|
|
|
|
|
(9.5 |
)% |
|
|
|
Underwriting gain (loss)(2) |
|
|
|
|
28,788 |
|
|
|
|
|
(26,812 |
) |
|
|
|
|
|
— |
|
| ||
|
Net investment income |
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
|
|
|
|
2.4 |
% |
|
| ||
|
Net realized investment gains |
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
|
|
|
|
41.5 |
% |
|
| ||
|
Other income |
|
|
|
|
222 |
|
|
|
|
|
130 |
|
|
|
|
|
70.8 |
% |
|
| ||
|
Other expenses |
|
|
|
|
(677 |
) |
|
|
|
|
|
(3,350 |
) |
|
|
|
|
|
(79.8 |
)% |
|
|
|
Interest expense |
|
|
|
|
(6,777 |
) |
|
|
|
|
|
(8,266 |
) |
|
|
|
|
|
(18.0 |
)% |
|
|
|
Amortization of intangible assets |
|
|
|
|
(2,470 |
) |
|
|
|
|
|
(2,848 |
) |
|
|
|
|
|
(13.3 |
)% |
|
|
|
Income before impairment and taxes |
|
|
|
|
77,078 |
|
|
|
|
|
12,066 |
|
|
|
|
|
538.8 |
% |
|
| ||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
(4,299 |
) |
|
|
|
|
|
— |
|
| ||
|
Income before taxes |
|
|
|
|
77,078 |
|
|
|
|
|
7,767 |
|
|
|
|
|
892.4 |
% |
|
| ||
|
U.S. federal income tax (expense) benefit |
|
|
|
|
(9,741 |
) |
|
|
|
|
|
897 |
|
|
|
|
|
— |
|
| ||
|
Net income |
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
|
|
|
|
677.2 |
% |
|
| ||
|
Net operating income |
|
|
|
$ |
58,918 |
|
|
|
|
$ |
7,935 |
|
|
|
|
|
642.5 |
% |
|
| ||
|
Ratios: |
| | | | | | | | | | | | | | | | | | | | | |
|
Loss ratio |
|
|
|
|
56.2 |
% |
|
|
|
|
|
72.6 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
35.0 |
% |
|
|
|
|
|
34.8 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
91.2 |
% |
|
|
|
|
|
107.4 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
|
|
|
|
Income Before Taxes |
|
|
Net Income |
|
|
Income Before Taxes |
|
|
Net Income |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Income as reported |
|
|
|
$ |
77,078 |
|
|
|
|
$ |
67,337 |
|
|
|
|
$ |
7,767 |
|
|
|
|
$ |
8,664 |
|
| ||||
|
Net realized investment gains |
|
|
|
|
(12,619 |
) |
|
|
|
|
|
(9,427 |
) |
|
|
|
|
|
(8,915 |
) |
|
|
|
|
|
(6,131 |
) |
|
|
|
Other expenses |
|
|
|
|
677 |
|
|
|
|
|
577 |
|
|
|
|
|
3,350 |
|
|
|
|
|
2,178 |
|
| ||||
|
Interest expense on leased building the Company is deemed to own for accounting purposes |
|
|
|
|
663 |
|
|
|
|
|
431 |
|
|
|
|
|
662 |
|
|
|
|
|
430 |
|
| ||||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
|
|
|
|
2,794 |
|
| ||||
|
Net operating income |
|
|
|
$ |
65,799 |
|
|
|
|
$ |
58,918 |
|
|
|
|
$ |
7,163 |
|
|
|
|
$ |
7,935 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
|
|
| ||||||||||||||||
|
Gross written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Excess and Surplus Lines |
|
|
|
$ |
192,394 |
|
|
|
|
$ |
158,654 |
|
|
|
|
|
21.3 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
20,594 |
|
|
|
|
|
36,709 |
|
|
|
|
|
(43.9 |
)% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
155,530 |
|
|
|
|
|
296,568 |
|
|
|
|
|
(47.6 |
)% |
|
| ||
|
|
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
|
|
|
|
(25.1 |
)% |
|
| ||
|
Net written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Excess and Surplus Lines |
|
|
|
$ |
155,064 |
|
|
|
|
$ |
123,483 |
|
|
|
|
|
25.6 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
18,169 |
|
|
|
|
|
33,041 |
|
|
|
|
|
(45.0 |
)% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
151,933 |
|
|
|
|
|
195,785 |
|
|
|
|
|
(22.4 |
)% |
|
| ||
|
|
|
|
|
$ |
325,166 |
|
|
|
|
$ |
352,309 |
|
|
|
|
|
(7.7 |
)% |
|
| ||
|
Net earned premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Excess and Surplus Lines |
|
|
|
$ |
141,826 |
|
|
|
|
$ |
115,940 |
|
|
|
|
|
22.3 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
17,908 |
|
|
|
|
|
32,189 |
|
|
|
|
|
(44.4 |
)% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
168,344 |
|
|
|
|
|
216,439 |
|
|
|
|
|
(22.2 |
)% |
|
| ||
|
|
|
|
|
$ |
328,078 |
|
|
|
|
$ |
364,568 |
|
|
|
|
|
(10.0 |
)% |
|
| ||
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
Excess and Surplus Lines |
|
|
|
|
80.6 |
% |
|
|
|
|
|
77.8 |
% |
|
|
|
Specialty Admitted Insurance |
|
|
|
|
88.2 |
% |
|
|
|
|
|
90.0 |
% |
|
|
|
Casualty Reinsurance |
|
|
|
|
97.7 |
% |
|
|
|
|
|
66.0 |
% |
|
|
|
Total |
|
|
|
|
88.2 |
% |
|
|
|
|
|
71.6 |
% |
|
|
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
Excess and Surplus Lines |
|
|
|
|
69.3 |
% |
|
|
|
|
|
85.4 |
% |
|
|
|
Specialty Admitted Insurance |
|
|
|
|
121.6 |
% |
|
|
|
|
|
153.8 |
% |
|
|
|
Casualty Reinsurance |
|
|
|
|
101.5 |
% |
|
|
|
|
|
108.8 |
% |
|
|
|
Total |
|
|
|
|
91.2 |
% |
|
|
|
|
|
107.4 |
% |
|
|
| | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
|
|
| ||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
192,394 |
|
|
|
|
$ |
158,654 |
|
|
|
|
|
21.3 |
% |
|
| ||
|
Net written premiums |
|
|
|
$ |
155,064 |
|
|
|
|
$ |
123,483 |
|
|
|
|
|
25.6 |
% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
141,826 |
|
|
|
|
$ |
115,940 |
|
|
|
|
|
22.3 |
% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(57,250 |
) |
|
|
|
|
|
(60,985 |
) |
|
|
|
|
|
(6.1 |
)% |
|
|
|
Underwriting expenses |
|
|
|
|
(41,053 |
) |
|
|
|
|
|
(37,976 |
) |
|
|
|
|
|
8.1 |
% |
|
|
|
Underwriting profit(1) |
|
|
|
$ |
43,523 |
|
|
|
|
$ |
16,979 |
|
|
|
|
|
156.3 |
% |
|
| ||
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Loss ratio |
|
|
|
|
40.4 |
% |
|
|
|
|
|
52.6 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
28.9 |
% |
|
|
|
|
|
32.8 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
69.3 |
% |
|
|
|
|
|
85.4 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
|
|
| ||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
20,594 |
|
|
|
|
$ |
36,709 |
|
|
|
|
|
(43.9 |
)% |
|
| ||
|
Net written premiums |
|
|
|
$ |
18,169 |
|
|
|
|
$ |
33,041 |
|
|
|
|
|
(45.0 |
)% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
17,908 |
|
|
|
|
$ |
32,189 |
|
|
|
|
|
(44.4 |
)% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(12,066 |
) |
|
|
|
|
|
(37,988 |
) |
|
|
|
|
|
(68.2 |
)% |
|
|
|
Underwriting expenses |
|
|
|
|
(9,710 |
) |
|
|
|
|
|
(11,519 |
) |
|
|
|
|
|
(15.7 |
)% |
|
|
|
Underwriting loss(1) |
|
|
|
$ |
(3,868 |
) |
|
|
|
|
$ |
(17,318 |
) |
|
|
|
|
|
(77.7 |
)% |
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Loss ratio |
|
|
|
|
67.4 |
% |
|
|
|
|
|
118.0 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
54.2 |
% |
|
|
|
|
|
35.8 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
121.6 |
% |
|
|
|
|
|
153.8 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
% Change |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
($ in thousands) |
|
|
| ||||||||||||||||
|
Gross written premiums |
|
|
|
$ |
155,530 |
|
|
|
|
$ |
296,568 |
|
|
|
|
|
(47.6 |
)% |
|
| ||
|
Net written premiums |
|
|
|
$ |
151,933 |
|
|
|
|
$ |
195,785 |
|
|
|
|
|
(22.4 |
)% |
|
| ||
|
Net earned premiums |
|
|
|
$ |
168,344 |
|
|
|
|
$ |
216,439 |
|
|
|
|
|
(22.2 |
)% |
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
(115,170 |
) |
|
|
|
|
|
(165,523 |
) |
|
|
|
|
|
(30.4 |
)% |
|
|
|
Underwriting expenses |
|
|
|
|
(55,734 |
) |
|
|
|
|
|
(70,065 |
) |
|
|
|
|
|
(20.5 |
)% |
|
|
|
Underwriting loss(1) |
|
|
|
$ |
(2,560 |
) |
|
|
|
|
$ |
(19,149 |
) |
|
|
|
|
|
(86.6 |
)% |
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Loss ratio |
|
|
|
|
68.4 |
% |
|
|
|
|
|
76.5 |
% |
|
|
|
|
|
— |
|
| |
|
Expense ratio |
|
|
|
|
33.1 |
% |
|
|
|
|
|
32.4 |
% |
|
|
|
|
|
— |
|
| |
|
Combined ratio |
|
|
|
|
101.5 |
% |
|
|
|
|
|
108.8 |
% |
|
|
|
|
|
— |
|
| |
| | | | | | | | | | |
|
|
|
|
Gross Reserves at December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
70,230 |
|
|
|
|
$ |
308,737 |
|
|
|
|
$ |
378,967 |
|
|
|
|
|
81.5 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
31,470 |
|
|
|
|
|
27,436 |
|
|
|
|
|
58,906 |
|
|
|
|
|
46.6 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
86,566 |
|
|
|
|
|
122,013 |
|
|
|
|
|
208,579 |
|
|
|
|
|
58.5 |
% |
|
| |||
|
Total |
|
|
|
$ |
188,266 |
|
|
|
|
$ |
458,186 |
|
|
|
|
$ |
646,452 |
|
|
|
|
|
70.9 |
% |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Net Reserves at December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Case |
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
63,348 |
|
|
|
|
$ |
233,220 |
|
|
|
|
$ |
296,568 |
|
|
|
|
|
78.6 |
% |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
28,996 |
|
|
|
|
|
22,485 |
|
|
|
|
|
51,481 |
|
|
|
|
|
43.7 |
% |
|
| |||
|
Casualty Reinsurance |
|
|
|
|
75,498 |
|
|
|
|
|
103,438 |
|
|
|
|
|
178,936 |
|
|
|
|
|
57.8 |
% |
|
| |||
|
Total |
|
|
|
$ |
167,842 |
|
|
|
|
$ |
359,143 |
|
|
|
|
$ |
526,985 |
|
|
|
|
|
68.2 |
% |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
Annualized gross investment yield on: |
| | | | | | | | | | | | | | |
|
Average cash and invested assets |
|
|
|
|
4.0 |
% |
|
|
|
|
|
4.0 |
% |
|
|
|
Average fixed maturity securities |
|
|
|
|
3.9 |
% |
|
|
|
|
|
4.6 |
% |
|
|
|
Annualized tax equivalent yield on: |
| | | | | | | | | | | | | | |
|
Average fixed maturity securities |
|
|
|
|
4.0 |
% |
|
|
|
|
|
4.8 |
% |
|
|
| | | | | | | |
|
|
|
|
December 31, 2013 |
|
|
December 31, 2012 |
| ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost or Amortized Cost |
|
|
Fair Value |
|
|
% of Total Fair Value |
|
|
Cost or Amortized Cost |
|
|
Fair Value |
|
|
% of Total Fair Value |
| ||||||||||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||||||||||||||||
|
Fixed maturity securities: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State and municipal |
|
|
|
$ |
74,678 |
|
|
|
|
$ |
76,146 |
|
|
|
|
|
10.4 |
% |
|
|
|
|
$ |
136,076 |
|
|
|
|
$ |
153,415 |
|
|
|
|
|
18.1 |
% |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
98,569 |
|
|
|
|
|
13.5 |
% |
|
|
|
|
|
149,970 |
|
|
|
|
|
154,607 |
|
|
|
|
|
18.2 |
% |
|
| ||||
|
Corporate |
|
|
|
|
245,139 |
|
|
|
|
|
251,517 |
|
|
|
|
|
34.5 |
% |
|
|
|
|
|
278,225 |
|
|
|
|
|
293,855 |
|
|
|
|
|
34.6 |
% |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
83,965 |
|
|
|
|
|
11.5 |
% |
|
|
|
|
|
36,766 |
|
|
|
|
|
42,331 |
|
|
|
|
|
5.0 |
% |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
104,153 |
|
|
|
|
|
104,961 |
|
|
|
|
|
14.4 |
% |
|
|
|
|
|
108,052 |
|
|
|
|
|
113,835 |
|
|
|
|
|
13.4 |
% |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
46,435 |
|
|
|
|
|
46,311 |
|
|
|
|
|
6.3 |
% |
|
|
|
|
|
29,791 |
|
|
|
|
|
30,774 |
|
|
|
|
|
3.6 |
% |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,649 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
1,097 |
|
|
|
|
|
1,119 |
|
|
|
|
|
0.1 |
% |
|
| ||||
|
Total |
|
|
|
|
654,836 |
|
|
|
|
|
663,118 |
|
|
|
|
|
90.8 |
% |
|
|
|
|
|
739,977 |
|
|
|
|
|
789,936 |
|
|
|
|
|
93.0 |
% |
|
| ||||
|
Equity securities: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock |
|
|
|
|
37,016 |
|
|
|
|
|
37,042 |
|
|
|
|
|
5.1 |
% |
|
|
|
|
|
32,821 |
|
|
|
|
|
37,072 |
|
|
|
|
|
4.4 |
% |
|
| ||||
|
Common stock |
|
|
|
|
30,113 |
|
|
|
|
|
29,765 |
|
|
|
|
|
4.1 |
% |
|
|
|
|
|
20,019 |
|
|
|
|
|
21,727 |
|
|
|
|
|
2.6 |
% |
|
| ||||
|
Total |
|
|
|
|
67,129 |
|
|
|
|
|
66,807 |
|
|
|
|
|
9.2 |
% |
|
|
|
|
|
52,840 |
|
|
|
|
|
58,799 |
|
|
|
|
|
7.0 |
% |
|
| ||||
|
Total investments |
|
|
|
$ |
721,965 |
|
|
|
|
$ |
729,925 |
|
|
|
|
|
100.0 |
% |
|
|
|
|
$ |
792,817 |
|
|
|
|
$ |
848,735 |
|
|
|
|
|
100.0 |
% |
|
| ||||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
December 31, 2013 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Total Value |
| ||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Due in: |
| | | | | | | | | | | | | | | | | | | | | |
|
One year or less |
|
|
|
$ |
13,771 |
|
|
|
|
$ |
13,959 |
|
|
|
|
|
2.1 |
% |
|
| ||
|
After one year through five years |
|
|
|
|
310,360 |
|
|
|
|
|
315,828 |
|
|
|
|
|
47.6 |
% |
|
| ||
|
After five years through ten years |
|
|
|
|
74,373 |
|
|
|
|
|
75,927 |
|
|
|
|
|
11.5 |
% |
|
| ||
|
After ten years |
|
|
|
|
71,901 |
|
|
|
|
|
73,221 |
|
|
|
|
|
11.0 |
% |
|
| ||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
98,569 |
|
|
|
|
|
14.9 |
% |
|
| ||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
83,965 |
|
|
|
|
|
12.7 |
% |
|
| ||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,649 |
|
|
|
|
|
0.2 |
% |
|
| ||
|
Total |
|
|
|
$ |
654,836 |
|
|
|
|
$ |
663,118 |
|
|
|
|
|
100.0 |
% |
|
| ||
| | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Write-down of customer relationships |
|
|
|
$ |
— |
|
|
|
|
$ |
3,830 |
|
| ||
|
Write-down of trademarks |
|
|
|
|
— |
|
|
|
|
|
300 |
|
| ||
|
Write-down of broker relationships |
|
|
|
|
— |
|
|
|
|
|
169 |
|
| ||
|
|
|
|
|
$ |
— |
|
|
|
|
$ |
4,299 |
|
| ||
| | | | | | | |
|
|
|
|
James River Capital Trust I |
|
|
James River Capital Trust II |
|
|
James River Capital Trust III |
|
|
James River Capital Trust IV |
|
|
Franklin Holdings II (Bermuda) Capital Trust I |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| ||||||||||||
|
Issue date |
|
|
May 26, 2004 |
|
|
December 15, 2004 |
|
|
June 15, 2006 |
|
|
December 11, 2007 |
|
|
January 10, 2008 |
|
|
Principal amount of trust preferred securities |
|
|
$7,000 |
|
|
$15,000 |
|
|
$20,000 |
|
|
$54,000 |
|
|
$30,000 |
|
|
Principal amount of junior subordinated debt |
|
|
$7,217 |
|
|
$15,464 |
|
|
$20,619 |
|
|
$55,670 |
|
|
$30,928 |
|
|
Principal amount of junior subordinated debt net of repurchases |
|
|
$7,217 |
|
|
$15,464 |
|
|
$20,619 |
|
|
$44,827 |
|
|
$15,928 |
|
|
Maturity date of junior subordinated debt, unless accelerated earlier |
|
|
May 24, 2034 |
|
|
December 15, 2034 |
|
|
June 15, 2036 |
|
|
December 15, 2037 |
|
|
March 15, 2038 |
|
|
Trust common stock |
|
|
$217 |
|
|
$464 |
|
|
$619 |
|
|
$1,670 |
|
|
$928 |
|
|
Interest rate, per annum |
|
|
Three-Month LIBOR plus 4.0% |
|
|
Three-Month LIBOR plus 3.4% |
|
|
Three-Month LIBOR plus 3.0% |
|
|
7.51% until March 15, 2013; Three-Month LIBOR plus 3.1% thereafter |
|
|
7.97% until June 15, 2013; Three-Month LIBOR plus 4.0% thereafter |
|
| | | | | | | | | | | |
|
Line of Business |
|
|
Company Retention |
|
---|---|---|---|---|---|
|
Casualty |
| | | |
|
Primary Specialty Casualty |
|
|
Up to $1.0 million per occurrence, subject to a $1.0 million aggregate deductible |
|
|
Excess Casualty |
|
|
Up to $1.0 million per occurrence(1) |
|
|
Excess Professional Liability |
|
|
Up to $1.0 million per occurrence(2) |
|
|
Workers’ Compensation |
|
|
Up to $675,000 per occurrence, plus any amounts over $20.0 million per occurrence or above $10.0 million for any one life occurrence |
|
|
Property |
|
|
Up to $5.0 million per event(3) |
|
| | | |
|
Reinsurer |
|
|
Reinsurance Recoverable as of December 31, 2013 |
|
|
A.M. Best Rating December 31, 2013 |
| ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
|
|
|
| ||||
|
Berkley Insurance Company |
|
|
|
$ |
33,172 |
|
|
|
A+ |
| |
|
Swiss Reinsurance America Corporation |
|
|
|
|
23,150 |
|
|
|
A+ |
| |
|
Cherokee Reinsurance SPC No. 6(1) |
|
|
|
|
11,114 |
|
|
|
Unrated |
| |
|
QBE Reinsurance Corporation |
|
|
|
|
7,382 |
|
|
|
A |
| |
|
Appalachian Reinsurance (Bermuda) Ltd.(1) |
|
|
|
|
6,407 |
|
|
|
Unrated |
| |
|
Cherokee Reinsurance SPC No. 7(1) |
|
|
|
|
6,305 |
|
|
|
Unrated |
| |
|
Aspen Insurance UK Ltd. |
|
|
|
|
5,737 |
|
|
|
A |
| |
|
Lloyd’s Syndicate Number 4472 |
|
|
|
|
4,381 |
|
|
|
A |
| |
|
Munich Reinsurance America |
|
|
|
|
3,610 |
|
|
|
A+ |
| |
|
Safety National Casualty |
|
|
|
|
3,104 |
|
|
|
A+ |
| |
|
Top 10 Total |
|
|
|
|
104,362 |
|
|
|
|
| |
|
Other |
|
|
|
|
15,105 |
|
|
|
|
| |
|
Total |
|
|
|
$ |
119,467 |
|
|
|
|
| |
| | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Cash and cash equivalents provided by (used in): |
| | | | | | | | | | | | | | |
|
Operating activities |
|
|
|
$ |
48,379 |
|
|
|
|
$ |
44,699 |
|
| ||
|
Investing activities |
|
|
|
|
(147,609 |
) |
|
|
|
|
|
9,283 |
|
| |
|
Financing activities |
|
|
|
|
(315 |
) |
|
|
|
|
|
(89,208 |
) |
|
|
|
Change in cash and cash equivalents |
|
|
|
$ |
(99,545 |
) |
|
|
|
|
$ |
(35,226 |
) |
|
|
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Cash and cash equivalents provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Operating activities |
|
|
|
$ |
105,638 |
|
|
|
|
$ |
49,392 |
|
| ||
|
Investing activities |
|
|
|
|
46,755 |
|
|
|
|
|
(101,497 |
) |
|
| |
|
Financing activities |
|
|
|
|
(89,583 |
) |
|
|
|
|
|
(1,977 |
) |
|
|
|
Change in cash and cash equivalents |
|
|
|
$ |
62,810 |
|
|
|
|
$ |
(54,082 |
) |
|
| |
| | | | | | | |
|
|
|
|
Payments Due by Period |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Total |
|
|
Less than 1 year |
|
|
1 − 3 years |
|
|
3 − 5 years |
|
|
More than 5 years |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Reserve for losses and loss adjustment expenses |
|
|
|
$ |
646,452 |
|
|
|
|
$ |
181,890 |
|
|
|
|
$ |
185,446 |
|
|
|
|
$ |
70,903 |
|
|
|
|
$ |
208,213 |
|
| |||||
|
Long-term debt: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior notes |
|
|
|
|
58,000 |
|
|
|
|
|
— |
|
|
|
|
|
43,000 |
|
|
|
|
|
— |
|
|
|
|
|
15,000 |
|
| |||||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
104,055 |
|
| |||||
|
Operating lease obligations |
|
|
|
|
6,577 |
|
|
|
|
|
1,369 |
|
|
|
|
|
2,536 |
|
|
|
|
|
2,012 |
|
|
|
|
|
660 |
|
| |||||
|
Interest on debt obligations |
|
|
|
|
101,934 |
|
|
|
|
|
5,503 |
|
|
|
|
|
10,314 |
|
|
|
|
|
8,753 |
|
|
|
|
|
77,364 |
|
| |||||
|
Financing obligations |
|
|
|
|
28,467 |
|
|
|
|
|
726 |
|
|
|
|
|
1,497 |
|
|
|
|
|
1,160 |
|
|
|
|
|
— |
|
| |||||
|
Total |
|
|
|
$ |
945,485 |
|
|
|
|
$ |
189,488 |
|
|
|
|
$ |
242,793 |
|
|
|
|
$ |
82,828 |
|
|
|
|
$ |
405,292 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Underwriting profit (loss) of the operating segments: |
| | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
8,115 |
|
|
|
|
$ |
7,660 |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
(1,040 |
) |
|
|
|
|
|
(1,606 |
) |
|
|
|
Casualty Reinsurance |
|
|
|
|
407 |
|
|
|
|
|
(2,721 |
) |
|
| |
|
Total underwriting profit of the operating segments |
|
|
|
|
7,482 |
|
|
|
|
|
3,333 |
|
| ||
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
(3,721 |
) |
|
|
|
|
|
(3,867 |
) |
|
|
|
Underwriting profit (loss) |
|
|
|
|
3,761 |
|
|
|
|
|
(534 |
) |
|
| |
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
| ||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
| |
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
| ||
|
Interest expense |
|
|
|
|
(3,104 |
) |
|
|
|
|
|
(3,626 |
) |
|
|
|
Amortization of intangible assets |
|
|
|
|
(298 |
) |
|
|
|
|
|
(1,278 |
) |
|
|
|
Other expenses |
|
|
|
|
(389 |
) |
|
|
|
|
|
(534 |
) |
|
|
|
Income before taxes |
|
|
|
$ |
20,393 |
|
|
|
|
$ |
32,179 |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Underwriting profit (loss) of the operating segments: |
| | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
43,523 |
|
|
|
|
$ |
16,979 |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
(3,868 |
) |
|
|
|
|
|
(17,318 |
) |
|
|
|
Casualty Reinsurance |
|
|
|
|
(2,560 |
) |
|
|
|
|
|
(19,149 |
) |
|
|
|
Total underwriting profit (loss) of the operating segments |
|
|
|
|
37,095 |
|
|
|
|
|
(19,488 |
) |
|
| |
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
(8,307 |
) |
|
|
|
|
|
(7,324 |
) |
|
|
|
Underwriting profit (loss) |
|
|
|
|
28,788 |
|
|
|
|
|
(26,812 |
) |
|
| |
|
Net investment income |
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||
|
Net realized investment gains |
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
| ||
|
Other income |
|
|
|
|
222 |
|
|
|
|
|
130 |
|
| ||
|
Other expenses |
|
|
|
|
(677 |
) |
|
|
|
|
|
(3,350 |
) |
|
|
|
Interest expense |
|
|
|
|
(6,777 |
) |
|
|
|
|
|
(8,266 |
) |
|
|
|
Amortization of intangible assets |
|
|
|
|
(2,470 |
) |
|
|
|
|
|
(2,848 |
) |
|
|
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
(4,299 |
) |
|
| |
|
Income before taxes |
|
|
|
$ |
77,078 |
|
|
|
|
$ |
7,767 |
|
| ||
| | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||||
|
|
|
|
Income Before Taxes |
|
|
Net Income |
|
|
Income Before Taxes |
|
|
Net Income |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Income as reported |
|
|
|
$ |
20,393 |
|
|
|
|
$ |
18,651 |
|
|
|
|
$ |
32,179 |
|
|
|
|
$ |
28,136 |
|
| ||||
|
Net realized investment losses (gains) |
|
|
|
|
3,711 |
|
|
|
|
|
2,143 |
|
|
|
|
|
(12,514 |
) |
|
|
|
|
|
(9,160 |
) |
|
| ||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
341 |
|
|
|
|
|
534 |
|
|
|
|
|
484 |
|
| ||||
|
Interest expense on leased building the Company is deemed to own for accounting purposes |
|
|
|
|
332 |
|
|
|
|
|
216 |
|
|
|
|
|
332 |
|
|
|
|
|
216 |
|
| ||||
|
Net operating income |
|
|
|
$ |
24,825 |
|
|
|
|
$ |
21,351 |
|
|
|
|
$ |
20,531 |
|
|
|
|
$ |
19,676 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
|
|
|
|
Income Before Taxes |
|
|
Net Income |
|
|
Income Before Taxes |
|
|
Net Income |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Income as reported |
|
|
|
$ |
77,078 |
|
|
|
|
$ |
67,337 |
|
|
|
|
$ |
7,767 |
|
|
|
|
$ |
8,664 |
|
| ||||
|
Net realized investment gains |
|
|
|
|
(12,619 |
) |
|
|
|
|
|
(9,427 |
) |
|
|
|
|
|
(8,915 |
) |
|
|
|
|
|
(6,131 |
) |
|
|
|
Other expenses |
|
|
|
|
677 |
|
|
|
|
|
577 |
|
|
|
|
|
3,350 |
|
|
|
|
|
2,178 |
|
| ||||
|
Interest expense on leased building the Company is deemed to own for accounting purposes |
|
|
|
|
663 |
|
|
|
|
|
431 |
|
|
|
|
|
662 |
|
|
|
|
|
430 |
|
| ||||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
|
|
|
|
2,794 |
|
| ||||
|
Net operating income |
|
|
|
$ |
65,799 |
|
|
|
|
$ |
58,918 |
|
|
|
|
$ |
7,163 |
|
|
|
|
$ |
7,935 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Six Months Ended June 30, |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Stockholders’ equity |
|
|
|
$ |
701,490 |
|
|
|
|
$ |
784,040 |
|
|
|
|
$ |
731,858 |
|
|
|
|
$ |
669,025 |
|
| ||||
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
181,831 |
|
|
|
|
|
181,831 |
|
|
|
|
|
181,831 |
|
| ||||
|
Intangible assets |
|
|
|
|
40,722 |
|
|
|
|
|
43,192 |
|
|
|
|
|
40,424 |
|
|
|
|
|
41,914 |
|
| ||||
|
Tangible equity |
|
|
|
$ |
478,937 |
|
|
|
|
$ |
559,017 |
|
|
|
|
$ |
509,603 |
|
|
|
|
$ |
445,280 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
As of December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Estimated Fair Value |
|
|
Hypothetical Change in Interest Rates (bp=basis points) |
|
|
Estimated Fair Value after Hypothetical Change in Interest Rates |
|
|
Estimated Hypothetical Percentage Increase (Decrease) in Fair Value |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Fixed Maturity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total fixed maturity investments |
|
|
|
$ |
680,424 |
|
|
|
200 bp decrease |
|
|
|
$ |
730,707 |
|
|
|
|
|
7.4 |
% |
|
| ||||||
|
100 bp decrease |
|
|
|
|
706,484 |
|
|
|
|
|
3.8 |
% |
|
| |||||||||||||||
|
100 bp increase |
|
|
|
|
654,976 |
|
|
|
|
|
(3.7 |
)% |
|
| |||||||||||||||
|
200 bp increase |
|
|
|
|
630,685 |
|
|
|
|
|
(7.3 |
)% |
|
| |||||||||||||||
| | | | | | | | | | | | | | |
|
|
|
|
As of December 31, 2013 |
| |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Estimated Fair Value |
|
|
Hypothetical Change in Interest Rates (bp=basis points) |
|
|
Estimated Fair Value after Hypothetical Change in Interest Rates |
|
|
Estimated Hypothetical Percentage Increase (Decrease) in Fair Value |
| ||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||
|
Bank Loan Participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Bank Loan Participations |
|
|
|
$ |
200,626 |
|
|
|
200 bp decrease |
|
|
|
$ |
201,597 |
|
|
|
|
|
0.5 |
% |
|
| ||
|
100 bp decrease |
|
|
|
|
201,110 |
|
|
|
|
|
0.2 |
% |
|
| |||||||||||
|
100 bp increase |
|
|
|
|
200,147 |
|
|
|
|
|
(0.2 |
)% |
|
| |||||||||||
|
200 bp increase |
|
|
|
|
199,671 |
|
|
|
|
|
(0.5 |
)% |
|
| |||||||||||
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Borrowings |
|
|
|
$ |
132,223 |
|
|
|
200 bp decrease |
|
|
|
$ |
125,954 |
|
|
|
|
|
(4.7 |
)% |
|
| ||
|
100 bp decrease |
|
|
|
|
129,313 |
|
|
|
|
|
(2.2 |
)% |
|
| |||||||||||
|
100 bp increase |
|
|
|
|
134,752 |
|
|
|
|
|
1.9 |
% |
|
| |||||||||||
|
200 bp increase |
|
|
|
|
136,961 |
|
|
|
|
|
3.6 |
% |
|
| |||||||||||
| | | | | | | | | | | | | | |
|
|
|
|
As of December 31, 2013 |
| ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Estimated Fair Value |
|
|
Hypothetical Price Change |
|
|
Estimated Fair Value after Hypothetical Change in Prices |
| ||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||
|
Equity securities |
|
|
|
$ |
66,807 |
|
|
|
35% increase |
|
|
|
$ |
90,189 |
|
| ||
|
35% decrease |
|
|
|
|
43,425 |
|
| |||||||||||
| | | | | | | | | |
|
Gross Written Premiums by Segment |
|
|
Gross Written Premiums by Underlying Market |
|
---|---|---|---|---|---|
|
|
|
|
|
|
| | | |
|
|
|
|
Gross Written Premiums |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
E&S Division |
|
|
Six Months Ended June 30, 2014 |
|
|
% of Six Months Ended June 30, 2014 |
|
|
Six Months Ended June 30, 2013 |
|
|
Year Ended December 31, 2013 |
|
|
Year Ended December 31, 2012 |
| ||||||||||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||||||||||||||||
|
Manufacturers and Contractors |
|
|
|
$ |
36,309 |
|
|
|
|
|
30.1 |
% |
|
|
|
|
$ |
28,948 |
|
|
|
|
$ |
58,509 |
|
|
|
|
$ |
46,648 |
|
| ||||
|
General Casualty |
|
|
|
|
21,497 |
|
|
|
|
|
17.8 |
% |
|
|
|
|
|
9,107 |
|
|
|
|
|
22,636 |
|
|
|
|
|
12,674 |
|
| ||||
|
Excess Casualty |
|
|
|
|
15,219 |
|
|
|
|
|
12.6 |
% |
|
|
|
|
|
13,000 |
|
|
|
|
|
32,489 |
|
|
|
|
|
29,761 |
|
| ||||
|
Energy |
|
|
|
|
14,718 |
|
|
|
|
|
12.2 |
% |
|
|
|
|
|
11,762 |
|
|
|
|
|
21,400 |
|
|
|
|
|
15,766 |
|
| ||||
|
Excess Property |
|
|
|
|
8,374 |
|
|
|
|
|
6.9 |
% |
|
|
|
|
|
7,279 |
|
|
|
|
|
10,988 |
|
|
|
|
|
9,231 |
|
| ||||
|
Professional Liability |
|
|
|
|
5,418 |
|
|
|
|
|
4.5 |
% |
|
|
|
|
|
5,527 |
|
|
|
|
|
10,695 |
|
|
|
|
|
10,664 |
|
| ||||
|
Allied Health |
|
|
|
|
5,090 |
|
|
|
|
|
4.2 |
% |
|
|
|
|
|
4,999 |
|
|
|
|
|
9,148 |
|
|
|
|
|
8,391 |
|
| ||||
|
Life Sciences |
|
|
|
|
4,829 |
|
|
|
|
|
4.0 |
% |
|
|
|
|
|
5,260 |
|
|
|
|
|
9,978 |
|
|
|
|
|
9,865 |
|
| ||||
|
Small Business |
|
|
|
|
3,739 |
|
|
|
|
|
3.1 |
% |
|
|
|
|
|
3,373 |
|
|
|
|
|
6,313 |
|
|
|
|
|
5,782 |
|
| ||||
|
Medical Professionals |
|
|
|
|
2,153 |
|
|
|
|
|
1.8 |
% |
|
|
|
|
|
2,697 |
|
|
|
|
|
4,492 |
|
|
|
|
|
5,294 |
|
| ||||
|
Environmental |
|
|
|
|
2,061 |
|
|
|
|
|
1.7 |
% |
|
|
|
|
|
1,345 |
|
|
|
|
|
2,557 |
|
|
|
|
|
2,954 |
|
| ||||
|
Sports and Entertainment |
|
|
|
|
1,280 |
|
|
|
|
|
1.1 |
% |
|
|
|
|
|
1,476 |
|
|
|
|
|
3,189 |
|
|
|
|
|
1,624 |
|
| ||||
|
Total |
|
|
|
$ |
120,687 |
|
|
|
|
|
100.0 |
% |
|
|
|
|
$ |
94,773 |
|
|
|
|
$ |
192,394 |
|
|
|
|
$ |
158,654 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
State |
|
|
Gross Written Premiums |
|
|
% of Total |
|
|
Gross Written Premiums |
|
|
% of Total |
| ||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
California |
|
|
|
$ |
56,241 |
|
|
|
|
|
29.2 |
% |
|
|
|
|
$ |
46,888 |
|
|
|
|
|
29.6 |
% |
|
| ||
|
Texas |
|
|
|
|
16,963 |
|
|
|
|
|
8.8 |
% |
|
|
|
|
|
13,211 |
|
|
|
|
|
8.3 |
% |
|
| ||
|
Florida |
|
|
|
|
14,277 |
|
|
|
|
|
7.4 |
% |
|
|
|
|
|
9,661 |
|
|
|
|
|
6.1 |
% |
|
| ||
|
New York |
|
|
|
|
14,258 |
|
|
|
|
|
7.4 |
% |
|
|
|
|
|
11,767 |
|
|
|
|
|
7.4 |
% |
|
| ||
|
Illinois |
|
|
|
|
6,318 |
|
|
|
|
|
3.3 |
% |
|
|
|
|
|
5,447 |
|
|
|
|
|
3.4 |
% |
|
| ||
|
New Jersey |
|
|
|
|
6,237 |
|
|
|
|
|
3.2 |
% |
|
|
|
|
|
4,000 |
|
|
|
|
|
2.5 |
% |
|
| ||
|
Arizona |
|
|
|
|
5,731 |
|
|
|
|
|
3.0 |
% |
|
|
|
|
|
3,565 |
|
|
|
|
|
2.2 |
% |
|
| ||
|
Ohio |
|
|
|
|
5,204 |
|
|
|
|
|
2.7 |
% |
|
|
|
|
|
2,423 |
|
|
|
|
|
1.5 |
% |
|
| ||
|
Washington |
|
|
|
|
5,007 |
|
|
|
|
|
2.6 |
% |
|
|
|
|
|
4,779 |
|
|
|
|
|
3.0 |
% |
|
| ||
|
Louisiana |
|
|
|
|
4,403 |
|
|
|
|
|
2.3 |
% |
|
|
|
|
|
3,678 |
|
|
|
|
|
2.3 |
% |
|
| ||
|
All other states |
|
|
|
|
57,755 |
|
|
|
|
|
30.0 |
% |
|
|
|
|
|
53,235 |
|
|
|
|
|
33.6 |
% |
|
| ||
|
Total |
|
|
|
$ |
192,394 |
|
|
|
|
|
100.0 |
% |
|
|
|
|
$ |
158,654 |
|
|
|
|
|
100.0 |
% |
|
| ||
| | | | | | | | | | | | | |
|
Reinsurer |
|
|
Reinsurance Recoverable as of December 31, 2013 |
|
|
A.M. Best Rating December 31, 2013 |
| ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||
|
Berkley Insurance Company |
|
|
|
$ |
33,172 |
|
|
|
A+ |
| |
|
Swiss Reinsurance America Corporation |
|
|
|
|
23,150 |
|
|
|
A+ |
| |
|
Cherokee Reinsurance SPC No. 6(1) |
|
|
|
|
11,114 |
|
|
|
Unrated |
| |
|
QBE Reinsurance Corporation |
|
|
|
|
7,382 |
|
|
|
A |
| |
|
Appalachian Reinsurance (Bermuda) Ltd.(1) |
|
|
|
|
6,407 |
|
|
|
Unrated |
| |
|
Cherokee Reinsurance SPC No. 7(1) |
|
|
|
|
6,305 |
|
|
|
Unrated |
| |
|
Aspen Insurance UK Ltd. |
|
|
|
|
5,737 |
|
|
|
A |
| |
|
Lloyd’s Syndicate Number 4472 |
|
|
|
|
4,381 |
|
|
|
A |
| |
|
Munich Reinsurance America |
|
|
|
|
3,610 |
|
|
|
A+ |
| |
|
Safety National Casualty |
|
|
|
|
3,104 |
|
|
|
A+ |
| |
|
Top 10 Total |
|
|
|
|
104,362 |
|
|
|
|
| |
|
Other |
|
|
|
|
15,105 |
|
|
|
|
| |
|
Total |
|
|
|
$ |
119,467 |
|
|
|
|
| |
| | | | | | |
|
Segment |
|
|
Excess and Surplus Lines |
|
|
Specialty Admitted Insurance |
|
|
Casualty Reinsurance(1) |
|
|
Grand Total |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
CALENDAR YEAR (except 2014) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
2014 (six months ended June 30, 2014 only) |
|
|
|
$ |
6,289 |
|
|
|
|
$ |
1,077 |
|
|
|
|
$ |
(3,616 |
) |
|
|
|
|
$ |
3,750 |
|
| |||
|
2013 |
|
|
|
|
40,734 |
(2) |
|
|
|
|
|
1,410 |
|
|
|
|
|
(4,692 |
) |
|
|
|
|
|
37,452 |
|
| ||
|
2012 |
|
|
|
|
20,122 |
(3) |
|
|
|
|
|
(4,898 |
) |
|
|
|
|
|
(16,617 |
)(4) |
|
|
|
|
|
(1,393 |
) |
|
|
|
2011 |
|
|
|
|
21,034 |
|
|
|
|
|
1,712 |
|
|
|
|
|
(2,835 |
) |
|
|
|
|
|
19,911 |
|
| |||
|
2010 |
|
|
|
|
10,922 |
|
|
|
|
|
(381 |
) |
|
|
|
|
|
(857 |
) |
|
|
|
|
|
9,684 |
|
| ||
|
2009 |
|
|
|
|
3,193 |
|
|
|
|
|
1,591 |
|
|
|
|
|
(1,067 |
) |
|
|
|
|
|
3,717 |
|
| |||
|
2008 |
|
|
|
|
6,496 |
|
|
|
|
|
1,875 |
|
|
|
|
|
— |
|
|
|
|
|
8,371 |
|
| ||||
|
CUMULATIVE DEVELOPMENT |
|
|
|
$ |
108,790 |
|
|
|
|
$ |
2,386 |
|
|
|
|
$ |
(29,684 |
) |
|
|
|
|
$ |
81,492 |
|
| |||
| | | | | | | | | | | | | | |
|
Percentage of Claims Closed at December 31, 2013 |
| ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Policy Year |
|
|
Excess and Surplus Lines Segment |
|
|
Specialty Admitted Insurance Segment |
| ||||||||
|
2004 |
|
|
|
95.7% |
|
|
|
|
99.2% |
|
| ||||
|
2005 |
|
|
|
96.3% |
|
|
|
|
99.8% |
|
| ||||
|
2006 |
|
|
|
93.0% |
|
|
|
|
99.4% |
|
| ||||
|
2007 |
|
|
|
94.9% |
|
|
|
|
99.6% |
|
| ||||
|
2008 |
|
|
|
89.7% |
|
|
|
|
97.8% |
|
| ||||
|
2009 |
|
|
|
85.7% |
|
|
|
|
97.0% |
|
| ||||
|
2010 |
|
|
|
74.0% |
|
|
|
|
93.4% |
|
| ||||
|
2011 |
|
|
|
56.7% |
|
|
|
|
87.2% |
|
| ||||
|
2012 |
|
|
|
35.0% |
|
|
|
|
65.7% |
|
| ||||
| | | | | | | |
|
|
|
|
Gross Reserves at June 30, 2014 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
335,743 |
|
|
|
|
$ |
408,126 |
|
|
|
|
|
82.3 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
28,193 |
|
|
|
|
|
54,854 |
|
|
|
|
|
51.4 |
% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
129,413 |
|
|
|
|
|
220,593 |
|
|
|
|
|
58.7 |
% |
|
| ||
|
Total |
|
|
|
$ |
493,349 |
|
|
|
|
$ |
683,573 |
|
|
|
|
|
72.2 |
% |
|
| ||
| | | | | | | | | | |
|
|
|
|
Net Reserves at June 30, 2014 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
IBNR |
|
|
Total |
|
|
IBNR % of Total |
| ||||||||||||
|
|
|
|
($ in thousands) |
| ||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
257,570 |
|
|
|
|
$ |
322,917 |
|
|
|
|
|
79.8 |
% |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
21,882 |
|
|
|
|
|
46,558 |
|
|
|
|
|
47.0 |
% |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
113,116 |
|
|
|
|
|
192,464 |
|
|
|
|
|
58.8 |
% |
|
| ||
|
Total |
|
|
|
$ |
392,568 |
|
|
|
|
$ |
561,939 |
|
|
|
|
|
69.9 |
% |
|
| ||
| | | | | | | | | | |
|
|
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
| ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Gross reserves for property-casualty losses |
|
|
|
$ |
394,209 |
|
|
|
|
$ |
434,588 |
|
|
|
|
$ |
477,519 |
|
|
|
|
$ |
511,386 |
|
|
|
|
$ |
565,955 |
|
|
|
|
$ |
709,721 |
|
|
|
|
$ |
646,452 |
|
| |||||||
|
Reinsurance recoverable |
|
|
|
|
98,190 |
|
|
|
|
|
80,534 |
|
|
|
|
|
80,894 |
|
|
|
|
|
89,793 |
|
|
|
|
|
89,194 |
|
|
|
|
|
175,812 |
|
|
|
|
|
119,467 |
|
| |||||||
|
Reserves for property-casualty losses originally stated, net of reinsurance |
|
|
|
|
296,019 |
|
|
|
|
|
354,054 |
|
|
|
|
|
396,625 |
|
|
|
|
|
421,593 |
|
|
|
|
|
476,761 |
|
|
|
|
|
533,909 |
|
|
|
|
|
526,985 |
|
| |||||||
|
Cumulative net paid losses, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
1 year later |
|
|
|
|
68,055 |
|
|
|
|
|
90,360 |
|
|
|
|
|
93,118 |
|
|
|
|
|
115,667 |
|
|
|
|
|
177,325 |
|
|
|
|
|
171,925 |
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
| ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
2 years later |
|
|
|
|
126,998 |
|
|
|
|
|
151,646 |
|
|
|
|
|
174,540 |
|
|
|
|
|
205,251 |
|
|
|
|
|
290,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
3 years later |
|
|
|
|
160,548 |
|
|
|
|
|
196,005 |
|
|
|
|
|
226,637 |
|
|
|
|
|
255,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
4 years later |
|
|
|
|
183,317 |
|
|
|
|
|
226,552 |
|
|
|
|
|
259,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
5 years later |
|
|
|
|
198,569 |
|
|
|
|
|
242,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
6 years later |
|
|
|
|
206,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Net reserves re-estimated as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
1 year later |
|
|
|
|
287,649 |
|
|
|
|
|
350,337 |
|
|
|
|
|
386,940 |
|
|
|
|
|
401,682 |
|
|
|
|
|
478,155 |
|
|
|
|
|
496,457 |
|
|
|
|
|
|
|
| |||||||
|
2 years later |
|
|
|
|
285,316 |
|
|
|
|
|
340,284 |
|
|
|
|
|
356,758 |
|
|
|
|
|
387,183 |
|
|
|
|
|
440,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
3 years later |
|
|
|
|
277,918 |
|
|
|
|
|
319,067 |
|
|
|
|
|
341,377 |
|
|
|
|
|
351,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
4 years later |
|
|
|
|
260,935 |
|
|
|
|
|
308,755 |
|
|
|
|
|
311,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
5 years later |
|
|
|
|
253,269 |
|
|
|
|
|
290,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
6 years later |
|
|
|
|
240,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Net cumulative redundancy |
|
|
|
|
55,321 |
|
|
|
|
|
63,349 |
|
|
|
|
|
84,869 |
|
|
|
|
|
70,166 |
|
|
|
|
|
36,653 |
|
|
|
|
|
37,452 |
|
|
|
|
|
|
|
| |||||||
|
Net reserves for losses and loss adjustment expenses re-estimated |
|
|
|
|
240,698 |
|
|
|
|
|
290,705 |
|
|
|
|
|
311,756 |
|
|
|
|
|
351,427 |
|
|
|
|
|
440,108 |
|
|
|
|
|
496,457 |
|
|
|
|
|
|
|
| |||||||
|
Reinsurance recoverable re-estimated |
|
|
|
|
80,106 |
|
|
|
|
|
60,532 |
|
|
|
|
|
48,203 |
|
|
|
|
|
48,119 |
|
|
|
|
|
69,278 |
|
|
|
|
|
155,838 |
|
|
|
|
|
|
|
| |||||||
|
Gross reserves for losses and loss adjustment expenses re-estimated |
|
|
|
|
320,804 |
|
|
|
|
|
351,237 |
|
|
|
|
|
359,959 |
|
|
|
|
|
399,546 |
|
|
|
|
|
509,386 |
|
|
|
|
|
652,295 |
|
|
|
|
|
|
|
| |||||||
|
Gross cumulative redundancy |
|
|
|
$ |
73,405 |
|
|
|
|
$ |
83,351 |
|
|
|
|
$ |
117,560 |
|
|
|
|
$ |
111,840 |
|
|
|
|
$ |
56,569 |
|
|
|
|
$ |
57,426 |
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
June 30, 2014 |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Portfolio |
|
|
Book Value |
|
|
Market Value |
|
|
Carrying Value |
|
|
Book Yield |
|
|
% of Carrying Value |
| ||||||||||||||||||||
|
|
|
|
($ in millions) |
| ||||||||||||||||||||||||||||||||
|
Core |
|
|
|
$ |
788.4 |
|
|
|
|
$ |
803.3 |
|
|
|
|
$ |
803.3 |
|
|
|
|
|
2.15 |
% |
|
|
|
|
|
64.1 |
% |
|
| |||
|
Bank Loans |
|
|
|
|
255.6 |
|
|
|
|
|
256.7 |
|
|
|
|
|
254.4 |
|
|
|
|
|
5.61 |
% |
|
|
|
|
|
20.3 |
% |
|
| |||
|
Incremental Yield |
|
|
|
|
144.9 |
|
|
|
|
|
154.5 |
|
|
|
|
|
154.5 |
|
|
|
|
|
6.37 |
% |
|
|
|
|
|
12.3 |
% |
|
| |||
|
Private Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.0 |
|
|
|
|
|
NA |
|
|
|
|
|
3.3 |
% |
|
| ||||
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,253.2 |
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
| ||||
|
Less cash and cash equivalents in Core and Bank Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(36.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total Invested Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,217.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
6 Mos. Period ended June 30, 2014 |
|
|
Trailing 3 Years ended June 30, 2014 |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Core |
|
|
|
|
7.15 |
% |
|
|
|
|
|
4.06 |
% |
|
|
|
|
|
-1.30 |
% |
|
|
|
|
|
1.88 |
% |
|
|
|
|
|
2.78 |
% |
|
|
|
Bank Loans |
|
|
|
|
3.23 |
% |
|
|
|
|
|
15.30 |
% |
|
|
|
|
|
8.95 |
% |
|
|
|
|
|
3.53 |
% |
|
|
|
|
|
8.70 |
% |
|
|
|
Incremental |
|
|
|
|
12.18 |
% |
|
|
|
|
|
15.16 |
% |
|
|
|
|
|
1.41 |
% |
|
|
|
|
|
6.86 |
% |
|
|
|
|
|
9.05 |
% |
|
|
|
Subtotal |
|
|
|
|
6.79 |
% |
|
|
|
|
|
7.44 |
% |
|
|
|
|
|
1.00 |
% |
|
|
|
|
|
2.91 |
% |
|
|
|
|
|
4.78 |
% |
|
|
| | | | | | | | | | | | | | | | |
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Gross Written Premiums |
|
|
$ |
|
|
% Change |
|
|
$ |
|
|
% Change |
|
|
$ |
|
|
% Change |
|
|
$ |
|
|
Cumulative Change for Period |
| ||||||||||||||||||||||||||||||||
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
$ |
192,394 |
|
|
|
|
|
21.3 |
% |
|
|
|
|
$ |
158,654 |
|
|
|
|
|
21.1 |
% |
|
|
|
|
$ |
131,007 |
|
|
|
|
|
12.8 |
% |
|
|
|
|
$ |
116,109 |
|
|
|
|
|
65.7 |
% |
|
| ||||
|
Specialty Admitted Insurance |
|
|
|
|
20,594 |
|
|
|
|
|
(43.9 |
)% |
|
|
|
|
|
36,709 |
|
|
|
|
|
(5.0 |
)% |
|
|
|
|
|
38,646 |
|
|
|
|
|
10.0 |
% |
|
|
|
|
|
35,144 |
|
|
|
|
|
(41.4 |
)% |
|
| ||||
|
Casualty Reinsurance |
|
|
|
|
155,530 |
|
|
|
|
|
(47.6 |
)% |
|
|
|
|
|
296,568 |
|
|
|
|
|
(5.8 |
)% |
|
|
|
|
|
314,900 |
|
|
|
|
|
225.7 |
% |
|
|
|
|
|
96,695 |
|
|
|
|
|
60.8 |
% |
|
| ||||
|
Grand Total |
|
|
|
$ |
368,518 |
|
|
|
|
|
(25.1 |
)% |
|
|
|
|
$ |
491,931 |
|
|
|
|
|
1.5 |
% |
|
|
|
|
$ |
484,553 |
|
|
|
|
|
95.4 |
% |
|
|
|
|
$ |
247,948 |
|
|
|
|
|
48.6 |
% |
|
| ||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Name |
|
|
Age |
|
|
Position |
|
---|---|---|---|---|---|---|---|---|
|
J. Adam Abram |
|
|
58 |
|
|
Chairman of the Board and Chief Executive Officer |
|
|
Robert P. Myron |
|
|
45 |
|
|
Director, President and Chief Operating Officer |
|
|
Bryan Martin |
|
|
46 |
|
|
Director |
|
|
Michael T. Oakes |
|
|
49 |
|
|
Director |
|
|
R. J. Pelosky, Jr. |
|
|
55 |
|
|
Director |
|
|
David Zwillinger |
|
|
34 |
|
|
Director |
|
|
Gregg T. Davis |
|
|
56 |
|
|
Chief Financial Officer |
|
|
Richard Schmitzer |
|
|
58 |
|
|
President and Chief Executive Officer of Excess and Surplus Lines segment |
|
|
Steven J. Hartman |
|
|
49 |
|
|
President and Chief Executive Officer of the Specialty Admitted Insurance segment |
|
|
Dennis Johnson |
|
|
65 |
|
|
President and Chief Underwriting Officer of the Casualty Reinsurance segment |
|
| | | | | |
|
Name and Principal Position |
|
|
Year |
|
|
Salary |
|
|
Bonus |
|
|
Stock Awards |
|
|
Option Awards |
|
|
All Other Compensation |
|
|
Total |
| ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
| |||||||||||||||||||||||||||||
|
Robert P. Myron, President and Former Chief Executive Officer(1) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Option Awards(1) |
|
|
Stock Awards |
| ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Name |
|
|
Grant Date |
|
|
Number of Securities Underlying Unexercised Options (#) Exercisable |
|
|
Number of Securities Underlying Unexercised Options (#) Unexercisable |
|
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
|
|
Option Exercise Price ($) |
|
|
Option Expiration Date |
|
|
Number of Shares or Units of Stock that have not Vested |
|
|
Market Value of Shares or Units of Stock that have not Vested ($) |
| ||||||||||||||||||||||||||||||||
|
Robert P. Myron |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Class A Common Shares Beneficially Owned Prior to Offering(2) |
|
|
Class B Common Shares Beneficially Owned Prior to the Offering(4) |
|
|
Common Shares Offered by this Prospectus |
|
|
Common Shares Beneficially Owned After the Offering Assuming the Underwriters’ Option is Exercised in Full |
| |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Beneficial Owner(1) |
|
|
Number of Shares |
|
|
Percentage of Class(3) |
|
|
Number of Shares |
|
|
Percentage of Class(5) |
|
|
Number of Shares |
|
|
Number of Shares |
|
|
Percentage of Class |
|
|
5% Shareholders |
| | | | | | | | | | | | | | | | | | | | | |
|
The D. E. Shaw Affiliates(6) |
|
|
414,360 |
|
|
72.6% |
| | | | | | | | | | | | | | | |
|
Goldman Sachs(7) |
|
|
150,000 |
|
|
26.3% |
| | | | | | | | | | | | | | | |
|
Directors and Executive Officers |
| | | | | | | | | | | | | | | | | | | | | |
|
J. Adam Abram(8) |
|
|
47,678 |
|
|
8.4% |
| | | | | | | | | | | | | | | |
|
Robert P. Myron(9) |
|
|
43,655 |
|
|
7.6% |
| | | | | | | | | | | | | | | |
|
Bryan Martin(10) |
|
|
414,360 |
|
|
72.6% |
| | | | | | | | | | | | | | | |
|
Michael T. Oakes(11) |
|
|
44,652 |
|
|
7.8% |
| | | | | | | | | | | | | | | |
|
R. J. Pelosky, Jr. |
|
|
— |
|
|
* |
| | | | | | | | | | | | | | | |
|
David Zwillinger(12) |
|
|
414,360 |
|
|
72.6% |
| | | | | | | | | | | | | | | |
|
Gregg T. Davis(13) |
|
|
43,934 |
|
|
7.7% |
| | | | | | | | | | | | | | | |
|
Steven J. Hartman |
|
|
— |
|
|
* |
| | | | | | | | | | | | | | | |
|
Dennis Johnson |
|
|
— |
|
|
* |
| | | | | | | | | | | | | | | |
|
Richard Schmitzer |
|
|
— |
|
|
* |
| | | | | | | | | | | | | | | |
|
Directors and Executive Officers as a group (9 persons)(14) |
|
|
179,919 |
|
|
31.5% |
| | | | | | | | | | | | | | | |
|
Other selling shareholders |
|
|
|
|
|
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
Underwriters |
|
|
Number of Common Shares |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Keefe, Bruyette & Woods, Inc. |
|
|
|
|
|
| ||
|
UBS Securities LLC |
|
|
|
|
|
|
| |
|
FBR Capital Markets & Co. |
|
|
|
|
|
|
| |
|
BMO Capital Markets Corp. |
|
|
|
|
|
| ||
|
Total |
|
|
|
|
|
| ||
| | | | |
|
|
|
|
Without Exercise of Option to Purchase Additional Common Shares |
|
|
With Full Exercise of Option to Purchase Additional Common Shares |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Per share |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Total paid by selling shareholders |
|
|
|
$ |
|
|
|
|
$ |
|
|
| |||
| | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Unaudited Interim Consolidated Financial Statements |
| | | | | | | |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
Audited Consolidated Financial Statements |
| | | | | | | |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
June 30, 2014 |
|
|
December 31, 2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(Unaudited) |
|
|
| |||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Assets |
| | | | | | | | | | | | | | |
|
Invested assets: |
| | | | | | | | | | | | | | |
|
Fixed maturity securities: |
| | | | | | | | | | | | | | |
|
Available-for-sale, at fair value (amortized cost: 2014 – $726,779; 2013 – $654,836) |
|
|
|
$ |
745,771 |
|
|
|
|
$ |
663,118 |
|
| ||
|
Trading, at fair value (amortized cost: 2014 – $14,050; 2013 – $17,189) |
|
|
|
|
14,190 |
|
|
|
|
|
17,306 |
|
| ||
|
Equity securities available-for-sale, at fair value (cost: 2014 – $57,896; 2013 – $67,129) |
|
|
|
|
62,026 |
|
|
|
|
|
66,807 |
|
| ||
|
Bank loan participations held-for-investment, at amortized cost, net of allowance |
|
|
|
|
224,186 |
|
|
|
|
|
197,659 |
|
| ||
|
Short-term investments |
|
|
|
|
129,929 |
|
|
|
|
|
71,518 |
|
| ||
|
Other invested assets |
|
|
|
|
40,985 |
|
|
|
|
|
42,066 |
|
| ||
|
Total invested assets |
|
|
|
|
1,217,087 |
|
|
|
|
|
1,058,474 |
|
| ||
|
Cash and cash equivalents |
|
|
|
|
59,059 |
|
|
|
|
|
158,604 |
|
| ||
|
Accrued investment income |
|
|
|
|
6,891 |
|
|
|
|
|
7,156 |
|
| ||
|
Premiums receivable and agents’ balances, net |
|
|
|
|
151,351 |
|
|
|
|
|
135,889 |
|
| ||
|
Reinsurance recoverable on unpaid losses |
|
|
|
|
121,634 |
|
|
|
|
|
119,467 |
|
| ||
|
Reinsurance recoverable on paid losses |
|
|
|
|
3,057 |
|
|
|
|
|
1,010 |
|
| ||
|
Prepaid reinsurance premiums |
|
|
|
|
27,387 |
|
|
|
|
|
23,737 |
|
| ||
|
Deferred policy acquisition costs |
|
|
|
|
52,378 |
|
|
|
|
|
46,204 |
|
| ||
|
Intangible assets, net |
|
|
|
|
40,424 |
|
|
|
|
|
40,722 |
|
| ||
|
Goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
181,831 |
|
| ||
|
Other assets |
|
|
|
|
36,873 |
|
|
|
|
|
33,699 |
|
| ||
|
Total assets |
|
|
|
$ |
1,897,972 |
|
|
|
|
$ |
1,806,793 |
|
| ||
| | | | | | | | |
|
|
|
|
June 30, 2014 |
|
|
December 31, 2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(Unaudited) |
| |||||||||||
|
|
|
|
(in thousands, except share amounts) |
| |||||||||||
|
Liabilities and Stockholders’ Equity |
| | | | | | | | | | | | | | |
|
Liabilities: |
| | | | | | | | | | | | | | |
|
Reserve for losses and loss adjustment expenses |
|
|
|
$ |
683,573 |
|
|
|
|
$ |
646,452 |
|
| ||
|
Unearned premiums |
|
|
|
|
249,632 |
|
|
|
|
|
218,532 |
|
| ||
|
Payables to reinsurers |
|
|
|
|
16,724 |
|
|
|
|
|
29,364 |
|
| ||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
58,000 |
|
| ||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
| ||
|
Accrued expenses |
|
|
|
|
13,415 |
|
|
|
|
|
14,535 |
|
| ||
|
Other liabilities |
|
|
|
|
40,715 |
|
|
|
|
|
34,365 |
|
| ||
|
Total liabilities |
|
|
|
|
1,166,114 |
|
|
|
|
|
1,105,303 |
|
| ||
|
Commitments and contingent liabilities |
| | | | | | | | | | | | | | |
|
Stockholders’ equity: |
| | | | | | | | | | | | | | |
|
Class A Common Stock – 2014 and 2013: $0.01 par value; 1,200,000 shares authorized; 570,807 shares issued and outstanding |
|
|
|
|
6 |
|
|
|
|
|
6 |
|
| ||
|
Class B Common Stock – 2014 and 2013: $0.01 par value; 2,800,000 shares authorized; no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Preferred Stock – 2014 and 2013: $0.01 par value; 2,500,000 convertible shares authorized; no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Additional paid-in capital |
|
|
|
|
627,860 |
|
|
|
|
|
627,647 |
|
| ||
|
Retained earnings |
|
|
|
|
85,287 |
|
|
|
|
|
66,636 |
|
| ||
|
Accumulated other comprehensive income |
|
|
|
|
18,705 |
|
|
|
|
|
7,201 |
|
| ||
|
Total stockholders’ equity |
|
|
|
|
731,858 |
|
|
|
|
|
701,490 |
|
| ||
|
Total liabilities and stockholders’ equity |
|
|
|
$ |
1,897,972 |
|
|
|
|
$ |
1,806,793 |
|
| ||
| | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Revenues: |
| | | | | | | | | | | | | | |
|
Gross written premiums |
|
|
|
$ |
244,201 |
|
|
|
|
$ |
165,021 |
|
| ||
|
Ceded written premiums |
|
|
|
|
(30,419 |
) |
|
|
|
|
|
(17,966 |
) |
|
|
|
Net written premiums |
|
|
|
|
213,782 |
|
|
|
|
|
147,055 |
|
| ||
|
Change in net unearned premiums |
|
|
|
|
(27,714 |
) |
|
|
|
|
|
15,798 |
|
| |
|
Net earned premiums |
|
|
|
|
186,068 |
|
|
|
|
|
162,853 |
|
| ||
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
| ||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
| |
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
| ||
|
Total revenues |
|
|
|
|
206,491 |
|
|
|
|
|
201,004 |
|
| ||
|
Expenses: |
| | | | | | | | | | | | | | |
|
Losses and loss adjustment expenses |
|
|
|
|
117,450 |
|
|
|
|
|
105,859 |
|
| ||
|
Other operating expenses |
|
|
|
|
64,857 |
|
|
|
|
|
57,528 |
|
| ||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
534 |
|
| ||
|
Interest expense |
|
|
|
|
3,104 |
|
|
|
|
|
3,626 |
|
| ||
|
Amortization of intangible assets |
|
|
|
|
298 |
|
|
|
|
|
1,278 |
|
| ||
|
Total expenses |
|
|
|
|
186,098 |
|
|
|
|
|
168,825 |
|
| ||
|
Income before taxes |
|
|
|
|
20,393 |
|
|
|
|
|
32,179 |
|
| ||
|
U.S. federal income tax expense |
|
|
|
|
1,742 |
|
|
|
|
|
4,043 |
|
| ||
|
Net income |
|
|
|
$ |
18,651 |
|
|
|
|
$ |
28,136 |
|
| ||
|
Other comprehensive income (loss): |
| | | | | | | | | | | | | | |
|
Net unrealized gains (losses), net of taxes of $3,658 in 2014 and $(6,508) in 2013 |
|
|
|
|
11,504 |
|
|
|
|
|
(32,205 |
) |
|
| |
|
Total comprehensive income (loss) |
|
|
|
$ |
30,155 |
|
|
|
|
$ |
(4,069 |
) |
|
| |
|
Earnings per share: |
| | | | | | | | | | | | | | |
|
Basic |
|
|
|
$ |
32.67 |
|
|
|
|
$ |
43.44 |
|
| ||
|
Diluted |
|
|
|
$ |
32.40 |
|
|
|
|
$ |
43.44 |
|
| ||
|
Weighted-average common shares outstanding: |
| | | | | | | | | | | | | | |
|
Basic |
|
|
|
|
570,807 |
|
|
|
|
|
647,672 |
|
| ||
|
Diluted |
|
|
|
|
575,686 |
|
|
|
|
|
647,672 |
|
| ||
| | | | | | | | |
|
|
|
|
Class A Common Stock |
|
|
Additional Paid-in Capital |
|
|
Retained Earnings (Deficit) |
|
|
Accumulated Other Comprehensive Income |
|
|
JRGH Stockholders’ Equity |
|
|
Non- Controlling Interest |
|
|
Total Stockholders’ Equity |
| ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands, except share amounts) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2012 |
|
|
|
$ |
7 |
|
|
|
|
$ |
738,020 |
|
|
|
|
$ |
(701 |
) |
|
|
|
|
$ |
46,446 |
|
|
|
|
$ |
783,772 |
|
|
|
|
$ |
268 |
|
|
|
|
$ |
784,040 |
|
| ||||||
|
Net income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
28,136 |
|
|
|
|
|
— |
|
|
|
|
|
28,136 |
|
|
|
|
|
— |
|
|
|
|
|
28,136 |
|
| |||||||
|
Other comprehensive loss |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(32,205 |
) |
|
|
|
|
|
(32,205 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(32,205 |
) |
|
| ||||
|
Class A common stock repurchase |
|
|
|
|
(1 |
) |
|
|
|
|
|
(110,759 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(110,760 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(110,760 |
) |
|
| |||
|
Repurchase of non-controlling interest |
|
|
|
|
— |
|
|
|
|
|
(321 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(321 |
) |
|
|
|
|
|
(208 |
) |
|
|
|
|
|
(529 |
) |
|
| |||
|
Compensation expense under stock incentive plan |
|
|
|
|
— |
|
|
|
|
|
343 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
343 |
|
|
|
|
|
— |
|
|
|
|
|
343 |
|
| |||||||
|
Balances at June 30, 2013 |
|
|
|
$ |
6 |
|
|
|
|
$ |
627,283 |
|
|
|
|
$ |
27,435 |
|
|
|
|
$ |
14,241 |
|
|
|
|
$ |
668,965 |
|
|
|
|
$ |
60 |
|
|
|
|
$ |
669,025 |
|
| |||||||
|
Balances at December 31, 2013 |
|
|
|
$ |
6 |
|
|
|
|
$ |
627,647 |
|
|
|
|
$ |
66,636 |
|
|
|
|
$ |
7,201 |
|
|
|
|
$ |
701,490 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
701,490 |
|
| |||||||
|
Net income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
18,651 |
|
|
|
|
|
— |
|
|
|
|
|
18,651 |
|
|
|
|
|
— |
|
|
|
|
|
18,651 |
|
| |||||||
|
Other comprehensive income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
11,504 |
|
|
|
|
|
11,504 |
|
|
|
|
|
— |
|
|
|
|
|
11,504 |
|
| |||||||
|
Compensation expense under stock incentive plan |
|
|
|
|
— |
|
|
|
|
|
213 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
213 |
|
|
|
|
|
— |
|
|
|
|
|
213 |
|
| |||||||
|
Balances at June 30, 2014 |
|
|
|
$ |
6 |
|
|
|
|
$ |
627,860 |
|
|
|
|
$ |
85,287 |
|
|
|
|
$ |
18,705 |
|
|
|
|
$ |
731,858 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
731,858 |
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Operating activities |
| | | | | | | | | | | | | | |
|
Net cash provided by operating activities |
|
|
|
$ |
48,379 |
|
|
|
|
$ |
44,699 |
|
| ||
|
Investing activities |
| | | | | | | | | | | | | | |
|
Securities available-for-sale: |
| | | | | | | | | | | | | | |
|
Purchases – fixed maturity securities |
|
|
|
|
(106,002 |
) |
|
|
|
|
|
(157,799 |
) |
|
|
|
Sales – fixed maturity securities |
|
|
|
|
9,981 |
|
|
|
|
|
162,384 |
|
| ||
|
Maturities and calls – fixed maturity securities |
|
|
|
|
22,188 |
|
|
|
|
|
43,496 |
|
| ||
|
Purchases – equity securities |
|
|
|
|
(8,133 |
) |
|
|
|
|
|
(16,207 |
) |
|
|
|
Sales – equity securities |
|
|
|
|
16,612 |
|
|
|
|
|
1,127 |
|
| ||
|
Bank loan participations: |
| | | | | | | | | | | | | | |
|
Purchases |
|
|
|
|
(140,835 |
) |
|
|
|
|
|
(144,652 |
) |
|
|
|
Sales |
|
|
|
|
77,732 |
|
|
|
|
|
71,703 |
|
| ||
|
Maturities |
|
|
|
|
37,251 |
|
|
|
|
|
67,583 |
|
| ||
|
Other invested asset purchases |
|
|
|
|
(4,800 |
) |
|
|
|
|
|
(6,425 |
) |
|
|
|
Other invested asset returns of capital |
|
|
|
|
— |
|
|
|
|
|
108 |
|
| ||
|
Other invested asset disposals |
|
|
|
|
5,866 |
|
|
|
|
|
— |
|
| ||
|
Short-term investments, net |
|
|
|
|
(58,411 |
) |
|
|
|
|
|
7,595 |
|
| |
|
Securities receivable or payable |
|
|
|
|
1,127 |
|
|
|
|
|
(19,494 |
) |
|
| |
|
Purchases of property and equipment |
|
|
|
|
(185 |
) |
|
|
|
|
|
(136 |
) |
|
|
|
Net cash (used in) provided by investing activities |
|
|
|
|
(147,609 |
) |
|
|
|
|
|
9,283 |
|
| |
|
Financing activities |
| | | | | | | | | | | | | | |
|
Senior debt issuances |
|
|
|
|
— |
|
|
|
|
|
43,000 |
|
| ||
|
Senior debt repayments |
|
|
|
|
— |
|
|
|
|
|
(20,000 |
) |
|
| |
|
Debt issue costs paid |
|
|
|
|
— |
|
|
|
|
|
(649 |
) |
|
| |
|
Common stock repurchases |
|
|
|
|
— |
|
|
|
|
|
(110,760 |
) |
|
| |
|
Repayments of financing obligations net of proceeds |
|
|
|
|
(315 |
) |
|
|
|
|
|
(270 |
) |
|
|
|
Subsidiary common stock repurchases |
|
|
|
|
— |
|
|
|
|
|
(529 |
) |
|
| |
|
Net cash used in financing activities |
|
|
|
|
(315 |
) |
|
|
|
|
|
(89,208 |
) |
|
|
|
Change in cash and cash equivalents |
|
|
|
|
(99,545 |
) |
|
|
|
|
|
(35,226 |
) |
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
158,604 |
|
|
|
|
|
95,794 |
|
| ||
|
Cash and cash equivalents at end of period |
|
|
|
$ |
59,059 |
|
|
|
|
$ |
60,568 |
|
| ||
|
Supplemental information |
| | | | | | | | | | | | | | |
|
Interest paid |
|
|
|
$ |
3,283 |
|
|
|
|
$ |
4,235 |
|
| ||
| | | | | | | | |
|
|
|
|
Cost or Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
June 30, 2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
86,823 |
|
|
|
|
$ |
6,998 |
|
|
|
|
$ |
(30 |
) |
|
|
|
|
$ |
93,791 |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
123,639 |
|
|
|
|
|
2,763 |
|
|
|
|
|
(2,694 |
) |
|
|
|
|
|
123,708 |
|
| |||
|
Corporate |
|
|
|
|
250,275 |
|
|
|
|
|
9,332 |
|
|
|
|
|
(1,517 |
) |
|
|
|
|
|
258,090 |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
106,171 |
|
|
|
|
|
2,973 |
|
|
|
|
|
(31 |
) |
|
|
|
|
|
109,113 |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
102,536 |
|
|
|
|
|
1,778 |
|
|
|
|
|
(551 |
) |
|
|
|
|
|
103,763 |
|
| |||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
55,310 |
|
|
|
|
|
354 |
|
|
|
|
|
(218 |
) |
|
|
|
|
|
55,446 |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
— |
|
|
|
|
|
(165 |
) |
|
|
|
|
|
1,860 |
|
| |||
|
Total fixed maturity securities |
|
|
|
|
726,779 |
|
|
|
|
|
24,198 |
|
|
|
|
|
(5,206 |
) |
|
|
|
|
|
745,771 |
|
| |||
|
Equity securities |
|
|
|
|
57,896 |
|
|
|
|
|
4,981 |
|
|
|
|
|
(851 |
) |
|
|
|
|
|
62,026 |
|
| |||
|
Total investments available-for-sale |
|
|
|
$ |
784,675 |
|
|
|
|
$ |
29,179 |
|
|
|
|
$ |
(6,057 |
) |
|
|
|
|
$ |
807,797 |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Cost or Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
74,678 |
|
|
|
|
$ |
3,903 |
|
|
|
|
$ |
(2,435 |
) |
|
|
|
|
$ |
76,146 |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
2,119 |
|
|
|
|
|
(4,902 |
) |
|
|
|
|
|
98,569 |
|
| |||
|
Corporate |
|
|
|
|
245,139 |
|
|
|
|
|
8,576 |
|
|
|
|
|
(2,198 |
) |
|
|
|
|
|
251,517 |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
3,000 |
|
|
|
|
|
(89 |
) |
|
|
|
|
|
83,965 |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
104,153 |
|
|
|
|
|
1,944 |
|
|
|
|
|
(1,136 |
) |
|
|
|
|
|
104,961 |
|
| |||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
46,435 |
|
|
|
|
|
339 |
|
|
|
|
|
(463 |
) |
|
|
|
|
|
46,311 |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
— |
|
|
|
|
|
(376 |
) |
|
|
|
|
|
1,649 |
|
| |||
|
Total fixed maturity securities |
|
|
|
|
654,836 |
|
|
|
|
|
19,881 |
|
|
|
|
|
(11,599 |
) |
|
|
|
|
|
663,118 |
|
| |||
|
Equity securities |
|
|
|
|
67,129 |
|
|
|
|
|
2,140 |
|
|
|
|
|
(2,462 |
) |
|
|
|
|
|
66,807 |
|
| |||
|
Total investments available-for-sale |
|
|
|
$ |
721,965 |
|
|
|
|
$ |
22,021 |
|
|
|
|
$ |
(14,061 |
) |
|
|
|
|
$ |
729,925 |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Amortized Cost |
|
|
Fair Value |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||
|
One year or less |
|
|
|
$ |
39,065 |
|
|
|
|
$ |
39,644 |
|
| ||
|
After one year through five years |
|
|
|
|
286,382 |
|
|
|
|
|
290,957 |
|
| ||
|
After five years through ten years |
|
|
|
|
68,500 |
|
|
|
|
|
72,863 |
|
| ||
|
After ten years |
|
|
|
|
100,997 |
|
|
|
|
|
107,626 |
|
| ||
|
|
|
|
|
|
494,944 |
|
|
|
|
|
511,090 |
|
| ||
|
Residential mortgage-backed |
|
|
|
|
123,639 |
|
|
|
|
|
123,708 |
|
| ||
|
Commercial mortgage and asset-backed |
|
|
|
|
106,171 |
|
|
|
|
|
109,113 |
|
| ||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,860 |
|
| ||
|
Total |
|
|
|
$ |
726,779 |
|
|
|
|
$ |
745,771 |
|
| ||
| | | | | | | |
|
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
| |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
| ||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||||||||||||||||
|
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
State and municipal |
|
|
|
$ |
4,528 |
|
|
|
|
$ |
(12 |
) |
|
|
|
|
$ |
3,505 |
|
|
|
|
$ |
(18 |
) |
|
|
|
|
$ |
8,033 |
|
|
|
|
$ |
(30 |
) |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
9,801 |
|
|
|
|
|
(58 |
) |
|
|
|
|
|
52,574 |
|
|
|
|
|
(2,636 |
) |
|
|
|
|
|
62,375 |
|
|
|
|
|
(2,694 |
) |
|
| |||
|
Corporate |
|
|
|
|
22,841 |
|
|
|
|
|
(454 |
) |
|
|
|
|
|
21,140 |
|
|
|
|
|
(1,063 |
) |
|
|
|
|
|
43,981 |
|
|
|
|
|
(1,517 |
) |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
19,395 |
|
|
|
|
|
(25 |
) |
|
|
|
|
|
1,137 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
20,532 |
|
|
|
|
|
(31 |
) |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
1,244 |
|
|
|
|
|
— |
|
|
|
|
|
48,211 |
|
|
|
|
|
(551 |
) |
|
|
|
|
|
49,455 |
|
|
|
|
|
(551 |
) |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
6,993 |
|
|
|
|
|
(19 |
) |
|
|
|
|
|
22,096 |
|
|
|
|
|
(199 |
) |
|
|
|
|
|
29,089 |
|
|
|
|
|
(218 |
) |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,860 |
|
|
|
|
|
(165 |
) |
|
|
|
|
|
1,860 |
|
|
|
|
|
(165 |
) |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
64,802 |
|
|
|
|
|
(568 |
) |
|
|
|
|
|
150,523 |
|
|
|
|
|
(4,638 |
) |
|
|
|
|
|
215,325 |
|
|
|
|
|
(5,206 |
) |
|
| |||
|
Equity securities |
|
|
|
|
7,742 |
|
|
|
|
|
(399 |
) |
|
|
|
|
|
5,014 |
|
|
|
|
|
(452 |
) |
|
|
|
|
|
12,756 |
|
|
|
|
|
(851 |
) |
|
| |||
|
Total investments available-for-sale |
|
|
|
$ |
72,544 |
|
|
|
|
$ |
(967 |
) |
|
|
|
|
$ |
155,537 |
|
|
|
|
$ |
(5,090 |
) |
|
|
|
|
$ |
228,081 |
|
|
|
|
$ |
(6,057 |
) |
|
| |||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
State and municipal |
|
|
|
$ |
12,913 |
|
|
|
|
$ |
(780 |
) |
|
|
|
|
$ |
3,129 |
|
|
|
|
$ |
(1,655 |
) |
|
|
|
|
$ |
16,042 |
|
|
|
|
$ |
(2,435 |
) |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
46,210 |
|
|
|
|
|
(3,087 |
) |
|
|
|
|
|
16,783 |
|
|
|
|
|
(1,815 |
) |
|
|
|
|
|
62,993 |
|
|
|
|
|
(4,902 |
) |
|
| |||
|
Corporate |
|
|
|
|
45,624 |
|
|
|
|
|
(1,692 |
) |
|
|
|
|
|
1,924 |
|
|
|
|
|
(506 |
) |
|
|
|
|
|
47,548 |
|
|
|
|
|
(2,198 |
) |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
39,497 |
|
|
|
|
|
(89 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
39,497 |
|
|
|
|
|
(89 |
) |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
51,686 |
|
|
|
|
|
(1,136 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
51,686 |
|
|
|
|
|
(1,136 |
) |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
31,219 |
|
|
|
|
|
(463 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
31,219 |
|
|
|
|
|
(463 |
) |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
1,649 |
|
|
|
|
|
(376 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
|
|
|
|
(376 |
) |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
228,798 |
|
|
|
|
|
(7,623 |
) |
|
|
|
|
|
21,836 |
|
|
|
|
|
(3,976 |
) |
|
|
|
|
|
250,634 |
|
|
|
|
|
(11,599 |
) |
|
| |||
|
Equity securities |
|
|
|
|
26,339 |
|
|
|
|
|
(2,462 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
26,339 |
|
|
|
|
|
(2,462 |
) |
|
| ||||
|
Total investments available-for-sale |
|
|
|
$ |
255,137 |
|
|
|
|
$ |
(10,085 |
) |
|
|
|
|
$ |
21,836 |
|
|
|
|
$ |
(3,976 |
) |
|
|
|
|
$ |
276,973 |
|
|
|
|
$ |
(14,061 |
) |
|
| |||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
$ |
394 |
|
|
|
|
$ |
12,683 |
|
| ||
|
Gross realized losses |
|
|
|
|
(1,412 |
) |
|
|
|
|
|
(1,424 |
) |
|
|
|
|
|
|
|
|
(1,018 |
) |
|
|
|
|
|
11,259 |
|
| |
|
Bank loan participations: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
$ |
978 |
|
|
|
|
$ |
1,671 |
|
| ||
|
Gross realized losses |
|
|
|
|
(978 |
) |
|
|
|
|
|
(439 |
) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
1,232 |
|
| ||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
$ |
88 |
|
|
|
|
$ |
13 |
|
| ||
|
Gross realized losses |
|
|
|
|
(842 |
) |
|
|
|
|
|
— |
|
| |
|
|
|
|
|
|
(754 |
) |
|
|
|
|
|
13 |
|
| |
|
Short-term investments and other: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
$ |
— |
|
|
|
|
$ |
10 |
|
| ||
|
Gross realized losses |
|
|
|
|
(1,939 |
) |
|
|
|
|
|
— |
|
| |
|
|
|
|
|
|
(1,939 |
) |
|
|
|
|
|
10 |
|
| |
|
Total |
|
|
|
$ |
(3,711 |
) |
|
|
|
|
$ |
12,514 |
|
| |
| | | | | | | |
|
|
|
|
|
|
|
June 30, 2014 |
|
|
December 31, 2013 |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Life (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
| ||||||||||||||||
|
|
|
|
|
|
|
($ in thousands) |
| |||||||||||||||||||||||||
|
Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Trademarks |
|
|
Indefinite |
|
|
|
$ |
22,200 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
22,200 |
|
|
|
|
$ |
— |
|
| ||||
|
Insurance licenses and authorities |
|
|
Indefinite |
|
|
|
|
9,164 |
|
|
|
|
|
— |
|
|
|
|
|
9,164 |
|
|
|
|
|
— |
|
| ||||
|
Identifiable intangibles not subject to amortization |
|
|
|
|
|
|
|
31,364 |
|
|
|
|
|
— |
|
|
|
|
|
31,364 |
|
|
|
|
|
— |
|
| ||||
|
Broker relationships |
|
|
24.6 |
|
|
|
|
11,611 |
|
|
|
|
|
2,551 |
|
|
|
|
|
11,611 |
|
|
|
|
|
2,253 |
|
| ||||
|
Identifiable intangible assets subject to amortization |
|
|
|
|
|
|
|
11,611 |
|
|
|
|
|
2,551 |
|
|
|
|
|
11,611 |
|
|
|
|
|
2,253 |
|
| ||||
|
|
|
|
|
|
|
|
$ |
42,975 |
|
|
|
|
$ |
2,551 |
|
|
|
|
$ |
42,975 |
|
|
|
|
$ |
2,253 |
|
| ||||
| | | | | | | | | | | | | | | |
|
|
|
|
Income (Numerator) |
|
|
Weighted-Average Common Shares (Denominator) |
|
|
Earnings Per Share |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||
|
Six months ended June 30, 2014 |
| | | | | | | | | | | | | | | | | | | | | |
|
Basic |
|
|
|
$ |
18,651 |
|
|
|
|
|
570,807 |
|
|
|
|
$ |
32.67 |
|
| |||
|
Stock options |
|
|
|
|
— |
|
|
|
|
|
4,879 |
|
|
|
|
|
(0.27 |
) |
|
| ||
|
Diluted |
|
|
|
$ |
18,651 |
|
|
|
|
|
575,686 |
|
|
|
|
$ |
32.40 |
|
| |||
|
Six months ended June 30, 2013 |
| | | | | | | | | | | | | | | | | | | | | |
|
Basic |
|
|
|
$ |
28,136 |
|
|
|
|
|
647,672 |
|
|
|
|
$ |
43.44 |
|
| |||
|
Diluted |
|
|
|
$ |
28,136 |
|
|
|
|
|
647,672 |
|
|
|
|
$ |
43.44 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at beginning of period |
|
|
|
$ |
526,985 |
|
|
|
|
$ |
533,909 |
|
| ||
|
Add: Incurred losses and loss adjustment expenses net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current year |
|
|
|
|
121,200 |
|
|
|
|
|
108,907 |
|
| ||
|
Prior years |
|
|
|
|
(3,750 |
) |
|
|
|
|
|
(3,048 |
) |
|
|
|
Total incurred losses and loss and adjustment expenses |
|
|
|
|
117,450 |
|
|
|
|
|
105,859 |
|
| ||
|
Deduct: Loss and loss adjustment expense payments net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current year |
|
|
|
|
5,113 |
|
|
|
|
|
3,732 |
|
| ||
|
Prior years |
|
|
|
|
77,383 |
|
|
|
|
|
61,736 |
|
| ||
|
Total loss and loss adjustment expense payments |
|
|
|
|
82,496 |
|
|
|
|
|
65,468 |
|
| ||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at end of period |
|
|
|
|
561,939 |
|
|
|
|
|
574,300 |
|
| ||
|
Add: Reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period |
|
|
|
|
121,634 |
|
|
|
|
|
145,068 |
|
| ||
|
Reserve for losses and loss adjustment expenses gross of reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period |
|
|
|
$ |
683,573 |
|
|
|
|
$ |
719,368 |
|
| ||
| | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Unrealized gains (losses) arising during the period, before U.S. income taxes |
|
|
|
$ |
13,390 |
|
|
|
|
$ |
(27,442 |
) |
|
| |
|
U.S. income taxes |
|
|
|
|
(2,987 |
) |
|
|
|
|
|
3,392 |
|
| |
|
Unrealized gains (losses) arising during the period, net of U.S. income taxes |
|
|
|
|
10,403 |
|
|
|
|
|
(24,050 |
) |
|
| |
|
Less reclassification adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net realized investment (losses) gains |
|
|
|
|
(1,772 |
) |
|
|
|
|
|
11,271 |
|
| |
|
U.S. income tax expense |
|
|
|
|
671 |
|
|
|
|
|
(3,116 |
) |
|
| |
|
Reclassification adjustment for investment (losses) gains realized in net income |
|
|
|
|
(1,101 |
) |
|
|
|
|
|
8,155 |
|
| |
|
Other comprehensive income (loss) |
|
|
|
$ |
11,504 |
|
|
|
|
$ |
(32,205 |
) |
|
| |
| | | | | | | |
|
|
|
|
Excess and Surplus Lines |
|
|
Specialty Admitted Insurance |
|
|
Casualty Reinsurance |
|
|
Corporate and Other |
|
|
Total |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Gross written premiums |
|
|
|
$ |
120,687 |
|
|
|
|
$ |
24,236 |
|
|
|
|
$ |
99,278 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
244,201 |
|
| |||||
|
Net earned premiums |
|
|
|
|
87,083 |
|
|
|
|
|
11,662 |
|
|
|
|
|
87,323 |
|
|
|
|
|
— |
|
|
|
|
|
186,068 |
|
| |||||
|
Segment revenues |
|
|
|
|
92,326 |
|
|
|
|
|
12,892 |
|
|
|
|
|
98,265 |
|
|
|
|
|
3,008 |
|
|
|
|
|
206,491 |
|
| |||||
|
Underwriting profit (loss) of operating segments |
|
|
|
|
8,115 |
|
|
|
|
|
(1,040 |
) |
|
|
|
|
|
407 |
|
|
|
|
|
— |
|
|
|
|
|
7,482 |
|
| ||||
|
Net investment income |
|
|
|
|
7,024 |
|
|
|
|
|
1,166 |
|
|
|
|
|
10,172 |
|
|
|
|
|
4,831 |
|
|
|
|
|
23,193 |
|
| |||||
|
Interest expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,104 |
|
|
|
|
|
3,104 |
|
| |||||
|
Segment goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
181,831 |
|
| |||||
|
Segment assets |
|
|
|
|
682,825 |
|
|
|
|
|
112,258 |
|
|
|
|
|
1,008,764 |
|
|
|
|
|
94,125 |
|
|
|
|
|
1,897,972 |
|
| |||||
|
Six Months Ended June 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Gross written premiums |
|
|
|
$ |
94,773 |
|
|
|
|
$ |
12,259 |
|
|
|
|
$ |
57,989 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
165,021 |
|
| |||||
|
Net earned premiums |
|
|
|
|
66,489 |
|
|
|
|
|
9,281 |
|
|
|
|
|
87,083 |
|
|
|
|
|
— |
|
|
|
|
|
162,853 |
|
| |||||
|
Segment revenues |
|
|
|
|
83,044 |
|
|
|
|
|
11,670 |
|
|
|
|
|
102,197 |
|
|
|
|
|
4,093 |
|
|
|
|
|
201,004 |
|
| |||||
|
Underwriting profit (loss) of operating segments |
|
|
|
|
7,660 |
|
|
|
|
|
(1,606 |
) |
|
|
|
|
|
(2,721 |
) |
|
|
|
|
|
— |
|
|
|
|
|
3,333 |
|
| |||
|
Net investment income |
|
|
|
|
7,983 |
|
|
|
|
|
1,351 |
|
|
|
|
|
12,183 |
|
|
|
|
|
4,017 |
|
|
|
|
|
25,534 |
|
| |||||
|
Interest expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,626 |
|
|
|
|
|
3,626 |
|
| |||||
|
Segment goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
181,831 |
|
| |||||
|
Segment assets |
|
|
|
|
683,672 |
|
|
|
|
|
91,700 |
|
|
|
|
|
980,652 |
|
|
|
|
|
98,196 |
|
|
|
|
|
1,854,220 |
|
| |||||
| | | | | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Underwriting profit (loss) of operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Excess and Surplus Lines |
|
|
|
$ |
8,115 |
|
|
|
|
$ |
7,660 |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
(1,040 |
) |
|
|
|
|
|
(1,606 |
) |
|
|
|
Casualty Reinsurance |
|
|
|
|
407 |
|
|
|
|
|
(2,721 |
) |
|
| |
|
Total underwriting profit of operating segments |
|
|
|
|
7,482 |
|
|
|
|
|
3,333 |
|
| ||
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
(3,721 |
) |
|
|
|
|
|
(3,867 |
) |
|
|
|
Underwriting profit (loss) |
|
|
|
|
3,761 |
|
|
|
|
|
(534 |
) |
|
| |
|
Net investment income |
|
|
|
|
23,193 |
|
|
|
|
|
25,534 |
|
| ||
|
Net realized investment (losses) gains |
|
|
|
|
(3,711 |
) |
|
|
|
|
|
12,514 |
|
| |
|
Other income |
|
|
|
|
941 |
|
|
|
|
|
103 |
|
| ||
|
Amortization of intangible assets |
|
|
|
|
(298 |
) |
|
|
|
|
|
(1,278 |
) |
|
|
|
Other expenses |
|
|
|
|
(389 |
) |
|
|
|
|
|
(534 |
) |
|
|
|
Interest expense |
|
|
|
|
(3,104 |
) |
|
|
|
|
|
(3,626 |
) |
|
|
|
Income before taxes |
|
|
|
$ |
20,393 |
|
|
|
|
$ |
32,179 |
|
| ||
| | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Amortization of policy acquisition costs |
|
|
|
$ |
41,058 |
|
|
|
|
$ |
36,711 |
|
| ||
|
Other underwriting expenses of the operating segments |
|
|
|
|
20,078 |
|
|
|
|
|
16,950 |
|
| ||
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
3,721 |
|
|
|
|
|
3,867 |
|
| ||
|
Total |
|
|
|
$ |
64,857 |
|
|
|
|
$ |
57,528 |
|
| ||
| | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
— |
|
|
|
|
$ |
93,791 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
93,791 |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
— |
|
|
|
|
|
123,708 |
|
|
|
|
|
— |
|
|
|
|
|
123,708 |
|
| ||||
|
Corporate |
|
|
|
|
— |
|
|
|
|
|
258,090 |
|
|
|
|
|
— |
|
|
|
|
|
258,090 |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
— |
|
|
|
|
|
109,113 |
|
|
|
|
|
— |
|
|
|
|
|
109,113 |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
— |
|
|
|
|
|
103,763 |
|
|
|
|
|
— |
|
|
|
|
|
103,763 |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
53,939 |
|
|
|
|
|
1,507 |
|
|
|
|
|
— |
|
|
|
|
|
55,446 |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
— |
|
|
|
|
|
1,860 |
|
|
|
|
|
— |
|
|
|
|
|
1,860 |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
53,939 |
|
|
|
|
|
691,832 |
|
|
|
|
|
— |
|
|
|
|
|
745,771 |
|
| ||||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock |
|
|
|
|
— |
|
|
|
|
|
49,428 |
|
|
|
|
|
— |
|
|
|
|
|
49,428 |
|
| ||||
|
Common stock |
|
|
|
|
11,864 |
|
|
|
|
|
734 |
|
|
|
|
|
— |
|
|
|
|
|
12,598 |
|
| ||||
|
Total equity securities |
|
|
|
|
11,864 |
|
|
|
|
|
50,162 |
|
|
|
|
|
— |
|
|
|
|
|
62,026 |
|
| ||||
|
Total available-for-sale securities |
|
|
|
$ |
65,803 |
|
|
|
|
$ |
741,994 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
807,797 |
|
| ||||
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
4,198 |
|
|
|
|
$ |
9,992 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
14,190 |
|
| ||||
|
Short-term investments |
|
|
|
$ |
128,350 |
|
|
|
|
$ |
1,579 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
129,929 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
— |
|
|
|
|
$ |
76,146 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
76,146 |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
— |
|
|
|
|
|
98,569 |
|
|
|
|
|
— |
|
|
|
|
|
98,569 |
|
| ||||
|
Corporate |
|
|
|
|
— |
|
|
|
|
|
251,517 |
|
|
|
|
|
— |
|
|
|
|
|
251,517 |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
— |
|
|
|
|
|
83,965 |
|
|
|
|
|
— |
|
|
|
|
|
83,965 |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
— |
|
|
|
|
|
104,961 |
|
|
|
|
|
— |
|
|
|
|
|
104,961 |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
44,757 |
|
|
|
|
|
1,554 |
|
|
|
|
|
— |
|
|
|
|
|
46,311 |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
44,757 |
|
|
|
|
|
618,361 |
|
|
|
|
|
— |
|
|
|
|
|
663,118 |
|
| ||||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock |
|
|
|
|
— |
|
|
|
|
|
37,042 |
|
|
|
|
|
— |
|
|
|
|
|
37,042 |
|
| ||||
|
Common stock |
|
|
|
|
29,031 |
|
|
|
|
|
734 |
|
|
|
|
|
— |
|
|
|
|
|
29,765 |
|
| ||||
|
Total equity securities |
|
|
|
|
29,031 |
|
|
|
|
|
37,776 |
|
|
|
|
|
— |
|
|
|
|
|
66,807 |
|
| ||||
|
Total available-for-sale securities |
|
|
|
$ |
73,788 |
|
|
|
|
$ |
656,137 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
729,925 |
|
| ||||
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
4,980 |
|
|
|
|
$ |
12,326 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
17,306 |
|
| ||||
|
Short-term investments |
|
|
|
$ |
45,523 |
|
|
|
|
$ |
25,995 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
71,518 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
9,167 |
|
|
|
|
$ |
9,167 |
|
| ||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
246 |
|
|
|
|
$ |
246 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
June 30, 2014 |
|
|
December 31, 2013 |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Assets |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
745,771 |
|
|
|
|
$ |
745,771 |
|
|
|
|
$ |
663,118 |
|
|
|
|
$ |
663,118 |
|
| ||||
|
Equity securities |
|
|
|
|
62,026 |
|
|
|
|
|
62,026 |
|
|
|
|
|
66,807 |
|
|
|
|
|
66,807 |
|
| ||||
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
|
14,190 |
|
|
|
|
|
14,190 |
|
|
|
|
|
17,306 |
|
|
|
|
|
17,306 |
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
|
224,186 |
|
|
|
|
|
226,439 |
|
|
|
|
|
197,659 |
|
|
|
|
|
200,626 |
|
| ||||
|
Cash and cash equivalents |
|
|
|
|
59,059 |
|
|
|
|
|
59,059 |
|
|
|
|
|
158,604 |
|
|
|
|
|
158,604 |
|
| ||||
|
Short-term investments |
|
|
|
|
129,929 |
|
|
|
|
|
129,929 |
|
|
|
|
|
71,518 |
|
|
|
|
|
71,518 |
|
| ||||
|
Other invested assets – notes receivable |
|
|
|
|
7,750 |
|
|
|
|
|
9,748 |
|
|
|
|
|
7,750 |
|
|
|
|
|
9,661 |
|
| ||||
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
55,031 |
|
|
|
|
|
58,000 |
|
|
|
|
|
52,698 |
|
| ||||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
88,160 |
|
|
|
|
|
104,055 |
|
|
|
|
|
79,524 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||||
|
|
|
|
Number of Options |
|
|
Weighted- Average Exercise Price |
|
|
Number of Options |
|
|
Weighted- Average Exercise Price |
| ||||||||||||||||
|
Outstanding, beginning of period |
|
|
|
|
43,325 |
|
|
|
|
$ |
775.72 |
|
|
|
|
|
45,750 |
|
|
|
|
$ |
774.79 |
|
| ||||
|
Granted |
|
|
|
|
— |
|
|
|
|
$ |
— |
|
|
|
|
|
500 |
|
|
|
|
$ |
782.49 |
|
| ||||
|
Forfeited |
|
|
|
|
— |
|
|
|
|
$ |
— |
|
|
|
|
|
— |
|
|
|
|
$ |
— |
|
| ||||
|
Lapsed |
|
|
|
|
(100 |
) |
|
|
|
|
$ |
782.49 |
|
|
|
|
|
(3,425 |
) |
|
|
|
|
$ |
782.49 |
|
| ||
|
Outstanding, end of period |
|
|
|
|
43,225 |
|
|
|
|
$ |
775.71 |
|
|
|
|
|
42,825 |
|
|
|
|
$ |
774.27 |
|
| ||||
|
Exercisable, end of period |
|
|
|
|
33,365 |
|
|
|
|
$ |
774.62 |
|
|
|
|
|
27,152 |
|
|
|
|
$ |
776.07 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Six Months Ended June 30, 2013 |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Weighted-average risk-free interest rate |
|
|
|
|
0.77 |
% |
|
|
|
Weighted-average dividend yield |
|
|
|
|
— |
|
| |
|
Weighted-average expected stock price volatility |
|
|
|
|
26.0 |
% |
|
|
|
Weighted-average expected life |
|
|
5.0 years |
| ||||
| | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Invested assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Available-for-sale, at fair value (amortized cost: 2013 – $654,836; 2012 – $739,977) |
|
|
|
$ |
663,118 |
|
|
|
|
$ |
789,936 |
|
| ||
|
Trading, at fair value (amortized cost: 2013 – $17,189; 2012 – $18,816) |
|
|
|
|
17,306 |
|
|
|
|
|
19,150 |
|
| ||
|
Equity securities available-for-sale, at fair value (cost: 2013 – $67,129; 2012 – $52,840) |
|
|
|
|
66,807 |
|
|
|
|
|
58,799 |
|
| ||
|
Bank loan participations held-for-investment, at amortized cost, net of allowance |
|
|
|
|
197,659 |
|
|
|
|
|
168,476 |
|
| ||
|
Short-term investments |
|
|
|
|
71,518 |
|
|
|
|
|
79,648 |
|
| ||
|
Other invested assets |
|
|
|
|
42,066 |
|
|
|
|
|
23,734 |
|
| ||
|
Total invested assets |
|
|
|
|
1,058,474 |
|
|
|
|
|
1,139,743 |
|
| ||
|
Cash and cash equivalents |
|
|
|
|
158,604 |
|
|
|
|
|
95,794 |
|
| ||
|
Accrued investment income |
|
|
|
|
7,156 |
|
|
|
|
|
7,719 |
|
| ||
|
Premiums receivable and agents’ balances, net |
|
|
|
|
135,889 |
|
|
|
|
|
250,874 |
|
| ||
|
Reinsurance recoverable on unpaid losses |
|
|
|
|
119,467 |
|
|
|
|
|
175,812 |
|
| ||
|
Reinsurance recoverable on paid losses |
|
|
|
|
1,010 |
|
|
|
|
|
1,051 |
|
| ||
|
Prepaid reinsurance premiums |
|
|
|
|
23,737 |
|
|
|
|
|
40,726 |
|
| ||
|
Deferred policy acquisition costs |
|
|
|
|
46,204 |
|
|
|
|
|
49,336 |
|
| ||
|
Intangible assets, net |
|
|
|
|
40,722 |
|
|
|
|
|
43,192 |
|
| ||
|
Goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
181,831 |
|
| ||
|
U.S. federal income tax receivable |
|
|
|
|
966 |
|
|
|
|
|
2,406 |
|
| ||
|
Deferred tax assets, net |
|
|
|
|
194 |
|
|
|
|
|
— |
|
| ||
|
Other assets |
|
|
|
|
32,539 |
|
|
|
|
|
36,897 |
|
| ||
|
Total assets |
|
|
|
$ |
1,806,793 |
|
|
|
|
$ |
2,025,381 |
|
| ||
| | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands, except share amounts) |
| |||||||||||
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Reserve for losses and loss adjustment expenses |
|
|
|
$ |
646,452 |
|
|
|
|
$ |
709,721 |
|
| ||
|
Unearned premiums |
|
|
|
|
218,532 |
|
|
|
|
|
239,055 |
|
| ||
|
Payables to reinsurers |
|
|
|
|
29,364 |
|
|
|
|
|
79,097 |
|
| ||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
35,000 |
|
| ||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
104,055 |
|
| ||
|
Accrued expenses |
|
|
|
|
14,535 |
|
|
|
|
|
11,383 |
|
| ||
|
Deferred tax liabilities, net |
|
|
|
|
— |
|
|
|
|
|
6,038 |
|
| ||
|
Other liabilities |
|
|
|
|
34,365 |
|
|
|
|
|
56,992 |
|
| ||
|
Total liabilities |
|
|
|
|
1,105,303 |
|
|
|
|
|
1,241,341 |
|
| ||
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Class A Common Stock – $0.01 par value; 1,200,000 shares authorized. 2013 and 2012: 570,807 and 720,600 shares issued and outstanding, respectively |
|
|
|
|
6 |
|
|
|
|
|
7 |
|
| ||
|
Class B Common Stock – 2013 and 2012: $0.01 par value; 2,800,000 shares authorized; no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Preferred Stock – 2013 and 2012: $0.01 par value; 2,500,000 convertible shares authorized; no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Additional paid-in capital |
|
|
|
|
627,647 |
|
|
|
|
|
738,020 |
|
| ||
|
Retained earnings (deficit) |
|
|
|
|
66,636 |
|
|
|
|
|
(701 |
) |
|
| |
|
Accumulated other comprehensive income |
|
|
|
|
7,201 |
|
|
|
|
|
46,446 |
|
| ||
|
Total James River Group Holdings, Ltd. stockholders’ equity |
|
|
|
|
701,490 |
|
|
|
|
|
783,772 |
|
| ||
|
Non-controlling interest (Note 12) |
|
|
|
|
— |
|
|
|
|
|
268 |
|
| ||
|
Total stockholders’ equity |
|
|
|
|
701,490 |
|
|
|
|
|
784,040 |
|
| ||
|
Total liabilities and stockholders’ equity |
|
|
|
$ |
1,806,793 |
|
|
|
|
$ |
2,025,381 |
|
| ||
| | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross written premiums |
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
| ||
|
Ceded written premiums |
|
|
|
|
(43,352 |
) |
|
|
|
|
|
(139,622 |
) |
|
|
|
Net written premiums |
|
|
|
|
325,166 |
|
|
|
|
|
352,309 |
|
| ||
|
Change in net unearned premiums |
|
|
|
|
2,912 |
|
|
|
|
|
12,259 |
|
| ||
|
Net earned premiums |
|
|
|
|
328,078 |
|
|
|
|
|
364,568 |
|
| ||
|
Net investment income |
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||
|
Net realized investment gains |
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
| ||
|
Other income |
|
|
|
|
222 |
|
|
|
|
|
130 |
|
| ||
|
Total revenues |
|
|
|
|
386,292 |
|
|
|
|
|
417,910 |
|
| ||
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Losses and loss adjustment expenses |
|
|
|
|
184,486 |
|
|
|
|
|
264,496 |
|
| ||
|
Other operating expenses |
|
|
|
|
114,804 |
|
|
|
|
|
126,884 |
|
| ||
|
Other expenses |
|
|
|
|
677 |
|
|
|
|
|
3,350 |
|
| ||
|
Interest expense |
|
|
|
|
6,777 |
|
|
|
|
|
8,266 |
|
| ||
|
Amortization of intangible assets |
|
|
|
|
2,470 |
|
|
|
|
|
2,848 |
|
| ||
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
| ||
|
Total expenses |
|
|
|
|
309,214 |
|
|
|
|
|
410,143 |
|
| ||
|
Income before income taxes |
|
|
|
|
77,078 |
|
|
|
|
|
7,767 |
|
| ||
|
U.S. federal income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current |
|
|
|
|
7,260 |
|
|
|
|
|
2,835 |
|
| ||
|
Deferred |
|
|
|
|
2,481 |
|
|
|
|
|
(3,732 |
) |
|
| |
|
|
|
|
|
|
9,741 |
|
|
|
|
|
(897 |
) |
|
| |
|
Net income |
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||
|
Other comprehensive income: |
| | | | | | | | | | | | | | |
|
Net unrealized (losses) gains, net of taxes of $(8,713) in 2013 and $3,082 in 2012 |
|
|
|
|
(39,245 |
) |
|
|
|
|
|
12,355 |
|
| |
|
Total comprehensive income |
|
|
|
$ |
28,092 |
|
|
|
|
$ |
21,019 |
|
| ||
|
Earnings per share: |
| | | | | | | | | | | | | | |
|
Basic |
|
|
|
$ |
110.60 |
|
|
|
|
$ |
12.12 |
|
| ||
|
Diluted |
|
|
|
$ |
110.39 |
|
|
|
|
$ |
11.95 |
|
| ||
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Basic |
|
|
|
|
608,859 |
|
|
|
|
|
714,667 |
|
| ||
|
Diluted |
|
|
|
|
610,016 |
|
|
|
|
|
714,667 |
|
| ||
| | | | | | | | |
|
|
|
|
Class A Common Stock |
|
|
Preferred Stock |
|
|
Additional Paid-in Capital |
|
|
Retained Earnings (Deficit) |
|
|
Accumulated Other Comprehensive Income |
|
|
Total James River Group Holdings, Ltd. Stockholders’ Equity |
|
|
Non- Controlling Interest |
|
|
Total Stockholders’ Equity |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands except share amounts) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2011 |
|
|
|
$ |
7 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
726,058 |
|
|
|
|
$ |
(9,365 |
) |
|
|
|
|
$ |
34,091 |
|
|
|
|
$ |
750,791 |
|
|
|
|
$ |
11,584 |
|
|
|
|
$ |
762,375 |
|
| |||||||
|
Net income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
8,664 |
|
|
|
|
|
— |
|
|
|
|
|
8,664 |
|
|
|
|
|
— |
|
|
|
|
|
8,664 |
|
| ||||||||
|
Other comprehensive income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
12,355 |
|
|
|
|
|
12,355 |
|
|
|
|
|
— |
|
|
|
|
|
12,355 |
|
| ||||||||
|
Net exercise of subsidiary stock options (Note 12) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
9,365 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
9,365 |
|
|
|
|
|
(11,316 |
) |
|
|
|
|
|
(1,951 |
) |
|
| ||||||
|
Special bonus shares issued (Note 12) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,585 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,585 |
|
|
|
|
|
— |
|
|
|
|
|
1,585 |
|
| ||||||||
|
Compensation expense under stock incentive plan |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,012 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,012 |
|
|
|
|
|
— |
|
|
|
|
|
1,012 |
|
| ||||||||
|
Balances at December 31, 2012 |
|
|
|
|
7 |
|
|
|
|
|
— |
|
|
|
|
|
738,020 |
|
|
|
|
|
(701 |
) |
|
|
|
|
|
46,446 |
|
|
|
|
|
783,772 |
|
|
|
|
|
268 |
|
|
|
|
|
784,040 |
|
| |||||||
|
Net income |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
67,337 |
|
|
|
|
|
— |
|
|
|
|
|
67,337 |
|
|
|
|
|
— |
|
|
|
|
|
67,337 |
|
| ||||||||
|
Other comprehensive loss |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(39,245 |
) |
|
|
|
|
|
(39,245 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(39,245 |
) |
|
| |||||
|
Class A common stock repurchase (Note 10) |
|
|
|
|
(1 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(110,759 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(110,760 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(110,760 |
) |
|
| ||||
|
Repurchase of non-controlling interest (Note 12) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(321 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(321 |
) |
|
|
|
|
|
(208 |
) |
|
|
|
|
|
(529 |
) |
|
| ||||
|
Exchange of subsidiary common stock for Class A common stock (Note 10) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
60 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
60 |
|
|
|
|
|
(60 |
) |
|
|
|
|
|
— |
|
| |||||||
|
Compensation expense under stock incentive plan |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
647 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
647 |
|
|
|
|
|
— |
|
|
|
|
|
647 |
|
| ||||||||
|
Balances at December 31, 2013 |
|
|
|
$ |
6 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
627,647 |
|
|
|
|
$ |
66,636 |
|
|
|
|
$ |
7,201 |
|
|
|
|
$ |
701,490 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
701,490 |
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income |
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
| | | | | | | | | | | | | | |
|
Deferred policy acquisition costs |
|
|
|
|
(68,516 |
) |
|
|
|
|
|
(68,775 |
) |
|
|
|
Amortization of policy acquisition costs |
|
|
|
|
71,648 |
|
|
|
|
|
88,577 |
|
| ||
|
Net realized investment gains |
|
|
|
|
(12,619 |
) |
|
|
|
|
|
(8,915 |
) |
|
|
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
4,299 |
|
| ||
|
Distributions from equity method investments |
|
|
|
|
2,637 |
|
|
|
|
|
— |
|
| ||
|
(Income) loss from equity method investments |
|
|
|
|
(4,620 |
) |
|
|
|
|
|
698 |
|
| |
|
Trading securities purchases, sales, and maturities, net |
|
|
|
|
1,518 |
|
|
|
|
|
(795 |
) |
|
| |
|
Trading losses |
|
|
|
|
226 |
|
|
|
|
|
110 |
|
| ||
|
Deferred U.S. federal income taxes |
|
|
|
|
2,481 |
|
|
|
|
|
(3,732 |
) |
|
| |
|
Provision for depreciation and amortization |
|
|
|
|
3,567 |
|
|
|
|
|
3,186 |
|
| ||
|
Stock based compensation expense |
|
|
|
|
647 |
|
|
|
|
|
1,012 |
|
| ||
|
Expense associated with bonus shares issued (Note 12) |
|
|
|
|
— |
|
|
|
|
|
2,665 |
|
| ||
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Reserve for losses and loss adjustment expenses |
|
|
|
|
(63,269 |
) |
|
|
|
|
|
143,766 |
|
| |
|
Unearned premiums |
|
|
|
|
(20,523 |
) |
|
|
|
|
|
15,442 |
|
| |
|
Premiums receivable and agents’ balances |
|
|
|
|
114,985 |
|
|
|
|
|
(110,737 |
) |
|
| |
|
Reinsurance balances |
|
|
|
|
27,050 |
|
|
|
|
|
(45,187 |
) |
|
| |
|
Payable to insurance companies |
|
|
|
|
(22,126 |
) |
|
|
|
|
|
20,490 |
|
| |
|
Other |
|
|
|
|
5,215 |
|
|
|
|
|
(1,376 |
) |
|
| |
|
Net cash provided by operating activities |
|
|
|
|
105,638 |
|
|
|
|
|
49,392 |
|
| ||
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Purchases – fixed maturity securities |
|
|
|
|
(226,292 |
) |
|
|
|
|
|
(255,459 |
) |
|
|
|
Purchases – equity securities |
|
|
|
|
(16,207 |
) |
|
|
|
|
|
(16,684 |
) |
|
|
|
Sales – fixed maturity securities |
|
|
|
|
260,182 |
|
|
|
|
|
85,089 |
|
| ||
|
Maturities and calls – fixed maturity securities |
|
|
|
|
60,480 |
|
|
|
|
|
91,034 |
|
| ||
|
Sales – equity securities |
|
|
|
|
1,127 |
|
|
|
|
|
42,148 |
|
| ||
|
Securities receivable or payable, net |
|
|
|
|
330 |
|
|
|
|
|
(330 |
) |
|
| |
|
Bank loan participations: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Purchases |
|
|
|
|
(273,249 |
) |
|
|
|
|
|
(165,985 |
) |
|
|
|
Sales |
|
|
|
|
150,724 |
|
|
|
|
|
92,160 |
|
| ||
|
Maturities |
|
|
|
|
98,518 |
|
|
|
|
|
62,641 |
|
| ||
|
Other invested asset – purchases |
|
|
|
|
(16,525 |
) |
|
|
|
|
|
(13,198 |
) |
|
|
|
Other invested asset – return of capital |
|
|
|
|
246 |
|
|
|
|
|
577 |
|
| ||
|
Short-term investments, net |
|
|
|
|
8,130 |
|
|
|
|
|
(22,867 |
) |
|
| |
|
Other |
|
|
|
|
(709 |
) |
|
|
|
|
|
(623 |
) |
|
|
|
Net cash provided by (used in) investing activities |
|
|
|
|
46,755 |
|
|
|
|
|
(101,497 |
) |
|
| |
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Senior debt issuances |
|
|
|
|
43,000 |
|
|
|
|
|
— |
|
| ||
|
Senior debt repayments |
|
|
|
|
(20,000 |
) |
|
|
|
|
|
— |
|
| |
|
Debt issue costs paid |
|
|
|
|
(649 |
) |
|
|
|
|
|
— |
|
| |
|
Common stock repurchases |
|
|
|
|
(110,760 |
) |
|
|
|
|
|
— |
|
| |
|
Non-Controlling Interest – Subsidiary common stock repurchases |
|
|
|
|
(529 |
) |
|
|
|
|
|
— |
|
| |
|
Repayments of financing obligations net of proceeds |
|
|
|
|
(645 |
) |
|
|
|
|
|
(603 |
) |
|
|
|
Excess tax benefits from stock option exercises |
|
|
|
|
— |
|
|
|
|
|
1,657 |
|
| ||
|
Non-Controlling Interest – Withholding taxes on net exercise of subsidiary stock options (Note 12) |
|
|
|
|
— |
|
|
|
|
|
(1,951 |
) |
|
| |
|
Withholding taxes paid on bonus shares issued (Note 12) |
|
|
|
|
— |
|
|
|
|
|
(1,080 |
) |
|
| |
|
Net cash used in financing activities |
|
|
|
|
(89,583 |
) |
|
|
|
|
|
(1,977 |
) |
|
|
|
Change in cash and cash equivalents |
|
|
|
|
62,810 |
|
|
|
|
|
(54,082 |
) |
|
| |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
95,794 |
|
|
|
|
|
149,876 |
|
| ||
|
Cash and cash equivalents at end of period |
|
|
|
$ |
158,604 |
|
|
|
|
$ |
95,794 |
|
| ||
|
Supplemental information |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
U.S. federal income taxes paid, net of refunds |
|
|
|
$ |
5,820 |
|
|
|
|
$ |
3,972 |
|
| ||
|
Interest paid |
|
|
|
$ |
7,625 |
|
|
|
|
$ |
9,631 |
|
| ||
| | | | | | | | |
|
|
|
|
Income (Numerator) |
|
|
Weighted-Average Common Shares (Denominator) |
|
|
Earnings Per Share |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||
|
Year ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic |
|
|
|
$ |
67,337 |
|
|
|
|
|
608,859 |
|
|
|
|
$ |
110.60 |
|
| |||
|
Stock options |
|
|
|
|
— |
|
|
|
|
|
1,157 |
|
|
|
|
|
(0.21 |
) |
|
| ||
|
Diluted |
|
|
|
$ |
67,337 |
|
|
|
|
|
610,016 |
|
|
|
|
$ |
110.39 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Income (Numerator) |
|
|
Weighted-Average Common Shares (Denominator) |
|
|
Earnings Per Share |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||
|
Year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic |
|
|
|
$ |
8,664 |
|
|
|
|
|
714,667 |
|
|
|
|
$ |
12.12 |
|
| |||
|
Effect of non-controlling interest securities (Note 12) |
|
|
|
|
(121 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(0.17 |
) |
|
| |
|
Diluted |
|
|
|
$ |
8,543 |
|
|
|
|
|
714,667 |
|
|
|
|
$ |
11.95 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Cost or Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
74,678 |
|
|
|
|
$ |
3,903 |
|
|
|
|
$ |
(2,435 |
) |
|
|
|
|
$ |
76,146 |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
2,119 |
|
|
|
|
|
(4,902 |
) |
|
|
|
|
|
98,569 |
|
| |||
|
Corporate |
|
|
|
|
245,139 |
|
|
|
|
|
8,576 |
|
|
|
|
|
(2,198 |
) |
|
|
|
|
|
251,517 |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
3,000 |
|
|
|
|
|
(89 |
) |
|
|
|
|
|
83,965 |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
104,153 |
|
|
|
|
|
1,944 |
|
|
|
|
|
(1,136 |
) |
|
|
|
|
|
104,961 |
|
| |||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
46,435 |
|
|
|
|
|
339 |
|
|
|
|
|
(463 |
) |
|
|
|
|
|
46,311 |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
— |
|
|
|
|
|
(376 |
) |
|
|
|
|
|
1,649 |
|
| |||
|
Total fixed maturity securities |
|
|
|
|
654,836 |
|
|
|
|
|
19,881 |
|
|
|
|
|
(11,599 |
) |
|
|
|
|
|
663,118 |
|
| |||
|
Equity securities |
|
|
|
|
67,129 |
|
|
|
|
|
2,140 |
|
|
|
|
|
(2,462 |
) |
|
|
|
|
|
66,807 |
|
| |||
|
Total investments available-for-sale |
|
|
|
$ |
721,965 |
|
|
|
|
$ |
22,021 |
|
|
|
|
$ |
(14,061 |
) |
|
|
|
|
$ |
729,925 |
|
| |||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
136,076 |
|
|
|
|
$ |
17,559 |
|
|
|
|
$ |
(220 |
) |
|
|
|
|
$ |
153,415 |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
149,970 |
|
|
|
|
|
4,778 |
|
|
|
|
|
(141 |
) |
|
|
|
|
|
154,607 |
|
| |||
|
Corporate |
|
|
|
|
278,225 |
|
|
|
|
|
16,452 |
|
|
|
|
|
(822 |
) |
|
|
|
|
|
293,855 |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
36,766 |
|
|
|
|
|
5,565 |
|
|
|
|
|
— |
|
|
|
|
|
42,331 |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
108,052 |
|
|
|
|
|
5,788 |
|
|
|
|
|
(5 |
) |
|
|
|
|
|
113,835 |
|
| |||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
29,791 |
|
|
|
|
|
989 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
30,774 |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
1,097 |
|
|
|
|
|
22 |
|
|
|
|
|
— |
|
|
|
|
|
1,119 |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
739,977 |
|
|
|
|
|
51,153 |
|
|
|
|
|
(1,194 |
) |
|
|
|
|
|
789,936 |
|
| |||
|
Equity securities |
|
|
|
|
52,840 |
|
|
|
|
|
5,965 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
58,799 |
|
| |||
|
Total investments available-for-sale |
|
|
|
$ |
792,817 |
|
|
|
|
$ |
57,118 |
|
|
|
|
$ |
(1,200 |
) |
|
|
|
|
$ |
848,735 |
|
| |||
| | | | | | | | | | | | | | |
|
|
|
|
Amortized Cost |
|
|
Fair Value |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||
|
One year or less |
|
|
|
$ |
13,771 |
|
|
|
|
$ |
13,959 |
|
| ||
|
After one year through five years |
|
|
|
|
310,360 |
|
|
|
|
|
315,828 |
|
| ||
|
After five years through ten years |
|
|
|
|
74,373 |
|
|
|
|
|
75,927 |
|
| ||
|
After ten years |
|
|
|
|
71,901 |
|
|
|
|
|
73,221 |
|
| ||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
98,569 |
|
| ||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
83,965 |
|
| ||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,649 |
|
| ||
|
Total |
|
|
|
$ |
654,836 |
|
|
|
|
$ |
663,118 |
|
| ||
| | | | | | | |
|
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
| |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
|
|
Fair Value |
|
|
Gross Unrealized Losses |
| ||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||||||||||||||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
State and municipal |
|
|
|
$ |
12,913 |
|
|
|
|
$ |
(780 |
) |
|
|
|
|
$ |
3,129 |
|
|
|
|
$ |
(1,655 |
) |
|
|
|
|
$ |
16,042 |
|
|
|
|
$ |
(2,435 |
) |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
46,210 |
|
|
|
|
|
(3,087 |
) |
|
|
|
|
|
16,783 |
|
|
|
|
|
(1,815 |
) |
|
|
|
|
|
62,993 |
|
|
|
|
|
(4,902 |
) |
|
| |||
|
Corporate |
|
|
|
|
45,624 |
|
|
|
|
|
(1,692 |
) |
|
|
|
|
|
1,924 |
|
|
|
|
|
(506 |
) |
|
|
|
|
|
47,548 |
|
|
|
|
|
(2,198 |
) |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
39,497 |
|
|
|
|
|
(89 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
39,497 |
|
|
|
|
|
(89 |
) |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
51,686 |
|
|
|
|
|
(1,136 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
51,686 |
|
|
|
|
|
(1,136 |
) |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
31,219 |
|
|
|
|
|
(463 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
31,219 |
|
|
|
|
|
(463 |
) |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
1,649 |
|
|
|
|
|
(376 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
|
|
|
|
(376 |
) |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
228,798 |
|
|
|
|
|
(7,623 |
) |
|
|
|
|
|
21,836 |
|
|
|
|
|
(3,976 |
) |
|
|
|
|
|
250,634 |
|
|
|
|
|
(11,599 |
) |
|
| |||
|
Equity securities |
|
|
|
|
26,339 |
|
|
|
|
|
(2,462 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
26,339 |
|
|
|
|
|
(2,462 |
) |
|
| ||||
|
Total investments available-for-sale |
|
|
|
$ |
255,137 |
|
|
|
|
$ |
(10,085 |
) |
|
|
|
|
$ |
21,836 |
|
|
|
|
$ |
(3,976 |
) |
|
|
|
|
$ |
276,973 |
|
|
|
|
$ |
(14,061 |
) |
|
| |||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
State and municipal |
|
|
|
$ |
4,602 |
|
|
|
|
$ |
(220 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
4,602 |
|
|
|
|
$ |
(220 |
) |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
22,700 |
|
|
|
|
|
(141 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
22,700 |
|
|
|
|
|
(141 |
) |
|
| ||||
|
Corporate |
|
|
|
|
2,200 |
|
|
|
|
|
(69 |
) |
|
|
|
|
|
10,651 |
|
|
|
|
|
(753 |
) |
|
|
|
|
|
12,851 |
|
|
|
|
|
(822 |
) |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
18,928 |
|
|
|
|
|
(5 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
18,928 |
|
|
|
|
|
(5 |
) |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
3,564 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,564 |
|
|
|
|
|
(6 |
) |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
51,994 |
|
|
|
|
|
(441 |
) |
|
|
|
|
|
10,651 |
|
|
|
|
|
(753 |
) |
|
|
|
|
|
62,645 |
|
|
|
|
|
(1,194 |
) |
|
| |||
|
Equity securities |
|
|
|
|
1,265 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,265 |
|
|
|
|
|
(6 |
) |
|
| ||||
|
Total investments available-for-sale |
|
|
|
$ |
53,259 |
|
|
|
|
$ |
(447 |
) |
|
|
|
|
$ |
10,651 |
|
|
|
|
$ |
(753 |
) |
|
|
|
|
$ |
63,910 |
|
|
|
|
$ |
(1,200 |
) |
|
| |||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Fixed maturity securities |
|
|
|
$ |
24,896 |
|
|
|
|
$ |
31,330 |
|
| ||
|
Bank loan participations |
|
|
|
|
14,406 |
|
|
|
|
|
13,677 |
|
| ||
|
Equity securities |
|
|
|
|
4,308 |
|
|
|
|
|
3,062 |
|
| ||
|
Other invested assets |
|
|
|
|
5,123 |
|
|
|
|
|
(674 |
) |
|
| |
|
Cash, cash equivalents, and short-term investments |
|
|
|
|
120 |
|
|
|
|
|
214 |
|
| ||
|
Trading losses |
|
|
|
|
(226 |
) |
|
|
|
|
|
(110 |
) |
|
|
|
Gross investment income |
|
|
|
|
48,627 |
|
|
|
|
|
47,499 |
|
| ||
|
Investment expense |
|
|
|
|
(3,254 |
) |
|
|
|
|
|
(3,202 |
) |
|
|
|
Net investment income |
|
|
|
$ |
45,373 |
|
|
|
|
$ |
44,297 |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
$ |
14,347 |
|
|
|
|
$ |
4,584 |
|
| ||
|
Gross realized losses |
|
|
|
|
(2,823 |
) |
|
|
|
|
|
(969 |
) |
|
|
|
|
|
|
|
|
11,524 |
|
|
|
|
|
3,615 |
|
| ||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
|
13 |
|
|
|
|
|
4,506 |
|
| ||
|
Gross realized losses |
|
|
|
|
(804 |
) |
|
|
|
|
|
(399 |
) |
|
|
|
|
|
|
|
|
(791 |
) |
|
|
|
|
|
4,107 |
|
| |
|
Bank loan participations: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
|
2,549 |
|
|
|
|
|
2,757 |
|
| ||
|
Gross realized losses |
|
|
|
|
(675 |
) |
|
|
|
|
|
(1,435 |
) |
|
|
|
|
|
|
|
|
1,874 |
|
|
|
|
|
1,322 |
|
| ||
|
Short-term investments and other: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Gross realized gains |
|
|
|
|
12 |
|
|
|
|
|
— |
|
| ||
|
Gross realized losses |
|
|
|
|
— |
|
|
|
|
|
(129 |
) |
|
| |
|
|
|
|
|
|
12 |
|
|
|
|
|
(129 |
) |
|
| |
|
Total |
|
|
|
$ |
12,619 |
|
|
|
|
$ |
8,915 |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Change in gross unrealized gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Fixed maturity securities |
|
|
|
$ |
(41,677 |
) |
|
|
|
|
$ |
13,384 |
|
| |
|
Equity securities |
|
|
|
|
(6,281 |
) |
|
|
|
|
|
2,054 |
|
| |
|
Total |
|
|
|
$ |
(47,958 |
) |
|
|
|
|
$ |
15,438 |
|
| |
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Balance at beginning of period |
|
|
|
$ |
49,336 |
|
|
|
|
$ |
69,138 |
|
| ||
|
Policy acquisition costs deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Commissions |
|
|
|
|
63,958 |
|
|
|
|
|
64,185 |
|
| ||
|
Underwriting and other issue expenses |
|
|
|
|
4,558 |
|
|
|
|
|
4,590 |
|
| ||
|
|
|
|
|
|
68,516 |
|
|
|
|
|
68,775 |
|
| ||
|
Amortization of policy acquisition costs |
|
|
|
|
(71,648 |
) |
|
|
|
|
|
(88,577 |
) |
|
|
|
Net change |
|
|
|
|
(3,132 |
) |
|
|
|
|
|
(19,802 |
) |
|
|
|
Balance at end of period |
|
|
|
$ |
46,204 |
|
|
|
|
$ |
49,336 |
|
| ||
| | | | | | | |
|
|
|
|
|
|
|
December 31, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
|
|
|
|
Weighted- Average Life (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||
|
Trademarks |
|
|
Indefinite |
|
|
|
$ |
22,200 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
22,200 |
|
|
|
|
$ |
— |
|
| ||||
|
Insurance licenses and authorities |
|
|
Indefinite |
|
|
|
|
9,164 |
|
|
|
|
|
— |
|
|
|
|
|
9,164 |
|
|
|
|
|
— |
|
| ||||
|
Identifiable intangibles not subject to amortization |
|
|
|
|
|
|
|
31,364 |
|
|
|
|
|
— |
|
|
|
|
|
31,364 |
|
|
|
|
|
— |
|
| ||||
|
Customer relationships |
|
|
6.0 |
|
|
|
|
12,300 |
|
|
|
|
|
12,300 |
|
|
|
|
|
12,300 |
|
|
|
|
|
10,360 |
|
| ||||
|
Broker relationships |
|
|
24.6 |
|
|
|
|
11,611 |
|
|
|
|
|
2,253 |
|
|
|
|
|
11,720 |
|
|
|
|
|
1,832 |
|
| ||||
|
Identifiable intangible assets subject to amortization |
|
|
|
|
|
|
|
23,911 |
|
|
|
|
|
14,553 |
|
|
|
|
|
24,020 |
|
|
|
|
|
12,192 |
|
| ||||
|
|
|
|
|
|
|
|
$ |
55,275 |
|
|
|
|
$ |
14,553 |
|
|
|
|
$ |
55,384 |
|
|
|
|
$ |
12,192 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
2014 |
|
|
|
$ |
597 |
|
| |
|
2015 |
|
|
|
|
597 |
|
| |
|
2016 |
|
|
|
|
597 |
|
| |
|
2017 |
|
|
|
|
597 |
|
| |
|
2018 |
|
|
|
|
597 |
|
| |
|
Thereafter |
|
|
|
|
6,373 |
|
| |
|
Total |
|
|
|
$ |
9,358 |
|
| |
| | | | |
|
|
|
|
December 31, 2012 Net Carrying Value |
|
|
Amortization |
|
|
Impairment Losses |
|
|
December 31, 2013 Net Carrying Value |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Trademarks |
|
|
|
$ |
19,700 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
19,700 |
|
| ||||
|
Insurance licenses and authorities |
|
|
|
|
4,900 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,900 |
|
| ||||
|
Customer relationships |
|
|
|
|
1,940 |
|
|
|
|
|
(1,940 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Broker relationships |
|
|
|
|
8,137 |
|
|
|
|
|
(362 |
) |
|
|
|
|
|
— |
|
|
|
|
|
7,775 |
|
| |||
|
|
|
|
|
|
34,677 |
|
|
|
|
|
(2,302 |
) |
|
|
|
|
|
— |
|
|
|
|
|
32,375 |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Trademarks |
|
|
|
|
2,500 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
2,500 |
|
| ||||
|
Insurance licenses and authorities |
|
|
|
|
4,265 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,265 |
|
| ||||
|
Broker relationships |
|
|
|
|
1,750 |
|
|
|
|
|
(168 |
) |
|
|
|
|
|
— |
|
|
|
|
|
1,582 |
|
| |||
|
|
|
|
|
|
8,515 |
|
|
|
|
|
(168 |
) |
|
|
|
|
|
— |
|
|
|
|
|
8,347 |
|
| |||
|
Total identifiable intangible assets |
|
|
|
$ |
43,192 |
|
|
|
|
$ |
(2,470 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
40,722 |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
December 31, 2011 Net Carrying Value |
|
|
Amortization |
|
|
Impairment Losses |
|
|
December 31, 2012 Net Carrying Value |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Excess and Surplus Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Trademarks |
|
|
|
$ |
19,700 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
19,700 |
|
| ||||
|
Insurance licenses and authorities |
|
|
|
|
4,900 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,900 |
|
| ||||
|
Customer relationships |
|
|
|
|
3,990 |
|
|
|
|
|
(2,050 |
) |
|
|
|
|
|
— |
|
|
|
|
|
1,940 |
|
| |||
|
Broker relationships |
|
|
|
|
8,499 |
|
|
|
|
|
(362 |
) |
|
|
|
|
|
— |
|
|
|
|
|
8,137 |
|
| |||
|
|
|
|
|
|
37,089 |
|
|
|
|
|
(2,412 |
) |
|
|
|
|
|
— |
|
|
|
|
|
34,677 |
|
| |||
|
Specialty Admitted Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Trademarks |
|
|
|
|
2,800 |
|
|
|
|
|
— |
|
|
|
|
|
(300 |
) |
|
|
|
|
|
2,500 |
|
| |||
|
Insurance licenses and authorities |
|
|
|
|
4,265 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,265 |
|
| ||||
|
Customer relationships |
|
|
|
|
4,180 |
|
|
|
|
|
(350 |
) |
|
|
|
|
|
(3,830 |
) |
|
|
|
|
|
— |
|
| ||
|
Broker relationships |
|
|
|
|
2,005 |
|
|
|
|
|
(86 |
) |
|
|
|
|
|
(169 |
) |
|
|
|
|
|
1,750 |
|
| ||
|
|
|
|
|
|
13,250 |
|
|
|
|
|
(436 |
) |
|
|
|
|
|
(4,299 |
) |
|
|
|
|
|
8,515 |
|
| ||
|
Total identifiable intangible assets |
|
|
|
$ |
50,339 |
|
|
|
|
$ |
(2,848 |
) |
|
|
|
|
$ |
(4,299 |
) |
|
|
|
|
$ |
43,192 |
|
| ||
| | | | | | | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Building, leased (Note 22) |
|
|
|
$ |
29,907 |
|
|
|
|
$ |
29,907 |
|
| ||
|
Electronic data processing hardware and software |
|
|
|
|
2,501 |
|
|
|
|
|
2,518 |
|
| ||
|
Furniture and equipment |
|
|
|
|
1,693 |
|
|
|
|
|
1,516 |
|
| ||
|
Property and equipment, cost basis |
|
|
|
|
34,101 |
|
|
|
|
|
33,941 |
|
| ||
|
Accumulated depreciation |
|
|
|
|
(8,536 |
) |
|
|
|
|
|
(7,331 |
) |
|
|
|
Property and equipment, net |
|
|
|
$ |
25,565 |
|
|
|
|
$ |
26,610 |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at beginning of period |
|
|
|
$ |
533,909 |
|
|
|
|
$ |
476,761 |
|
| ||
|
Add: Incurred losses and loss adjustment expenses net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current year |
|
|
|
|
221,938 |
|
|
|
|
|
263,102 |
|
| ||
|
Prior years |
|
|
|
|
(37,452 |
) |
|
|
|
|
|
1,394 |
|
| |
|
Total incurred losses and loss and adjustment expenses |
|
|
|
|
184,486 |
|
|
|
|
|
264,496 |
|
| ||
|
Deduct: Loss and loss adjustment expense payments net of reinsurance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current year |
|
|
|
|
19,485 |
|
|
|
|
|
30,023 |
|
| ||
|
Prior years |
|
|
|
|
171,925 |
|
|
|
|
|
177,325 |
|
| ||
|
Total loss and loss adjustment expense payments |
|
|
|
|
191,410 |
|
|
|
|
|
207,348 |
|
| ||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at end of period |
|
|
|
|
526,985 |
|
|
|
|
|
533,909 |
|
| ||
|
Add: Reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period |
|
|
|
|
119,467 |
|
|
|
|
|
175,812 |
|
| ||
|
Reserve for losses and loss adjustment expenses gross of reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period |
|
|
|
$ |
646,452 |
|
|
|
|
$ |
709,721 |
|
| ||
| | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Direct |
|
|
|
$ |
211,607 |
|
|
|
|
$ |
193,956 |
|
| ||
|
Assumed |
|
|
|
|
156,911 |
|
|
|
|
|
297,975 |
|
| ||
|
Ceded |
|
|
|
|
(43,352 |
) |
|
|
|
|
|
(139,622 |
) |
|
|
|
Net |
|
|
|
$ |
325,166 |
|
|
|
|
$ |
352,309 |
|
| ||
|
Earned premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Direct |
|
|
|
$ |
196,351 |
|
|
|
|
$ |
180,888 |
|
| ||
|
Assumed |
|
|
|
|
192,690 |
|
|
|
|
|
307,808 |
|
| ||
|
Ceded |
|
|
|
|
(60,963 |
) |
|
|
|
|
|
(124,128 |
) |
|
|
|
Net |
|
|
|
$ |
328,078 |
|
|
|
|
$ |
364,568 |
|
| ||
|
Losses and loss adjustment expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Direct |
|
|
|
$ |
73,948 |
|
|
|
|
$ |
115,072 |
|
| ||
|
Assumed |
|
|
|
|
141,340 |
|
|
|
|
|
259,938 |
|
| ||
|
Ceded |
|
|
|
|
(30,802 |
) |
|
|
|
|
|
(110,514 |
) |
|
|
|
Net |
|
|
|
$ |
184,486 |
|
|
|
|
$ |
264,496 |
|
| ||
| | | | | | | |
|
|
|
|
James River Capital Trust I |
|
|
James River Capital Trust II |
|
|
James River Capital Trust III |
|
|
James River Capital Trust IV |
|
|
Franklin Holdings II (Bermuda) Capital Trust I |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
($ in thousands) |
| ||||||||||||
|
Issue date |
|
|
May 26, 2004 |
|
|
December 15, 2004 |
|
|
June 15, 2006 |
|
|
December 11, 2007 |
|
|
January 10, 2008 |
|
|
Principal amount of Trust Preferred Securities |
|
|
$7,000 |
|
|
$15,000 |
|
|
$20,000 |
|
|
$54,000 |
|
|
$30,000 |
|
|
Principal amount of Junior Subordinated Debt |
|
|
$7,217 |
|
|
$15,464 |
|
|
$20,619 |
|
|
$55,670 |
|
|
$30,928 |
|
|
Carrying amount of Junior Subordinated Debt net of repurchases |
|
|
$7,217 |
|
|
$15,464 |
|
|
$20,619 |
|
|
$44,827 |
|
|
$15,928 |
|
|
Maturity date of Junior Subordinated Debt, unless accelerated earlier |
|
|
May 24, 2034 |
|
|
December 15, 2034 |
|
|
June 15, 2036 |
|
|
December 15, 2037 |
|
|
March 15, 2038 |
|
|
Trust common stock |
|
|
$217 |
|
|
$464 |
|
|
$619 |
|
|
$1,670 |
|
|
$928 |
|
|
Interest rate, per annum |
|
|
Three-Month LIBOR plus 4.0% |
|
|
Three-Month LIBOR plus 3.4% |
|
|
Three-Month LIBOR plus 3.0% |
|
|
7.51% until March 15, 2013; three-Month LIBOR plus 3.1% thereafter |
|
|
7.97% until June 15, 2013; three-Month LIBOR plus 4.0% thereafter |
|
|
Redeemable at 100% of principal amount at option of the Company on or after |
|
|
May 24, 2009 |
|
|
December 15, 2009 |
|
|
June 15, 2011 |
|
|
March 15, 2013 |
|
|
June 15, 2013 |
|
| | | | | | | | | | | |
|
|
|
|
Issuable Shares |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Upon conversion of Class A Common Stock |
|
|
|
|
570,807 |
|
| |
|
Upon exercise of options |
|
|
|
|
80,630 |
|
| |
|
|
|
|
|
|
651,437 |
|
| |
| | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
|
|
|
|
Number of Options |
|
|
Weighted- Average Exercise Price |
|
|
Number of Options |
|
|
Weighted- Average Exercise Price |
| ||||||||||||||||
|
Outstanding, beginning of period |
|
|
|
|
45,750 |
|
|
|
|
$ |
774.79 |
|
|
|
|
|
46,600 |
|
|
|
|
$ |
778.04 |
|
| ||||
|
Granted |
|
|
|
|
1,000 |
|
|
|
|
$ |
841.46 |
|
|
|
|
|
11,900 |
|
|
|
|
$ |
770.32 |
|
| ||||
|
Lapsed |
|
|
|
|
(3,425 |
) |
|
|
|
|
$ |
782.49 |
|
|
|
|
|
(12,750 |
) |
|
|
|
|
$ |
782.49 |
|
| ||
|
Outstanding, end of period |
|
|
|
|
43,325 |
|
|
|
|
$ |
775.72 |
|
|
|
|
|
45,750 |
|
|
|
|
$ |
774.79 |
|
| ||||
|
Exercisable, end of period |
|
|
|
|
31,402 |
|
|
|
|
$ |
776.93 |
|
|
|
|
|
28,639 |
|
|
|
|
$ |
779.47 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||
---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
Range of risk-free interest rates |
|
|
0.77% – 1.50% |
|
|
0.62% – 0.85% |
|
|
Dividend yield |
|
|
0.00% |
|
|
1.30% |
|
|
Expected stock price volatility |
|
|
26.00% |
|
|
26.00% |
|
|
Expected life |
|
|
5.0 years |
|
|
5.0 years |
|
| | | | | |
|
|
|
|
Year Ended December 31, 2012 |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Number of Shares |
|
|
Weighted-Average Exercise Price |
| ||||||||
|
Outstanding and exercisable, beginning of period |
|
|
|
|
569,129 |
|
|
|
|
$ |
15.92 |
|
| ||
|
Exercised |
|
|
|
|
(569,129 |
) |
|
|
|
|
$ |
15.92 |
|
| |
|
Outstanding and exercisable, end of period |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Expected income tax expense |
|
|
|
$ |
10,906 |
|
|
|
|
$ |
863 |
|
| ||
|
Tax-exempt investment income |
|
|
|
|
(769 |
) |
|
|
|
|
|
(1,279 |
) |
|
|
|
Dividends received deduction |
|
|
|
|
(583 |
) |
|
|
|
|
|
(582 |
) |
|
|
|
Other |
|
|
|
|
187 |
|
|
|
|
|
101 |
|
| ||
|
Income tax expense (benefit) |
|
|
|
$ |
9,741 |
|
|
|
|
$ |
(897 |
) |
|
| |
| | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Reserve for losses and loss adjustment expenses |
|
|
|
$ |
6,135 |
|
|
|
|
$ |
7,201 |
|
| ||
|
Unearned premiums |
|
|
|
|
1,689 |
|
|
|
|
|
1,396 |
|
| ||
|
Stock based compensation |
|
|
|
|
2,720 |
|
|
|
|
|
2,581 |
|
| ||
|
Transaction costs of the Merger |
|
|
|
|
1,044 |
|
|
|
|
|
1,048 |
|
| ||
|
Allowance for doubtful accounts |
|
|
|
|
596 |
|
|
|
|
|
777 |
|
| ||
|
Deferred policy acquisition costs |
|
|
|
|
551 |
|
|
|
|
|
751 |
|
| ||
|
Property and equipment |
|
|
|
|
1,353 |
|
|
|
|
|
942 |
|
| ||
|
Invested asset impairments |
|
|
|
|
281 |
|
|
|
|
|
— |
|
| ||
|
Other |
|
|
|
|
3,727 |
|
|
|
|
|
2,739 |
|
| ||
|
Total deferred tax assets |
|
|
|
|
18,096 |
|
|
|
|
|
17,435 |
|
| ||
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Intangible assets |
|
|
|
|
12,611 |
|
|
|
|
|
13,285 |
|
| ||
|
Net unrealized gains |
|
|
|
|
758 |
|
|
|
|
|
9,471 |
|
| ||
|
Deferred gain on extinguishment of debt |
|
|
|
|
530 |
|
|
|
|
|
530 |
|
| ||
|
Other |
|
|
|
|
4,003 |
|
|
|
|
|
187 |
|
| ||
|
Total deferred tax liabilities |
|
|
|
|
17,902 |
|
|
|
|
|
23,473 |
|
| ||
|
Net deferred tax assets (liabilities) |
|
|
|
$ |
194 |
|
|
|
|
$ |
(6,038 |
) |
|
| |
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Amortization of policy acquisition costs |
|
|
|
$ |
71,648 |
|
|
|
|
$ |
88,577 |
|
| ||
|
Other underwriting expenses of the insurance segments |
|
|
|
|
34,849 |
|
|
|
|
|
30,983 |
|
| ||
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
8,307 |
|
|
|
|
|
7,324 |
|
| ||
|
Total |
|
|
|
$ |
114,804 |
|
|
|
|
$ |
126,884 |
|
| ||
| | | | | | | |
|
2014 |
|
|
|
$ |
2,095 |
|
| |
|
2015 |
|
|
|
|
2,002 |
|
| |
|
2016 |
|
|
|
|
2,031 |
|
| |
|
2017 |
|
|
|
|
2,061 |
|
| |
|
2018 |
|
|
|
|
1,111 |
|
| |
|
Thereafter |
|
|
|
|
660 |
|
| |
|
|
|
|
|
$ |
9,960 |
|
| |
| | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Unrealized (losses) gains arising during the period, before U.S. income taxes |
|
|
|
$ |
(37,225 |
) |
|
|
|
|
$ |
23,160 |
|
| |
|
U.S. income taxes |
|
|
|
|
5,854 |
|
|
|
|
|
(5,594 |
) |
|
| |
|
Unrealized (losses) gains arising during the period, net of U.S. income taxes |
|
|
|
|
(31,371 |
) |
|
|
|
|
|
17,566 |
|
| |
|
Less reclassification adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net realized investment gains |
|
|
|
|
10,733 |
|
|
|
|
|
7,723 |
|
| ||
|
U.S. income taxes |
|
|
|
|
(2,859 |
) |
|
|
|
|
|
(2,512 |
) |
|
|
|
Reclassification adjustment for investment gains realized in net income |
|
|
|
|
7,874 |
|
|
|
|
|
5,211 |
|
| ||
|
Other comprehensive (loss) income |
|
|
|
$ |
(39,245 |
) |
|
|
|
|
$ |
12,355 |
|
| |
| | | | | | | |
|
|
|
|
Excess and Surplus Lines |
|
|
Specialty Admitted Insurance |
|
|
Casualty Reinsurance |
|
|
Corporate and Other |
|
|
Total |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
As of and for the Year Ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Gross written premiums |
|
|
|
$ |
192,394 |
|
|
|
|
$ |
20,594 |
|
|
|
|
$ |
155,530 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
368,518 |
|
| |||||
|
Net earned premiums |
|
|
|
|
141,826 |
|
|
|
|
|
17,908 |
|
|
|
|
|
168,344 |
|
|
|
|
|
— |
|
|
|
|
|
328,078 |
|
| |||||
|
Segment revenues |
|
|
|
|
165,431 |
|
|
|
|
|
21,582 |
|
|
|
|
|
193,752 |
|
|
|
|
|
5,527 |
|
|
|
|
|
386,292 |
|
| |||||
|
Net investment income |
|
|
|
|
15,489 |
|
|
|
|
|
2,601 |
|
|
|
|
|
21,907 |
|
|
|
|
|
5,376 |
|
|
|
|
|
45,373 |
|
| |||||
|
Interest expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
6,777 |
|
|
|
|
|
6,777 |
|
| |||||
|
Underwriting profit (loss) of operating segments |
|
|
|
|
43,523 |
|
|
|
|
|
(3,868 |
) |
|
|
|
|
|
(2,560 |
) |
|
|
|
|
|
— |
|
|
|
|
|
37,095 |
|
| |||
|
Segment goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
181,831 |
|
| |||||
|
Segment assets |
|
|
|
|
651,249 |
|
|
|
|
|
92,700 |
|
|
|
|
|
967,982 |
|
|
|
|
|
94,862 |
|
|
|
|
|
1,806,793 |
|
| |||||
|
As of and for the Year Ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Gross written premiums |
|
|
|
$ |
158,654 |
|
|
|
|
$ |
36,709 |
|
|
|
|
$ |
296,568 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
491,931 |
|
| |||||
|
Net earned premiums |
|
|
|
|
115,940 |
|
|
|
|
|
32,189 |
|
|
|
|
|
216,439 |
|
|
|
|
|
— |
|
|
|
|
|
364,568 |
|
| |||||
|
Segment revenues |
|
|
|
|
140,594 |
|
|
|
|
|
36,352 |
|
|
|
|
|
241,005 |
|
|
|
|
|
(41 |
) |
|
|
|
|
|
417,910 |
|
| ||||
|
Net investment income |
|
|
|
|
18,080 |
|
|
|
|
|
2,736 |
|
|
|
|
|
23,605 |
|
|
|
|
|
(124 |
) |
|
|
|
|
|
44,297 |
|
| ||||
|
Interest expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
8,266 |
|
|
|
|
|
8,266 |
|
| |||||
|
Underwriting profit (loss) of operating segments |
|
|
|
|
16,979 |
|
|
|
|
|
(17,318 |
) |
|
|
|
|
|
(19,149 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(19,488 |
) |
|
| ||
|
Segment goodwill |
|
|
|
|
181,831 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
181,831 |
|
| |||||
|
Segment assets |
|
|
|
|
714,665 |
|
|
|
|
|
102,573 |
|
|
|
|
|
1,109,052 |
|
|
|
|
|
99,091 |
|
|
|
|
|
2,025,381 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Underwriting profit (loss) of the operating segments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Excess and Surplus Lines |
|
|
|
$ |
43,523 |
|
|
|
|
$ |
16,979 |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
(3,868 |
) |
|
|
|
|
|
(17,318 |
) |
|
|
|
Casualty Reinsurance |
|
|
|
|
(2,560 |
) |
|
|
|
|
|
(19,149 |
) |
|
|
|
Total underwriting profit (loss) of operating segments |
|
|
|
|
37,095 |
|
|
|
|
|
(19,488 |
) |
|
| |
|
Other operating expenses of the Corporate and Other segment |
|
|
|
|
(8,307 |
) |
|
|
|
|
|
(7,324 |
) |
|
|
|
Underwriting profit (loss) |
|
|
|
|
28,788 |
|
|
|
|
|
(26,812 |
) |
|
| |
|
Net investment income |
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||
|
Net realized investment gains |
|
|
|
|
12,619 |
|
|
|
|
|
8,915 |
|
| ||
|
Other income |
|
|
|
|
222 |
|
|
|
|
|
130 |
|
| ||
|
Other expenses |
|
|
|
|
(677 |
) |
|
|
|
|
|
(3,350 |
) |
|
|
|
Interest expense |
|
|
|
|
(6,777 |
) |
|
|
|
|
|
(8,266 |
) |
|
|
|
Amortization of intangible assets |
|
|
|
|
(2,470 |
) |
|
|
|
|
|
(2,848 |
) |
|
|
|
Impairment of intangible assets |
|
|
|
|
— |
|
|
|
|
|
(4,299 |
) |
|
| |
|
Income before taxes |
|
|
|
$ |
77,078 |
|
|
|
|
$ |
7,767 |
|
| ||
| | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Manufacturers and Contractors |
|
|
|
$ |
58,509 |
|
|
|
|
$ |
46,648 |
|
| ||
|
Excess Casualty |
|
|
|
|
32,489 |
|
|
|
|
|
29,761 |
|
| ||
|
Allied Health |
|
|
|
|
9,148 |
|
|
|
|
|
8,391 |
|
| ||
|
General Casualty |
|
|
|
|
22,636 |
|
|
|
|
|
12,674 |
|
| ||
|
Professional Liability |
|
|
|
|
10,695 |
|
|
|
|
|
10,664 |
|
| ||
|
Energy |
|
|
|
|
21,400 |
|
|
|
|
|
15,766 |
|
| ||
|
Excess Property |
|
|
|
|
10,988 |
|
|
|
|
|
9,231 |
|
| ||
|
Medical Professionals |
|
|
|
|
4,492 |
|
|
|
|
|
5,294 |
|
| ||
|
Life Sciences |
|
|
|
|
9,978 |
|
|
|
|
|
9,865 |
|
| ||
|
Environmental |
|
|
|
|
2,557 |
|
|
|
|
|
2,954 |
|
| ||
|
Sports and Entertainment |
|
|
|
|
3,189 |
|
|
|
|
|
1,624 |
|
| ||
|
Small Business |
|
|
|
|
6,313 |
|
|
|
|
|
5,782 |
|
| ||
|
Total Excess and Surplus Lines |
|
|
|
|
192,394 |
|
|
|
|
|
158,654 |
|
| ||
|
Specialty Admitted Insurance |
|
|
|
|
20,594 |
|
|
|
|
|
36,709 |
|
| ||
|
Casualty Reinsurance |
|
|
|
|
155,530 |
|
|
|
|
|
296,568 |
|
| ||
|
Total |
|
|
|
$ |
368,518 |
|
|
|
|
$ |
491,931 |
|
| ||
| | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
— |
|
|
|
|
$ |
76,146 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
76,146 |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
— |
|
|
|
|
|
98,569 |
|
|
|
|
|
— |
|
|
|
|
|
98,569 |
|
| ||||
|
Corporate |
|
|
|
|
— |
|
|
|
|
|
251,517 |
|
|
|
|
|
— |
|
|
|
|
|
251,517 |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
— |
|
|
|
|
|
83,965 |
|
|
|
|
|
— |
|
|
|
|
|
83,965 |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
— |
|
|
|
|
|
104,961 |
|
|
|
|
|
— |
|
|
|
|
|
104,961 |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
44,757 |
|
|
|
|
|
1,554 |
|
|
|
|
|
— |
|
|
|
|
|
46,311 |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
|
|
|
|
— |
|
|
|
|
|
1,649 |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
44,757 |
|
|
|
|
|
618,361 |
|
|
|
|
|
— |
|
|
|
|
|
663,118 |
|
| ||||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock |
|
|
|
|
— |
|
|
|
|
|
37,042 |
|
|
|
|
|
— |
|
|
|
|
|
37,042 |
|
| ||||
|
Common stock |
|
|
|
|
29,031 |
|
|
|
|
|
734 |
|
|
|
|
|
— |
|
|
|
|
|
29,765 |
|
| ||||
|
Total equity securities |
|
|
|
|
29,031 |
|
|
|
|
|
37,776 |
|
|
|
|
|
— |
|
|
|
|
|
66,807 |
|
| ||||
|
Total available-for-sale securities |
|
|
|
$ |
73,788 |
|
|
|
|
$ |
656,137 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
729,925 |
|
| ||||
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
4,980 |
|
|
|
|
$ |
12,326 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
17,306 |
|
| ||||
|
Short-term investments |
|
|
|
$ |
45,523 |
|
|
|
|
$ |
25,995 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
71,518 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
State and municipal |
|
|
|
$ |
— |
|
|
|
|
$ |
153,415 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
153,415 |
|
| ||||
|
Residential mortgage-backed |
|
|
|
|
— |
|
|
|
|
|
154,607 |
|
|
|
|
|
— |
|
|
|
|
|
154,607 |
|
| ||||
|
Corporate |
|
|
|
|
— |
|
|
|
|
|
293,855 |
|
|
|
|
|
— |
|
|
|
|
|
293,855 |
|
| ||||
|
Commercial mortgage and asset-backed |
|
|
|
|
— |
|
|
|
|
|
42,331 |
|
|
|
|
|
— |
|
|
|
|
|
42,331 |
|
| ||||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
— |
|
|
|
|
|
113,835 |
|
|
|
|
|
— |
|
|
|
|
|
113,835 |
|
| ||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
26,581 |
|
|
|
|
|
4,193 |
|
|
|
|
|
— |
|
|
|
|
|
30,774 |
|
| ||||
|
Redeemable preferred stock |
|
|
|
|
— |
|
|
|
|
|
1,119 |
|
|
|
|
|
— |
|
|
|
|
|
1,119 |
|
| ||||
|
Total fixed maturity securities |
|
|
|
|
26,581 |
|
|
|
|
|
763,355 |
|
|
|
|
|
— |
|
|
|
|
|
789,936 |
|
| ||||
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock |
|
|
|
|
— |
|
|
|
|
|
37,072 |
|
|
|
|
|
— |
|
|
|
|
|
37,072 |
|
| ||||
|
Common stock |
|
|
|
|
20,993 |
|
|
|
|
|
734 |
|
|
|
|
|
— |
|
|
|
|
|
21,727 |
|
| ||||
|
Total equity securities |
|
|
|
|
20,993 |
|
|
|
|
|
37,806 |
|
|
|
|
|
— |
|
|
|
|
|
58,799 |
|
| ||||
|
Total available-for-sale securities |
|
|
|
$ |
47,574 |
|
|
|
|
$ |
801,161 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
848,735 |
|
| ||||
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
— |
|
|
|
|
$ |
19,150 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
19,150 |
|
| ||||
|
Short-term investments |
|
|
|
$ |
79,648 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
79,648 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Beginning balance |
|
|
|
$ |
— |
|
|
|
|
$ |
4,386 |
|
| ||
|
Transfers out of Level 3 |
|
|
|
|
— |
|
|
|
|
|
(13,234 |
) |
|
| |
|
Transfers in to Level 3 |
|
|
|
|
— |
|
|
|
|
|
9,314 |
|
| ||
|
Purchases |
|
|
|
|
— |
|
|
|
|
|
2,388 |
|
| ||
|
Sales |
|
|
|
|
— |
|
|
|
|
|
(2,990 |
) |
|
| |
|
Amortization of discount |
|
|
|
|
— |
|
|
|
|
|
25 |
|
| ||
|
Total gains or losses (realized/unrealized): |
|
|
|
|
— |
|
| | | | | | | | |
|
Included in earnings |
|
|
|
|
— |
|
|
|
|
|
61 |
|
| ||
|
Included in other comprehensive income |
|
|
|
|
— |
|
|
|
|
|
50 |
|
| ||
|
Ending balance |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
| ||
| | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets Level 1 |
|
|
Significant Other Observable Inputs Level 2 |
|
|
Significant Unobservable Inputs Level 3 |
|
|
Total |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
246 |
|
|
|
|
$ |
246 |
|
| ||||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
367 |
|
|
|
|
$ |
367 |
|
| ||||
|
Trademarks of the Specialty Admitted Insurance segment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
2,500 |
|
|
|
|
$ |
2,500 |
|
| ||||
|
Broker relationships of the Specialty Admitted Insurance segment |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
1,750 |
|
|
|
|
$ |
1,750 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||
|
|
|
|
Carrying Value Fair Value |
|
|
Carrying Value Fair Value |
| ||||||||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
$ |
663,118 |
|
|
|
|
$ |
663,118 |
|
|
|
|
$ |
789,936 |
|
|
|
|
$ |
789,936 |
|
| ||||
|
Equity securities |
|
|
|
|
66,807 |
|
|
|
|
|
66,807 |
|
|
|
|
|
58,799 |
|
|
|
|
|
58,799 |
|
| ||||
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed maturity securities |
|
|
|
|
17,306 |
|
|
|
|
|
17,306 |
|
|
|
|
|
19,150 |
|
|
|
|
|
19,150 |
|
| ||||
|
Bank loan participations held-for-investment |
|
|
|
|
197,659 |
|
|
|
|
|
200,626 |
|
|
|
|
|
168,476 |
|
|
|
|
|
171,053 |
|
| ||||
|
Cash and cash equivalents |
|
|
|
|
158,604 |
|
|
|
|
|
158,604 |
|
|
|
|
|
95,794 |
|
|
|
|
|
95,794 |
|
| ||||
|
Short-term investments |
|
|
|
|
71,518 |
|
|
|
|
|
71,518 |
|
|
|
|
|
79,648 |
|
|
|
|
|
79,648 |
|
| ||||
|
Other invested assets – notes receivable |
|
|
|
|
7,750 |
|
|
|
|
|
9,661 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Senior debt |
|
|
|
|
58,000 |
|
|
|
|
|
52,698 |
|
|
|
|
|
35,000 |
|
|
|
|
|
32,733 |
|
| ||||
|
Junior subordinated debt |
|
|
|
|
104,055 |
|
|
|
|
|
79,524 |
|
|
|
|
|
104,055 |
|
|
|
|
|
83,196 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| |||||||||||
|
Statutory net income |
|
|
|
$ |
21,607 |
|
|
|
|
$ |
19,957 |
|
| ||
|
Statutory capital and surplus |
|
|
|
|
208,369 |
|
|
|
|
|
252,614 |
|
| ||
|
Minimum required statutory capital and surplus |
|
|
|
|
21,250 |
|
|
|
|
|
21,250 |
|
| ||
| | | | | | | |
|
Type of Investment |
|
|
Cost |
|
|
Fair Value |
|
|
Amount at which shown on Balance Sheet |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Fixed maturity securities, available-for-sale: |
| | | | | | | | | | | | | | | | | | | | | |
|
State and municipal |
|
|
|
$ |
74,678 |
|
|
|
|
$ |
76,146 |
|
|
|
|
$ |
76,146 |
|
| |||
|
Residential mortgage-backed |
|
|
|
|
101,352 |
|
|
|
|
|
98,569 |
|
|
|
|
|
98,569 |
|
| |||
|
Corporate |
|
|
|
|
245,139 |
|
|
|
|
|
251,517 |
|
|
|
|
|
251,517 |
|
| |||
|
Commercial mortgage and asset-backed |
|
|
|
|
81,054 |
|
|
|
|
|
83,965 |
|
|
|
|
|
83,965 |
|
| |||
|
Obligations of U.S. government corporations and agencies |
|
|
|
|
104,153 |
|
|
|
|
|
104,961 |
|
|
|
|
|
104,961 |
|
| |||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government |
|
|
|
|
46,435 |
|
|
|
|
|
46,311 |
|
|
|
|
|
46,311 |
|
| |||
|
Redeemable preferred stock |
|
|
|
|
2,025 |
|
|
|
|
|
1,649 |
|
|
|
|
|
1,649 |
|
| |||
|
Total fixed maturity securities, available-for sale |
|
|
|
|
654,836 |
|
|
|
|
|
663,118 |
|
|
|
|
|
663,118 |
|
| |||
|
Fixed maturity securities, trading |
|
|
|
|
17,189 |
|
|
|
|
|
17,306 |
|
|
|
|
|
17,306 |
|
| |||
|
Equity securities, available-for-sale |
| | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock |
|
|
|
|
37,016 |
|
|
|
|
|
37,042 |
|
|
|
|
|
37,042 |
|
| |||
|
Common Stock |
|
|
|
|
30,113 |
|
|
|
|
|
29,765 |
|
|
|
|
|
29,765 |
|
| |||
|
Total equity securities, available-for sale |
|
|
|
|
67,129 |
|
|
|
|
|
66,807 |
|
|
|
|
|
66,807 |
|
| |||
|
Bank loan participations, held-for-investment, net of allowance |
|
|
|
|
197,659 |
|
|
|
|
|
200,626 |
|
|
|
|
|
197,659 |
|
| |||
|
Short-term investments |
|
|
|
|
71,518 |
|
|
|
|
|
71,518 |
|
|
|
|
|
71,518 |
|
| |||
|
Other invested assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,066 |
|
| |||
|
Total invested assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,058,474 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Assets |
| | | | | | | | | | | | | | |
|
Cash and cash equivalents |
|
|
|
$ |
514 |
|
|
|
|
$ |
893 |
|
| ||
|
Investment in subsidiaries |
|
|
|
|
864,509 |
|
|
|
|
|
774,942 |
|
| ||
|
Due from subsidiaries |
|
|
|
|
270 |
|
|
|
|
|
21,761 |
|
| ||
|
Other assets |
|
|
|
|
1,513 |
|
|
|
|
|
57 |
|
| ||
|
Total assets |
|
|
|
$ |
866,806 |
|
|
|
|
$ |
797,653 |
|
| ||
|
Liabilities and stockholders’ equity |
| | | | | | | | | | | | | | |
|
Liabilities: |
| | | | | | | | | | | | | | |
|
Accrued expenses |
|
|
|
$ |
1,645 |
|
|
|
|
$ |
1,438 |
|
| ||
|
Senior debt |
|
|
|
|
43,000 |
|
|
|
|
|
— |
|
| ||
|
Junior subordinated debt |
|
|
|
|
15,928 |
|
|
|
|
|
— |
|
| ||
|
Notes payable to subsidiary |
|
|
|
|
100,000 |
|
|
|
|
|
11,000 |
|
| ||
|
Due to subsidiaries |
|
|
|
|
4,743 |
|
|
|
|
|
1,035 |
|
| ||
|
Other liabilities |
|
|
|
|
— |
|
|
|
|
|
140 |
|
| ||
|
Total liabilities |
|
|
|
|
165,316 |
|
|
|
|
|
13,613 |
|
| ||
|
Commitments and contingent liabilities |
| | | | | | | | | | | | | | |
|
Stockholders’ equity: |
| | | | | | | | | | | | | | |
|
Class A Common Shares |
|
|
|
|
6 |
|
|
|
|
|
7 |
|
| ||
|
Additional paid-in capital |
|
|
|
|
627,647 |
|
|
|
|
|
738,020 |
|
| ||
|
Retained earnings (deficit) |
|
|
|
|
66,636 |
|
|
|
|
|
(701 |
) |
|
| |
|
Accumulated other comprehensive income |
|
|
|
|
7,201 |
|
|
|
|
|
46,446 |
|
| ||
|
Total parent stockholders’ equity |
|
|
|
|
701,490 |
|
|
|
|
|
783,772 |
|
| ||
|
Non-controlling interest |
|
|
|
|
— |
|
|
|
|
|
268 |
|
| ||
|
Total stockholders’ equity |
|
|
|
|
701,490 |
|
|
|
|
|
784,040 |
|
| ||
|
Total liabilities and stockholders’ equity |
|
|
|
$ |
866,806 |
|
|
|
|
$ |
797,653 |
|
| ||
| | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Revenues: |
| | | | | | | | | | | | | | |
|
Management fees from subsidiaries |
|
|
|
$ |
2,600 |
|
|
|
|
$ |
2,528 |
|
| ||
|
Total revenues |
|
|
|
|
2,600 |
|
|
|
|
|
2,528 |
|
| ||
|
Expenses: |
| | | | | | | | | | | | | | |
|
Other operating expenses |
|
|
|
|
4,746 |
|
|
|
|
|
4,240 |
|
| ||
|
Other expenses |
|
|
|
|
389 |
|
|
|
|
|
— |
|
| ||
|
Interest expense |
|
|
|
|
1,638 |
|
|
|
|
|
310 |
|
| ||
|
Total expenses |
|
|
|
|
6,773 |
|
|
|
|
|
4,550 |
|
| ||
|
Income before equity in net income of subsidiaries |
|
|
|
|
(4,173 |
) |
|
|
|
|
|
(2,022 |
) |
|
|
|
Equity in net income of subsidiaries |
|
|
|
|
71,510 |
|
|
|
|
|
10,686 |
|
| ||
|
Net income |
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||
|
Other comprehensive income: |
| | | | | | | | | | | | | | |
|
Equity in other comprehensive earnings (losses) of subsidiaries |
|
|
|
|
(39,245 |
) |
|
|
|
|
|
12,355 |
|
| |
|
Total comprehensive income |
|
|
|
$ |
28,092 |
|
|
|
|
$ |
21,019 |
|
| ||
| | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income |
|
|
|
$ |
67,337 |
|
|
|
|
$ |
8,664 |
|
| ||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
| | | | | | | | | | | | | | |
|
Provision for depreciation and amortization |
|
|
|
|
129 |
|
|
|
|
|
2 |
|
| ||
|
Stock based compensation expense |
|
|
|
|
647 |
|
|
|
|
|
1,012 |
|
| ||
|
Equity in undistributed earnings of subsidiaries |
|
|
|
|
(71,510 |
) |
|
|
|
|
|
(10,686 |
) |
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
2,213 |
|
|
|
|
|
(66 |
) |
|
| |
|
Net cash used in operating activities |
|
|
|
|
(1,184 |
) |
|
|
|
|
|
(1,074 |
) |
|
|
|
Investing activities |
| | | | | | | | | | | | | | |
|
Purchases of property and equipment |
|
|
|
|
(3 |
) |
|
|
|
|
|
— |
|
| |
|
Net cash used in investing activities |
|
|
|
|
(3 |
) |
|
|
|
|
|
— |
|
| |
|
Financing activities |
| | | | | | | | | | | | | | |
|
Merger with subsidiary |
|
|
|
|
217 |
|
|
|
|
|
— |
|
| ||
|
Senior debt issuance |
|
|
|
|
43,000 |
|
|
|
|
|
— |
|
| ||
|
Subsidiary note issuance |
|
|
|
|
100,000 |
|
|
|
|
|
11,000 |
|
| ||
|
Subsidiary note repayment |
|
|
|
|
(11,000 |
) |
|
|
|
|
|
(7,000 |
) |
|
|
|
Contribution to subsidiary |
|
|
|
|
(20,000 |
) |
|
|
|
|
|
(4,000 |
) |
|
|
|
Debt issue costs paid |
|
|
|
|
(649 |
) |
|
|
|
|
|
— |
|
| |
|
Common stock repurchases |
|
|
|
|
(110,760 |
) |
|
|
|
|
|
— |
|
| |
|
Net cash provided by financing activities |
|
|
|
|
808 |
|
|
|
|
|
— |
|
| ||
|
Change in cash and cash equivalents |
|
|
|
|
(379 |
) |
|
|
|
|
|
(1,074 |
) |
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
893 |
|
|
|
|
|
1,967 |
|
| ||
|
Cash and cash equivalents at end of period |
|
|
|
$ |
514 |
|
|
|
|
$ |
893 |
|
| ||
|
Supplemental information |
| | | | | | | | | | | | | | |
|
Interest paid |
|
|
|
$ |
1,970 |
|
|
|
|
$ |
311 |
|
| ||
| | | | | | | | |
|
|
|
|
Deferred Policy Acquisition Costs |
|
|
Reserve for Losses and Loss Adjustment Expenses |
|
|
Unearned Premiums |
|
|
Net Earned Premiums |
|
|
Net Investment Income |
|
|
Losses and Loss Adjustment Expenses |
|
|
Amortization of Policy Acquisition Costs |
|
|
Other Operating Expenses |
|
|
Net Written Premiums |
| ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2013 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
11,435 |
|
|
|
|
$ |
378,967 |
|
|
|
|
$ |
89,630 |
|
|
|
|
$ |
141,826 |
|
|
|
|
$ |
15,489 |
|
|
|
|
$ |
57,250 |
|
|
|
|
$ |
23,518 |
|
|
|
|
$ |
41,053 |
|
|
|
|
$ |
155,064 |
|
| |||||||||
|
Specialty Admitted Insurance |
|
|
|
|
949 |
|
|
|
|
|
58,906 |
|
|
|
|
|
7,500 |
|
|
|
|
|
17,908 |
|
|
|
|
|
2,601 |
|
|
|
|
|
12,066 |
|
|
|
|
|
2,212 |
|
|
|
|
|
9,710 |
|
|
|
|
|
18,169 |
|
| |||||||||
|
Casualty Reinsurance |
|
|
|
|
33,820 |
|
|
|
|
|
208,579 |
|
|
|
|
|
121,402 |
|
|
|
|
|
168,344 |
|
|
|
|
|
21,907 |
|
|
|
|
|
115,170 |
|
|
|
|
|
45,918 |
|
|
|
|
|
55,734 |
|
|
|
|
|
151,933 |
|
| |||||||||
|
Corporate and Other |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
5,376 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
8,307 |
|
|
|
|
|
— |
|
| |||||||||
|
Total |
|
|
|
$ |
46,204 |
|
|
|
|
$ |
646,452 |
|
|
|
|
$ |
218,532 |
|
|
|
|
$ |
328,078 |
|
|
|
|
$ |
45,373 |
|
|
|
|
$ |
184,486 |
|
|
|
|
$ |
71,648 |
|
|
|
|
$ |
114,804 |
|
|
|
|
$ |
325,166 |
|
| |||||||||
|
December 31, 2012 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
9,022 |
|
|
|
|
$ |
470,030 |
|
|
|
|
$ |
74,782 |
|
|
|
|
$ |
115,940 |
|
|
|
|
$ |
18,080 |
|
|
|
|
$ |
60,985 |
|
|
|
|
$ |
22,270 |
|
|
|
|
$ |
37,976 |
|
|
|
|
$ |
123,483 |
|
| |||||||||
|
Specialty Admitted Insurance |
|
|
|
|
594 |
|
|
|
|
|
76,010 |
|
|
|
|
|
7,176 |
|
|
|
|
|
32,189 |
|
|
|
|
|
2,736 |
|
|
|
|
|
37,988 |
|
|
|
|
|
4,812 |
|
|
|
|
|
11,519 |
|
|
|
|
|
33,041 |
|
| |||||||||
|
Casualty Reinsurance |
|
|
|
|
39,720 |
|
|
|
|
|
163,681 |
|
|
|
|
|
157,097 |
|
|
|
|
|
216,439 |
|
|
|
|
|
23,605 |
|
|
|
|
|
165,523 |
|
|
|
|
|
61,495 |
|
|
|
|
|
70,065 |
|
|
|
|
|
195,785 |
|
| |||||||||
|
Corporate and Other |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(124 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
7,324 |
|
|
|
|
|
— |
|
| ||||||||
|
Total |
|
|
|
$ |
49,336 |
|
|
|
|
$ |
709,721 |
|
|
|
|
$ |
239,055 |
|
|
|
|
$ |
364,568 |
|
|
|
|
$ |
44,297 |
|
|
|
|
$ |
264,496 |
|
|
|
|
$ |
88,577 |
|
|
|
|
$ |
126,884 |
|
|
|
|
$ |
352,309 |
|
| |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Direct Amount |
|
|
Ceded to Other Companies |
|
|
Assumed from Other Companies |
|
|
Net Amount |
|
|
Percentage of Amount Assumed to Net |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Year Ended December 31, 2013: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
192,394 |
|
|
|
|
$ |
37,330 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
155,064 |
|
|
|
|
|
— |
|
| |||||
|
Specialty Admitted Insurance |
|
|
|
|
19,213 |
|
|
|
|
|
2,425 |
|
|
|
|
|
1,381 |
|
|
|
|
|
18,169 |
|
|
|
|
|
7.6 |
% |
|
| ||||
|
Casualty Reinsurance |
|
|
|
|
— |
|
|
|
|
|
3,597 |
|
|
|
|
|
155,530 |
|
|
|
|
|
151,933 |
|
|
|
|
|
102.4 |
% |
|
| ||||
|
Total |
|
|
|
$ |
211,607 |
|
|
|
|
$ |
43,352 |
|
|
|
|
$ |
156,911 |
|
|
|
|
$ |
325,166 |
|
|
|
|
|
48.3 |
% |
|
| ||||
|
Year Ended December 31, 2012: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Excess and Surplus Lines |
|
|
|
$ |
158,654 |
|
|
|
|
$ |
35,171 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
123,483 |
|
|
|
|
|
— |
|
| |||||
|
Specialty Admitted Insurance |
|
|
|
|
35,302 |
|
|
|
|
|
3,668 |
|
|
|
|
|
1,407 |
|
|
|
|
|
33,041 |
|
|
|
|
|
4.3 |
% |
|
| ||||
|
Casualty Reinsurance |
|
|
|
|
— |
|
|
|
|
|
100,783 |
|
|
|
|
|
296,568 |
|
|
|
|
|
195,785 |
|
|
|
|
|
151.5 |
% |
|
| ||||
|
Total |
|
|
|
$ |
193,956 |
|
|
|
|
$ |
139,622 |
|
|
|
|
$ |
297,975 |
|
|
|
|
$ |
352,309 |
|
|
|
|
|
84.6 |
% |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Additions |
|
|
Deductions |
|
|
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Balance at Beginning of Period |
|
|
Amounts Charged to Expense |
|
|
Amounts Written Off or Disposals |
|
|
Balance at End of Period |
| ||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||
|
Year Ended December 31, 2013: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for doubtful accounts |
|
|
|
$ |
2,220 |
|
|
|
|
$ |
459 |
|
|
|
|
$ |
(978 |
) |
|
|
|
|
$ |
1,701 |
|
| |||
|
Allowance for credit losses on bank loans |
|
|
|
|
121 |
|
|
|
|
|
121 |
|
|
|
|
|
— |
|
|
|
|
|
242 |
|
| ||||
|
Total |
|
|
|
$ |
2,341 |
|
|
|
|
$ |
580 |
|
|
|
|
$ |
(978 |
) |
|
|
|
|
$ |
1,943 |
|
| |||
|
Year Ended December 31, 2012: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for doubtful accounts |
|
|
|
$ |
1,940 |
|
|
|
|
$ |
975 |
|
|
|
|
$ |
(695 |
) |
|
|
|
|
$ |
2,220 |
|
| |||
|
Allowance for credit losses on bank loans |
|
|
|
|
591 |
|
|
|
|
|
121 |
|
|
|
|
|
(591 |
) |
|
|
|
|
|
121 |
|
| |||
|
Total |
|
|
|
$ |
2,531 |
|
|
|
|
$ |
1,096 |
|
|
|
|
$ |
(1,286 |
) |
|
|
|
|
$ |
2,341 |
|
| |||
| | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
(in thousands) |
| |||||||||||
|
Deferred policy acquisition costs |
|
|
|
$ |
46,204 |
|
|
|
|
$ |
49,336 |
|
| ||
|
Reserve for losses and loss adjustment expenses |
|
|
|
|
646,452 |
|
|
|
|
|
709,721 |
|
| ||
|
Unearned premiums |
|
|
|
|
218,532 |
|
|
|
|
|
239,055 |
|
| ||
|
Net earned premiums |
|
|
|
|
328,078 |
|
|
|
|
|
364,568 |
|
| ||
|
Net investment income |
|
|
|
|
45,373 |
|
|
|
|
|
44,297 |
|
| ||
|
Losses and loss adjustment expenses incurred: |
| | | | | | | | | | | | | | |
|
Current year |
|
|
|
|
221,938 |
|
|
|
|
|
263,102 |
|
| ||
|
Prior year |
|
|
|
|
(37,452 |
) |
|
|
|
|
|
1,394 |
|
| |
|
Total losses and loss adjustment expenses incurred |
|
|
|
|
184,486 |
|
|
|
|
|
264,496 |
|
| ||
|
Amortization of policy acquisition costs |
|
|
|
|
71,648 |
|
|
|
|
|
88,577 |
|
| ||
|
Paid losses and loss adjustment expenses, net of reinsurance |
|
|
|
|
191,410 |
|
|
|
|
|
207,348 |
|
| ||
|
Net written premiums |
|
|
|
|
325,166 |
|
|
|
|
|
352,309 |
|
| ||
| | | | | | | | |
|
Keefe Bruyette & Woods |
|
|
UBS Investment Bank |
|
|
FBR |
|
|
BMO Capital Markets |
|
|
A Stifel Company |
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
|
SEC registration fee |
|
|
|
$ |
* |
|
| |
|
FINRA filing fee |
|
|
|
|
* |
|
| |
|
Stock exchange listing fee |
|
|
|
|
* |
|
| |
|
Printing and engraving expenses |
|
|
|
|
* |
|
| |
|
Legal fees and expenses |
|
|
|
|
* |
|
| |
|
Accounting fees and expenses |
|
|
|
|
* |
|
| |
|
Transfer agent and registrar fees and expenses |
|
|
|
|
* |
|
| |
|
Miscellaneous |
|
|
|
|
* |
|
| |
|
Total |
|
|
|
$ |
* |
|
| |
| | | | |
|
|
|
|
James River Group Holdings, Ltd. Title: |
|
| | | |
|
Signature |
|
|
Title |
|
|
Date |
|
---|---|---|---|---|---|---|---|---|
|
J. Adam Abram |
|
|
Chief Executive Officer and Chairman of the Board (Principal Executive Officer) |
|
|
, 2014 |
|
|
Gregg T. Davis |
|
|
Chief Financial Officer (Principal Financial Officer) |
|
|
, 2014 |
|
|
Michael E. Crow |
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) |
|
|
, 2014 |
|
|
Robert P. Myron |
|
|
President, Chief Operating Officer and Director |
|
|
, 2014 |
|
|
Bryan Martin |
|
|
Director |
|
|
, 2014 |
|
|
Michael T. Oakes |
|
|
Director |
|
|
, 2014 |
|
|
R.J. Pelosky, Jr. |
|
|
Director |
|
|
, 2014 |
|
|
David Zwillinger |
|
|
Director |
|
|
, 2014 |
|
| | | | | |
|
Exhibit Number |
|
|
Description |
|
---|---|---|---|---|---|
|
1.1* |
|
|
Form of Underwriting Agreement |
|
|
3.1* |
|
|
Certificate of Incorporation of James River Group Holdings, Ltd. |
|
|
3.2* |
|
|
Certificate of Incorporation on Change of Name |
|
|
3.3* |
|
|
Memorandum of Association of James River Group Holdings, Ltd. |
|
|
3.4* |
|
|
Third Amended and Restated Bye-Laws of James River Group Holdings, Ltd. |
|
|
4.1* |
|
|
Form of Stock Certificate |
|
|
5.1* |
|
|
Opinion of Conyers Dill & Pearman Limited regarding the legality of the securities being registered |
|
|
8.1* |
|
|
Opinion of Bryan Cave LLP relating to U.S. tax matters |
|
|
8.2* |
|
|
Opinion of Conyers Dill & Pearman Limited relating to Bermuda tax matters |
|
|
10.1* |
|
|
Credit Agreement, dated as of June 5, 2013, among James River Group Holdings, Ltd., certain of its subsidiaries, the lenders named therein, and KeyBank National Association as Administrative Agent and Letter of Credit Issuer |
|
|
10.2* |
|
|
First Amendment to Credit Agreement, dated as of September 24, 2014 among James River Group Holdings, Ltd., certain of its subsidiaries, the lenders named therein, and KeyBank National Association as Administrative Agent and Letter of Credit Issuer |
|
|
10.3* |
|
|
Indenture, dated as of January 10, 2008, among James River Group Holdings, Ltd. and Wilmington Trust Company, as Trustee |
|
|
10.4* |
|
|
Amended and Restated Declaration of Trust, dated as of January 10, 2008, among James River Group Holdings, Ltd., Wilmington Trust Company as Institutional Trustee and Delaware Trustee, and Michael Oakes, J. Adam Abram and Anthony Urban as Administrators |
|
|
10.5* |
|
|
Guarantee Agreement, dated as of January 10, 2008, among James River Group Holdings, Ltd. and Wilmington Trust Company, as Trustee |
|
|
10.6* |
|
|
Amended and Restated James River Group Holdings, Ltd. Equity Incentive Plan |
|
|
10.7* |
|
|
Form of Stock Option Award (replacing prior equity awards) |
|
|
10.8* |
|
|
Form of Stock Option Award |
|
|
10.9* |
|
|
Offering Agreement, dated as of September 23, 2014 among James River Group Holdings, Ltd., D. E. Shaw CH-SP Franklin, L.L.C., D. E. Shaw CF-SP Franklin, L.L.C., D. E. Shaw Oculus Portfolios, L.L.C., The Goldman Sachs Group, Inc., Goldman Sachs JRVR Investors Offshore, L.P., J. Adam Abram, Gregg Davis and Michael Oakes. |
|
|
21.1* |
|
|
List of subsidiaries of James River Group Holdings, Ltd. |
|
|
23.1* |
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm |
|
|
23.2* |
|
|
Consent of Conyers Dill & Pearman Limited (included in Exhibit 5.1) |
|
|
23.3* |
|
|
Consent of Bryan Cave LLP (included in Exhibit 8.1) |
|
|
24.1 |
|
|
Power of Attorney (included on signature page) |
|
| | | |